Highwoods Properties, Inc.
NYSE:HIW
33.04 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.65 | 36.805 | 27.287 | 25.123 | 16.901 | 17.011 | 15.733 | 21.357 | 23.055 | 25.045 | 18.669 | 23.152 | 27.871 | 6.535 | 49.279 | 109.322 | 118.705 | 4.752 | 12.696 | 9.505 | 116.724 | 4.53 | 4.827 | 3.769 | 5.324 | 4.232 | 31.034 | 3.272 | 4.864 | 13.346 | 4.918 | 49.49 | 6.387 | 2.444 | 3.345 | 5.036 | 5.184 | 4.939 | 11.381 | 8.832 | 11.6 | 18.699 | 13.344 | 10.184 | 31.689 | 10.122 | 12.17 | 13.783 | 9.086 | 6.527 | 12.215 | 11.188 | 11.088 | 9.239 | 30.81 | 14.206 | 20.969 | 35.843 | 14.338 | 23.699 | 42.069 | 13.372 | 7.757 | 13.757 | 13.667 | 4.033 | 6.595 | 3.14 | 3.468 | 16.839 | 17.004 | 16.69 | 7.524 | 4.928 | 24.144 | 1.212 | 0.646 | 44.21 | 55.342 | 24.482 | 20.468 | 11.672 | 17.001 | 18.564 | 13.083 | 13.025 | 19.204 | 11.017 | 13.998 | 14.194 | 3.863 | 0.576 | 53.148 | 30.113 | 46.119 | 104.78 | 29.906 | 44.507 | 23.783 | 34.496 | 47.5 | 104 | 38.3 | 31.445 | 22 | 7 | 32.3 | 10.146 | 175.1 | 8.9 | 8.2 | 11.07 | 19.3 | 227.2 | 8.4 | 6.8 | 74.9 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.659 | 1.146 | 4.773 | 2.871 | 2.179 | 1.286 | 0.306 | 0.275 | 0 | 7.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.207 | 66.631 | 0 | 0 | 0 | 0 | 0 | 0 | 57.97 | 59.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.503 | 72.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.65 | 36.805 | 27.287 | 25.123 | 16.901 | 17.011 | 15.733 | 21.357 | 23.055 | 25.045 | 18.669 | 23.152 | 27.871 | 6.535 | 49.279 | 109.322 | 118.705 | 4.752 | 12.696 | 9.505 | 116.724 | 4.53 | 4.827 | 3.769 | 5.324 | 4.232 | 31.034 | 3.272 | 4.864 | 13.346 | 4.918 | 49.49 | 6.387 | 2.444 | 3.345 | 5.036 | 5.184 | 4.939 | 11.381 | 8.832 | 11.6 | 18.699 | 13.344 | 10.184 | 31.689 | 10.122 | 12.17 | 13.783 | 9.086 | 6.527 | 12.215 | 11.188 | 11.088 | 9.239 | 30.81 | 14.206 | 20.969 | 35.843 | 14.338 | 23.699 | 108.276 | 13.372 | 7.757 | 13.757 | 13.667 | 4.033 | 6.595 | 3.14 | 61.438 | 76.45 | 17.004 | 16.69 | 7.524 | 4.928 | 24.144 | 1.212 | 0.646 | 117.713 | 127.573 | 24.482 | 20.468 | 11.672 | 17.001 | 18.564 | 13.083 | 13.025 | 19.204 | 11.017 | 13.998 | 14.194 | 3.863 | 0.576 | 53.148 | 30.113 | 46.119 | 104.78 | 29.906 | 44.507 | 23.783 | 34.496 | 47.5 | 104 | 38.3 | 31.445 | 22 | 7 | 32.3 | 10.146 | 175.1 | 8.9 | 8.2 | 11.07 | 19.3 | 227.2 | 8.4 | 6.8 | 74.9 | 0 | 0 | 0 |
Net Receivables
| 352.24 | 355.146 | 356.556 | 343.538 | 343.643 | 334.224 | 327.639 | 320.206 | 310.207 | 296.177 | 294.224 | 283.553 | 285.786 | 284.794 | 288.161 | 288.21 | 282.573 | 281.038 | 267.484 | 261.596 | 260.127 | 265.9 | 253.743 | 251.639 | 247.957 | 238.387 | 235.799 | 231.544 | 219.455 | 210.367 | 202.473 | 199.034 | 203.784 | 199.215 | 191.896 | 181.565 | 186.189 | 184.325 | 190.119 | 203.71 | 177.049 | 174.036 | 166.727 | 178.853 | 181.364 | 173.591 | 172.663 | 165.537 | 150.747 | 152.633 | 155.326 | 154.703 | 144.487 | 141.227 | 137.7 | 133.195 | 132.369 | 127.611 | 109.803 | 106.812 | 104.989 | 103.144 | 20.195 | 107.268 | 106.92 | 114.413 | 100.533 | 103.174 | 104.021 | 100.353 | 69.92 | 23.347 | 21.759 | 21.431 | 20.021 | 24.201 | 17.558 | 16.535 | 14.141 | 85.223 | 75.769 | 72.529 | 65.469 | 93.639 | 64.162 | 65.605 | 63.185 | 48.777 | 68.518 | 64.83 | 71.631 | 72.737 | 69.57 | 67.941 | 60.385 | 63.298 | 63.18 | 61.326 | 61.738 | 58.798 | 0 | 0 | 0 | 55.142 | 0 | 0 | 0 | 30.734 | 0 | 0 | 0 | 15.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 386.173 | 3.78 | 0 | 6.446 | 3.809 | 5.35 | 5.901 | 4.748 | 6.038 | 46.623 | 14.132 | 8.082 | 13.142 | 51.898 | 9.099 | 79.922 | 9.566 | 8.955 | 111.393 | 5.237 | 6.3 | 8.977 | 7.771 | 6.374 | 6.955 | 5.686 | 14.017 | 85.096 | 47.761 | 20.661 | 29.241 | 29.141 | 37.763 | 265.35 | 258.444 | 240.948 | 19.333 | 15.723 | 11.871 | 14.638 | 10.676 | 11.323 | 9.14 | 14.169 | 15.246 | 15.987 | 14.79 | 19.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 85.11 | -391.951 | -383.843 | 65.125 | 72.361 | 78.223 | 70.57 | 68.091 | 71.278 | 112.937 | 81.153 | 78.551 | 77.454 | 127.853 | 72.845 | 62.885 | 63.671 | 67.905 | 66.862 | 58.996 | 108.035 | 63.494 | 66.282 | 28.843 | 34.466 | 37.729 | 37.272 | 28.572 | 30.07 | 34.947 | 41.353 | 40.437 | 28.581 | 40.008 | 39.681 | 24.552 | 43.537 | 43.601 | 46.297 | 39.489 | 42.635 | 45.453 | 45.235 | 39.561 | 42.675 | 41.959 | 41.972 | 44.488 | 21.578 | 62.664 | 20.753 | 63.553 | 62.17 | 44.252 | 6.509 | 44.61 | 44.553 | 45.915 | 44.744 | 44.788 | 126.562 | 121.445 | 38.796 | 39.304 | -83.165 | -82.292 | -79.751 | -79.653 | -134.728 | -136.302 | -45.09 | 0 | 0 | 0 | -20.021 | 0 | 0 | -73.503 | -72.231 | -69.8 | -60.873 | -58.276 | -54.732 | -75.812 | -51.592 | -51.703 | -50.462 | -35.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 461 | 474.435 | 460.021 | 440.232 | 436.714 | 434.808 | 419.843 | 414.402 | 410.578 | 480.782 | 408.178 | 393.338 | 404.253 | 471.08 | 419.384 | 540.339 | 474.515 | 362.65 | 458.435 | 335.334 | 491.186 | 342.901 | 332.623 | 290.625 | 294.702 | 286.034 | 354.97 | 348.484 | 302.15 | 279.321 | 277.985 | 318.102 | 276.515 | 507.017 | 493.366 | 468.87 | 254.243 | 248.588 | 259.668 | 266.669 | 241.96 | 249.511 | 234.446 | 242.767 | 270.974 | 241.659 | 241.595 | 243.51 | 181.411 | 221.824 | 188.294 | 229.444 | 217.745 | 194.718 | 175.019 | 192.011 | 197.891 | 209.369 | 168.885 | 175.299 | 339.827 | 304.592 | 66.748 | 160.329 | 37.422 | 36.154 | 27.377 | 26.661 | 30.731 | 40.501 | 41.834 | 40.037 | 29.283 | 26.359 | 24.144 | 25.413 | 18.204 | 60.745 | 69.483 | 39.905 | 35.364 | 25.925 | 27.738 | 36.391 | 25.653 | 26.927 | 31.927 | 24.595 | 82.516 | 79.024 | 75.494 | 73.313 | 122.718 | 98.054 | 106.504 | 168.078 | 93.086 | 105.833 | 85.521 | 93.294 | 47.5 | 104 | 38.3 | 86.587 | 22 | 7 | 32.3 | 40.88 | 175.1 | 8.9 | 8.2 | 26.294 | 19.3 | 227.2 | 8.4 | 6.8 | 74.9 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 4,678.252 | 4,706.63 | 4,796.173 | 4,807.761 | 4,826.628 | 4,860.108 | 4,925.407 | 4,883.257 | 4,705.292 | 4,792.976 | 4,816.776 | 4,833.537 | 4,401.523 | 4,434.044 | 4,289.811 | 4,284.45 | 4,313.936 | 4,289.02 | 4,427.385 | 4,114.453 | 4,063.786 | 4,087.579 | 4,037.278 | 4,051.054 | 4,024.099 | 3,995.247 | 3,962.474 | 3,955.01 | 3,926.143 | 3,961.812 | 3,933.247 | 3,881.759 | 3,743.209 | 3,708.73 | 3,693.979 | 3,857.326 | 3,436.464 | 3,419.973 | 3,169.779 | 3,314.155 | 3,210.442 | 3,226.436 | 3,201.848 | 3,235.001 | 2,930.27 | 2,808.847 | 2,577.032 | 2,759.208 | 2,680.215 | 2,699.474 | 2,717.845 | 2,719.946 | 2,506.569 | 2,505.963 | 2,521.684 | 2,531.943 | 2,499.405 | 2,537.019 | 2,554.244 | 2,572.844 | 2,582.511 | 2,643.105 | 2,619.376 | 2,664.299 | 2,642.114 | 2,643.519 | 2,622.091 | 2,624.244 | 2,613.584 | 2,573.844 | 2,548.322 | 2,530.947 | 2,568.782 | 2,539.852 | 2,507.083 | 2,661.224 | 2,687.27 | 2,916.077 | 2,978.167 | 3,051.822 | 3,077.509 | 3,238.932 | 3,048.026 | 3,142.142 | 3,092.735 | 3,122.397 | 3,132.944 | 3,244.967 | 3,287.894 | 3,338.66 | 3,362.186 | 3,288.494 | 3,293.309 | 3,267.348 | 3,256.083 | 3,493.898 | 3,564.145 | 3,723.905 | 3,722.298 | 3,636.4 | 3,494.8 | 3,639.8 | 4,055.454 | 3,925.3 | 3,341.4 | 2,998.5 | 2,614.654 | 1,730.9 | 1,664.8 | 1,611.9 | 1,377.874 | 1,320.8 | 721.2 | 602.3 | 593.1 | 522.1 | 436.6 | 429.6 | 198.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 482.693 | 378.761 | 372.722 | 343.241 | 314.475 | 294.16 | 314.149 | 269.221 | 88.974 | 14.457 | 14.275 | 7.383 | 1.071 | 0.714 | 0.638 | 27.104 | 26.639 | 26.775 | 26.286 | 26.298 | 24.088 | 23.584 | 23.296 | 23.585 | 23.371 | 23.212 | 23.095 | 23.897 | 23.523 | 15.243 | 14.822 | 18.846 | 18.697 | 19.786 | 19.225 | 20.676 | 20.674 | 43.979 | 27.056 | 27.071 | 30.248 | 30.387 | 28.836 | 29.901 | 35.856 | 65.272 | 66.142 | 66.8 | 78.406 | 77.089 | 99.062 | 100.367 | 99.91 | 103.025 | 63.983 | 63.607 | 62.456 | 62.633 | 65.76 | 66.077 | 66.207 | 66.631 | 67.677 | 67.723 | 68.47 | 68.877 | 58.054 | 58.046 | 57.97 | 59.611 | 61.763 | 60.359 | 61.795 | 65.116 | 65.179 | 69.247 | 72.454 | 73.503 | 72.231 | 72.61 | 78.709 | 79.54 | 68.553 | 74.665 | 73.372 | 76.499 | 78.229 | 79.504 | 81.796 | 80.391 | 84.045 | 84.181 | 76.672 | 75.484 | 78.777 | 105.983 | 69.041 | 74.002 | 54.46 | 54.073 | 0 | 0 | 0 | 31.508 | 0 | 0 | 0 | 9.072 | 0 | 0 | 0 | 2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,084.217 | 440.025 | 474.024 | 423.282 | 465.418 | 472.105 | 475.913 | 454.346 | 487.742 | 481.783 | 469.688 | 477.641 | 515.211 | 363.704 | 351.248 | 352.163 | 419.035 | 353.427 | 356.968 | 349.227 | 260.898 | 312.342 | 282.618 | 323.521 | 319.284 | 319.626 | 322.143 | 288.936 | 279.783 | 339.792 | 294.197 | 290.855 | 298.839 | 294.35 | 292.703 | 309.907 | 330.452 | 310.611 | 303.119 | 541.39 | 308.724 | 386.46 | 330.275 | 332.585 | 355.034 | 302.382 | 304.009 | 463.086 | 190.86 | 165.865 | 183.61 | 133.336 | 134.306 | 85.168 | 132.264 | 94.533 | 85.894 | 83.705 | 83.696 | 91.481 | -49.113 | -46.971 | 153.12 | 98.742 | -2,664.299 | -2,642.114 | -2,643.519 | -2,622.091 | -2,624.244 | -2,613.584 | -2,573.844 | -2,548.322 | -2,530.947 | -2,568.782 | -2,539.852 | -2,507.083 | -2,661.224 | -2,687.27 | -2,916.077 | -2,978.167 | -3,130.531 | -3,157.049 | -3,237.855 | -3,060.274 | -3,142.142 | -3,092.735 | -3,122.397 | -3,132.944 | -3,326.763 | -3,368.285 | -3,422.705 | -3,446.367 | -3,365.166 | -3,368.793 | -3,346.125 | -3,362.066 | -3,562.939 | -3,638.147 | -3,778.365 | -3,776.371 | -3,636.4 | -3,494.8 | -3,639.8 | -4,086.962 | -3,925.3 | -3,341.4 | -2,998.5 | -2,623.726 | -1,730.9 | -1,664.8 | -1,611.9 | -1,380.28 | -1,320.8 | -721.2 | -602.3 | -593.1 | -522.1 | -436.6 | -429.6 | -198.5 |
Total Non-Current Assets
| 5,566.91 | 5,497.038 | 5,553.376 | 5,562.696 | 5,587.654 | 5,592.893 | 5,650.17 | 5,648.974 | 5,459.973 | 5,201.532 | 5,276.939 | 5,301.8 | 5,349.819 | 4,765.941 | 4,785.93 | 4,669.078 | 4,730.124 | 4,694.138 | 4,672.274 | 4,802.91 | 4,399.439 | 4,399.712 | 4,393.493 | 4,384.384 | 4,393.709 | 4,366.937 | 4,340.485 | 4,275.307 | 4,258.316 | 4,281.178 | 4,270.831 | 4,242.948 | 4,199.295 | 4,057.345 | 4,020.658 | 4,024.562 | 4,208.452 | 3,791.054 | 3,750.148 | 3,738.24 | 3,653.127 | 3,627.289 | 3,585.547 | 3,564.334 | 3,625.891 | 3,297.924 | 3,178.998 | 3,106.918 | 3,028.474 | 2,923.169 | 2,982.146 | 2,951.548 | 2,954.162 | 2,694.762 | 2,702.21 | 2,679.824 | 2,680.293 | 2,645.743 | 2,686.475 | 2,711.802 | 2,589.938 | 2,602.171 | 2,863.902 | 2,785.841 | 68.47 | 68.877 | 58.054 | 58.046 | 57.97 | 59.611 | 61.763 | 60.359 | 61.795 | 65.116 | 65.179 | 69.247 | 72.454 | 73.503 | 72.231 | 72.61 | 3,130.531 | 3,157.049 | 69.63 | 62.417 | 73.372 | 76.499 | 78.229 | 79.504 | 3,326.763 | 3,368.285 | 3,422.705 | 3,446.367 | 3,365.166 | 3,368.793 | 3,346.125 | 3,362.066 | 3,562.939 | 3,638.147 | 3,778.365 | 3,776.371 | 3,636.4 | 3,494.8 | 3,639.8 | 4,086.962 | 3,925.3 | 3,341.4 | 2,998.5 | 2,623.726 | 1,730.9 | 1,664.8 | 1,611.9 | 1,380.28 | 1,320.8 | 721.2 | 602.3 | 593.1 | 522.1 | 436.6 | 429.6 | 198.5 |
Total Assets
| 6,027.91 | 5,971.473 | 6,013.397 | 6,002.928 | 6,024.368 | 6,027.701 | 6,070.013 | 6,063.376 | 5,870.551 | 5,682.314 | 5,685.117 | 5,695.138 | 5,754.072 | 5,237.021 | 5,205.314 | 5,209.417 | 5,204.639 | 5,056.788 | 5,130.709 | 5,138.244 | 4,890.625 | 4,742.613 | 4,726.116 | 4,675.009 | 4,688.411 | 4,652.971 | 4,695.455 | 4,623.791 | 4,560.466 | 4,560.499 | 4,548.816 | 4,561.05 | 4,475.81 | 4,564.362 | 4,514.024 | 4,493.432 | 4,462.695 | 4,039.642 | 4,009.816 | 4,004.909 | 3,895.087 | 3,876.8 | 3,819.993 | 3,807.101 | 3,896.865 | 3,539.583 | 3,420.593 | 3,350.428 | 3,209.885 | 3,144.993 | 3,170.44 | 3,180.992 | 3,171.907 | 2,889.48 | 2,877.229 | 2,871.835 | 2,878.184 | 2,855.112 | 2,855.36 | 2,887.101 | 2,929.765 | 2,906.763 | 2,930.65 | 2,946.17 | 2,984.472 | 2,988.906 | 2,957.818 | 2,926.955 | 2,906.923 | 2,888.302 | 2,850.704 | 2,844.853 | 2,827.706 | 2,824.561 | 2,818.293 | 2,908.978 | 2,905.856 | 3,188.419 | 3,230.936 | 3,239.658 | 3,316.145 | 3,332.662 | 3,508.523 | 3,326.809 | 3,403.522 | 3,362.033 | 3,403.032 | 3,395.369 | 3,518.955 | 3,565.765 | 3,622.1 | 3,648.286 | 3,625.526 | 3,610.015 | 3,604.192 | 3,701.602 | 3,824.836 | 3,883.739 | 4,021.351 | 4,016.197 | 4,120.6 | 4,049.9 | 4,309.1 | 4,314.333 | 4,144.9 | 3,468.9 | 3,131.7 | 2,722.306 | 1,980.2 | 1,737.5 | 1,680.2 | 1,443.44 | 1,380.9 | 972.5 | 632.6 | 621.1 | 617 | 461.1 | 455.9 | 211.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 284.597 | 287.176 | 187.332 | 286.702 | 272.52 | 237.927 | 239.996 | 278.192 | 2.5 | 220.049 | 263.325 | 251.689 | 237.584 | 228.821 | 268.727 | 299.587 | 275.551 | 264.986 | 286.911 | 272.989 | 257.338 | 237.278 | 218.922 | 229.912 | 215.451 | 206.258 | 228.215 | 227.575 | 200.981 | 207.144 | 313.885 | 258.638 | 241.979 | 212.106 | 233.988 | 245.953 | 214.131 | 203.001 | 237.633 | 229.996 | 219.296 | 198.856 | 218.962 | 208.536 | 185.087 | 167.553 | 172.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 6.944 | 0 | 0 | 0 | 7.069 | 0 | 2,332.895 | 2,352.538 | 2,907.492 | 2,464.823 | 0 | 0 | 0 | 2,390.241 | 2,255.277 | 0 | 0 | 0 | 2,076.613 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,778.555 | 1,823.128 | 1,935.088 | 1,903.213 | 1,893.981 | 1,615.068 | 1,585.617 | 1,522.945 | 1,501.624 | 1,463.727 | 1,500.015 | 1,469.155 | 1,507.628 | 34.758 | 1,653.785 | 1,604.685 | 1,624.149 | 1,767.227 | 35.296 | 35.071 | 34.919 | 35.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -187.332 | 0 | 0 | 0 | -247.065 | 0 | 0 | -220.049 | -263.325 | -251.689 | 0 | 0 | 0 | -1.395 | -2.874 | 0 | 0 | 0 | -3.181 | 0 | 0 | 0 | 0 | 0 | 0 | -476.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 295.191 | 20.136 | 0 | 295.236 | 23.707 | 25.081 | 26.276 | 301.184 | 29.102 | 269.216 | 250.128 | -2,612.516 | 284.952 | 27.712 | 29.205 | 0 | 1.395 | 2.874 | 0 | 0 | 0 | 3.181 | 0 | 0 | 0 | 0 | 0 | 0 | 1.497 | 1.122 | 0 | 0 | 0 | 0 | 0 | 14.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.053 | 137.108 | 122.545 | 148.821 | 127.664 | -1,476.094 | 93.775 | 106.716 | 112.738 | 105.318 | 110.514 | 117.328 | 129.477 | 1,562.852 | 121.285 | 135.609 | -1,367.849 | -1,517.427 | 209.804 | 227.829 | 238.381 | 228.817 | 245.8 | 272 | 262.1 | 262.1 | 249.5 | 255.8 | 262.5 | 268.7 | 287.5 | 233.591 | 296.4 | 301.9 | 285.2 | 355.4 | 292.2 | 280 | 292.1 | 428.1 | 322.2 | 292.1 | 303 | 323.4 | 319.9 | 306.1 | 318.6 | 323.1 | 340 | 352.4 | 346.3 | 357.6 | 367.2 | 342.3 | 352.4 | 409.6 | 401.7 | 364.6 | 362.7 | 342.279 | 216.5 | 199.9 | 200.2 | 117.2 | 121.1 | 112.9 | 83.4 | 84.6 | 80.2 | 0 | 0 | 0 |
Total Current Liabilities
| 295.191 | 304.733 | 287.176 | 302.18 | 310.409 | 297.601 | 264.203 | 301.184 | 307.294 | 2,604.611 | 2,602.666 | 294.976 | 2,749.775 | 265.296 | 258.026 | 268.727 | 2,689.828 | 2,530.828 | 264.986 | 286.911 | 272.989 | 2,333.951 | 237.278 | 218.922 | 229.912 | 215.451 | 206.258 | 228.215 | 227.575 | 202.103 | 207.144 | 313.885 | 258.638 | 241.979 | 212.106 | 248.107 | 245.953 | 214.131 | 203.001 | 237.633 | 229.996 | 219.296 | 198.856 | 218.962 | 208.536 | 185.087 | 167.553 | 172.146 | 1,930.608 | 1,960.236 | 2,057.633 | 2,052.034 | 2,021.645 | 138.974 | 1,679.392 | 1,629.661 | 1,614.362 | 1,569.045 | 1,610.529 | 1,586.483 | 1,637.105 | 1,597.61 | 1,775.07 | 1,740.294 | 256.3 | 249.8 | 245.1 | 262.9 | 273.3 | 264.5 | 245.8 | 272 | 262.1 | 262.1 | 249.5 | 255.8 | 262.5 | 268.7 | 287.5 | 298.9 | 296.4 | 301.9 | 285.2 | 355.4 | 292.2 | 280 | 292.1 | 428.1 | 322.2 | 292.1 | 303 | 323.4 | 319.9 | 306.1 | 318.6 | 323.1 | 340 | 352.4 | 346.3 | 357.6 | 367.2 | 342.3 | 352.4 | 409.6 | 401.7 | 364.6 | 362.7 | 342.3 | 216.5 | 199.9 | 200.2 | 117.2 | 121.1 | 112.9 | 83.4 | 84.6 | 80.2 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,295.521 | 3,191.429 | 3,262.327 | 3,213.206 | 3,212.185 | 3,198.081 | 3,263.969 | 3,197.215 | 2,973.369 | 471.419 | 475.36 | 2,788.915 | 478.079 | 2,475.902 | 2,470.472 | 2,470.021 | 79.313 | 82.385 | 2,410.189 | 2,543.71 | 2,322.226 | 85.352 | 2,160.594 | 2,085.831 | 2,087.421 | 2,055.004 | 2,112.584 | 2,014.333 | 1,966.398 | 2,005.038 | 2,042.486 | 1,948.047 | 1,901.066 | 2,082.207 | 2,100.937 | 2,499.614 | 2,478.753 | 2,124.028 | 2,089.226 | 2,080.351 | 2,013.824 | 2,058.972 | 2,012.554 | 1,966.721 | 2,050.061 | 1,931.655 | 1,896.3 | 1,870.949 | 27.791 | 0 | 0 | 0 | 0 | 1,615.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,428.65 | 1,619.276 | 0 | 0 | 0 | 1,703.238 | 1,641.987 | 1,601.474 | 1,557.571 | 1,523.038 | 1,500.659 | 1,497.203 | 1,502.841 | 1,484.533 | 1,505.77 | 1,476.033 | 1,623.023 | 1,645.597 | 1,572.574 | 1,663.619 | 1,666.83 | 1,767.239 | 1,558.758 | 1,612.483 | 1,579.265 | 1,580.301 | 1,528.72 | 1,626.362 | 1,675.358 | 1,725.032 | 1,719.23 | 1,679.157 | 1,655.459 | 1,606.208 | 1,587.019 | 1,686.529 | 1,714.531 | 1,811.998 | 1,766.117 | 1,827.5 | 1,779.9 | 2,030.8 | 2,008.716 | 1,857 | 1,408.7 | 1,231.1 | 978.558 | 649.2 | 647.5 | 589.1 | 555.876 | 597.7 | 214.1 | 196.7 | 182.7 | 181.8 | 146.5 | 140.7 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -3,295.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.402 | 8.962 | 23.519 | 14.557 | 23.519 | 24.672 | 26.443 | 16.242 | 28.192 | 28.392 | 29.251 | 17.571 | 0 | 30.822 | 0 | 31.444 | 32.775 | 0 | 0 | 33.114 | 33.625 | 33.603 | 120.515 | 37.706 | 124.705 | -1,337.854 | -1,532.157 | 34.174 | 1,589 | 1,732.1 | -0.038 | 0.013 | 0.026 | 0.029 | -35.538 | -35.559 | -36.103 | -36.041 | -34.233 | -34.17 | -34.933 | -43.823 | -63.197 | 0.026 | -63.019 | -63.33 | 22.761 | 159.542 | 0.017 | 0.035 | -0.001 | 265.08 | 0.038 | 0.042 | -0.032 | -0.03 | 0.043 | 0.041 | -0.008 | -0.019 | -0.029 | -0.031 | 0.002 | -0.017 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | -146.5 | -140.7 | 0 |
Total Non-Current Liabilities
| 3,295.521 | 3,191.429 | 3,262.327 | 3,213.206 | 3,212.185 | 3,198.081 | 3,263.969 | 3,197.215 | 2,973.369 | 471.419 | 475.36 | 2,788.915 | 478.079 | 2,475.902 | 2,470.472 | 2,470.021 | 79.313 | 82.385 | 2,410.189 | 2,543.71 | 2,322.226 | 85.352 | 2,160.594 | 2,085.831 | 2,087.421 | 2,055.004 | 2,112.584 | 2,014.333 | 1,966.398 | 2,005.038 | 2,042.486 | 1,948.047 | 1,901.066 | 2,082.207 | 2,100.937 | 2,499.614 | 2,486.155 | 2,132.99 | 2,112.745 | 2,094.908 | 2,037.343 | 2,083.644 | 2,038.997 | 1,982.963 | 2,078.253 | 1,960.047 | 1,925.551 | 1,888.52 | 27.791 | 30.822 | 0 | 31.444 | 32.775 | 1,615.068 | 0 | 33.114 | 33.625 | 33.603 | 120.515 | 37.706 | 124.705 | 90.796 | 87.119 | 34.174 | 1,589 | 1,732.1 | 1,703.2 | 1,642 | 1,601.5 | 1,557.6 | 1,487.5 | 1,465.1 | 1,461.1 | 1,466.8 | 1,450.3 | 1,471.6 | 1,441.1 | 1,579.2 | 1,582.4 | 1,572.6 | 1,600.6 | 1,603.5 | 1,790 | 1,718.3 | 1,612.5 | 1,579.3 | 1,580.3 | 1,793.8 | 1,626.4 | 1,675.4 | 1,725 | 1,719.2 | 1,679.2 | 1,655.5 | 1,606.2 | 1,587 | 1,686.5 | 1,714.5 | 1,812 | 1,766.1 | 1,827.5 | 1,779.9 | 2,030.8 | 2,008.7 | 1,857 | 1,408.7 | 1,231.1 | 978.6 | 649.2 | 647.5 | 589.1 | 555.9 | 597.7 | 214.1 | 196.7 | 182.7 | 181.8 | 146.5 | 140.7 | 0 |
Total Liabilities
| 3,590.712 | 3,496.162 | 3,549.503 | 3,515.386 | 3,522.594 | 3,495.682 | 3,528.172 | 3,498.399 | 3,280.663 | 3,076.03 | 3,078.026 | 3,083.891 | 3,227.854 | 2,741.198 | 2,728.498 | 2,738.748 | 2,769.141 | 2,613.213 | 2,675.175 | 2,830.621 | 2,595.215 | 2,419.303 | 2,397.872 | 2,304.753 | 2,317.333 | 2,270.455 | 2,318.842 | 2,242.548 | 2,193.973 | 2,207.141 | 2,249.63 | 2,261.932 | 2,159.704 | 2,324.186 | 2,313.043 | 2,747.721 | 2,732.108 | 2,347.121 | 2,315.746 | 2,332.541 | 2,267.339 | 2,302.94 | 2,237.853 | 2,201.925 | 2,286.789 | 2,145.134 | 2,093.104 | 2,060.666 | 1,958.399 | 1,991.058 | 2,057.633 | 2,083.478 | 2,054.42 | 1,754.042 | 1,679.392 | 1,662.775 | 1,647.987 | 1,602.648 | 1,731.044 | 1,624.189 | 1,761.81 | 1,688.406 | 1,862.189 | 1,774.468 | 1,775.011 | 1,914.514 | 1,933.173 | 1,834.824 | 1,856.609 | 1,803.004 | 1,662.896 | 1,657.396 | 1,638.921 | 1,639.277 | 1,605.454 | 1,633.225 | 1,606.683 | 1,746.774 | 1,763.813 | 1,757.818 | 1,777.236 | 1,784.36 | 1,875.438 | 1,670.53 | 1,730.675 | 1,682.214 | 1,689.109 | 1,649.334 | 1,757.449 | 1,774.633 | 1,827.11 | 1,839.465 | 1,785.16 | 1,748.396 | 1,713.583 | 1,696.843 | 1,812.961 | 1,831.737 | 1,916.869 | 1,878.062 | 1,946.1 | 1,880.2 | 2,142.1 | 2,139.291 | 1,969.1 | 1,477.9 | 1,292.7 | 1,033.679 | 690.8 | 675.6 | 619.5 | 583.476 | 626.5 | 243.4 | 206.7 | 193.8 | 191.2 | 146.5 | 140.7 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 28.811 | 28.811 | 28.811 | 28.811 | 28.811 | 28.811 | 28.811 | 28.821 | 28.821 | 28.821 | 28.821 | 28.821 | 28.821 | 28.821 | 28.826 | 28.826 | 28.826 | 28.843 | 28.856 | 28.859 | 28.859 | 28.859 | 28.859 | 28.877 | 28.887 | 28.887 | 28.887 | 28.892 | 28.892 | 28.905 | 28.905 | 28.92 | 28.92 | 28.935 | 29.03 | 29.05 | 29.05 | 29.05 | 29.05 | 29.06 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.077 | 29.087 | 81.592 | 81.592 | 81.592 | 81.592 | 81.592 | 81.592 | 81.592 | 81.592 | 81.592 | 81.592 | 81.592 | 135.437 | 82.937 | 82.937 | 82.937 | 104.945 | 197.445 | 197.445 | 104.945 | 197.445 | 197.445 | 247.445 | 247.445 | 377.445 | 377.445 | 377.445 | 377.445 | 377.445 | 104.945 | 104.945 | 104.945 | 104.945 | 104.945 | 377.445 | 104.945 | 104.945 | 377.445 | 377.445 | 104.945 | 377.445 | 397.5 | 397.5 | 397.5 | 397.5 | 397.5 | 397.5 | 0 | 0 | 0 | 397.5 | 0 | 0 | 0 | 297.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.06 | 1.06 | 1.06 | 1.057 | 1.057 | 1.055 | 1.055 | 1.052 | 1.052 | 1.052 | 1.051 | 1.049 | 1.044 | 1.042 | 1.041 | 1.039 | 1.039 | 1.039 | 1.039 | 1.038 | 1.037 | 1.037 | 1.037 | 1.036 | 1.035 | 1.035 | 1.034 | 1.033 | 1.032 | 1.032 | 1.02 | 1.017 | 1.002 | 0.986 | 0.974 | 0.961 | 0.953 | 0.941 | 0.94 | 0.929 | 0.913 | 0.904 | 0.901 | 0.899 | 0.899 | 0.84 | 0.821 | 0.803 | 0.785 | 0.756 | 0.736 | 0.726 | 0.726 | 0.724 | 0.721 | 0.717 | 0.717 | 0.716 | 0.716 | 0.713 | 0.711 | 0.708 | 0.638 | 0.636 | 0.635 | 0.576 | 0.573 | 0.572 | 0.572 | 0.571 | 0.567 | 0.562 | 0.556 | 0.541 | 0.541 | 0.54 | 0.54 | 0.54 | 0.54 | 0.538 | 0.537 | 0.537 | 0.536 | 0.535 | 0.531 | 0.531 | 0.535 | 0.534 | 0.534 | 0.534 | 0.529 | 0.529 | 0.531 | 0.538 | 0.542 | 0.581 | 0.622 | 0.621 | 0.621 | 0.621 | 0.6 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0.468 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -753.404 | -714.956 | -724.827 | -698.02 | -683.171 | -652.436 | -642.014 | -633.227 | -608.181 | -593.846 | -591.78 | -579.616 | -652.254 | -672.239 | -681.613 | -686.225 | -718.465 | -708.903 | -696.07 | -831.808 | -842.387 | -821.051 | -811.223 | -769.303 | -774.484 | -759.788 | -762.642 | -747.344 | -758.484 | -770.101 | -762.655 | -749.412 | -650.954 | -640.969 | -631.226 | -1,023.135 | -1,002.879 | -992.425 | -986.388 | -966.141 | -948.929 | -962.205 | -946.53 | -920.433 | -911.948 | -927.11 | -919.328 | -897.418 | -877.962 | -878.984 | -860.12 | -845.853 | -826.435 | -802.606 | -782.06 | -761.785 | -740.356 | -716.79 | -722.584 | -701.932 | -669.183 | -649.326 | -655.435 | -639.281 | -597.254 | -584.796 | -572.591 | -561.093 | -549.436 | -535.064 | -514.879 | -538.098 | -534.546 | -516.077 | -495.224 | -479.901 | -458.836 | -447.812 | -428.553 | -419.078 | -366.543 | -357.561 | -296.538 | -271.971 | -254.546 | -245.751 | -225.43 | -197.647 | -182.719 | -157.223 | -147.501 | -135.878 | -119.912 | -114.702 | -111.972 | -110.209 | -111.321 | -107.601 | -78.251 | -77.67 | -69.6 | -60.1 | -54.1 | -48.692 | -40.9 | -35.2 | -31.3 | -28.627 | -23.3 | -18.7 | -16.1 | -10.571 | -8.2 | -18.4 | -2.9 | -1.6 | -0.7 | -0.6 | 0 | -26.9 |
Accumulated Other Comprehensive Income/Loss
| -2.184 | -2.121 | -2.059 | -1.997 | -1.434 | -1.36 | -1.286 | -1.211 | -1.137 | -1.062 | -0.988 | -0.973 | -1.102 | -1.225 | -1.34 | -1.462 | -1.577 | -1.704 | -1.676 | -0.471 | -0.527 | 6.488 | 7.494 | 9.913 | 17.489 | 15.956 | 15.609 | 7.838 | 5.91 | 6.046 | 5.885 | 4.949 | -9.26 | -11.628 | -6.651 | -3.811 | -6.61 | -4.514 | -5.709 | -3.912 | -2.831 | -4.719 | -2.922 | -2.611 | -5.003 | -4.142 | -11.17 | -12.628 | -13.426 | -10.779 | -4.376 | -5.734 | -3.606 | -4.177 | -3.812 | -3.648 | -2.975 | -3.275 | -3.353 | -3.811 | -3.979 | -4.327 | -4.698 | -4.792 | -2.317 | -0.662 | -1.828 | -0.938 | -1.084 | -1.23 | -1.373 | -1.515 | -1.681 | -1.858 | -2.035 | -2.212 | -2.388 | -2.564 | -2.675 | -2.814 | -3.003 | -3.141 | -3.525 | -3.65 | -4.002 | -7.831 | -8.767 | -9.204 | -10.418 | -8.26 | -8.853 | -9.441 | -9.936 | -10.227 | -10.598 | -280.61 | -262.749 | -268.884 | -265.941 | -238.135 | 0 | 0 | 0 | -169.272 | 0 | 0 | 0 | -87.505 | 0 | 0 | 0 | -43.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,086.411 | 3,101.381 | 3,099.865 | 3,103.446 | 3,107.593 | 3,095.272 | 3,096.126 | 3,081.33 | 3,083.229 | 3,065.208 | 3,034.155 | 3,027.861 | 3,003.303 | 2,989.405 | 2,986.462 | 2,993.946 | 3,008.501 | 2,996.442 | 3,000.614 | 2,954.779 | 2,963.68 | 2,972.798 | 2,956.517 | 2,976.197 | 2,948.32 | 2,936.636 | 2,953.148 | 2,929.399 | 2,924.048 | 2,926.128 | 2,868.869 | 2,850.881 | 2,780.443 | 2,693.755 | 2,652.254 | 2,598.242 | 2,579.318 | 2,525.227 | 2,504.867 | 2,464.275 | 2,413.662 | 2,366.281 | 2,367.509 | 2,370.368 | 2,371.925 | 2,160.698 | 2,076.081 | 2,040.306 | 1,985.322 | 1,884.392 | 1,818.75 | 1,803.997 | 1,807.107 | 1,782.889 | 1,764.404 | 1,766.886 | 1,762.968 | 1,779.524 | 1,762.752 | 1,751.398 | 1,753.276 | 1,783.645 | 1,640.174 | 1,661.736 | 1,656.516 | 1,456.448 | 1,447.958 | 1,500.555 | 1,446.609 | 1,444.474 | 1,435.679 | 1,449.337 | 1,535.259 | 1,415.649 | 1,417.783 | 1,415.747 | 1,415.456 | 1,412.953 | 1,414.287 | 1,412.019 | 1,410.698 | 1,410.014 | 1,665.783 | 1,661.17 | 1,651.861 | 1,650.821 | 1,659.343 | 1,386.344 | 1,658.05 | 1,658.257 | 1,372.452 | 1,372.985 | 1,650.782 | 1,395.368 | 1,403.936 | 1,784.283 | 1,774.243 | 1,795.22 | 1,809.129 | 1,810.154 | 1,994.9 | 1,987.8 | 1,980 | 1,715.864 | 1,927.2 | 1,730.8 | 1,569.3 | 1,219.605 | 1,137.8 | 908.8 | 907 | 823.722 | 670.3 | 663.9 | 355.4 | 355.4 | 355.7 | 245.1 | 0 | 164.5 |
Total Shareholders Equity
| 2,360.694 | 2,414.175 | 2,402.85 | 2,433.297 | 2,452.856 | 2,471.342 | 2,482.692 | 2,476.765 | 2,503.784 | 2,500.173 | 2,471.259 | 2,477.142 | 2,379.812 | 2,345.804 | 2,333.376 | 2,336.124 | 2,318.324 | 2,315.717 | 2,332.763 | 2,152.397 | 2,150.662 | 2,188.131 | 2,182.684 | 2,246.72 | 2,221.247 | 2,222.726 | 2,236.036 | 2,219.818 | 2,201.398 | 2,192.01 | 2,142.024 | 2,136.355 | 2,150.151 | 2,071.079 | 2,044.381 | 1,601.307 | 1,599.832 | 1,558.279 | 1,542.76 | 1,524.211 | 1,491.892 | 1,429.338 | 1,448.035 | 1,477.3 | 1,484.95 | 1,259.363 | 1,175.481 | 1,160.14 | 1,123.796 | 1,024.462 | 984.067 | 982.213 | 1,006.869 | 1,005.917 | 1,060.845 | 1,083.762 | 1,101.946 | 1,141.767 | 1,119.123 | 1,127.96 | 1,162.417 | 1,212.292 | 1,062.271 | 1,099.891 | 1,139.172 | 1,007.003 | 957.049 | 1,022.033 | 979.598 | 1,013.696 | 1,117.439 | 1,107.731 | 1,104.533 | 1,095.7 | 1,118.51 | 1,181.619 | 1,202.217 | 1,340.562 | 1,361.044 | 1,368.11 | 1,419.134 | 1,427.294 | 1,471.201 | 1,491.029 | 1,498.789 | 1,502.715 | 1,530.626 | 1,557.472 | 1,570.392 | 1,598.253 | 1,594.072 | 1,605.64 | 1,626.41 | 1,648.422 | 1,679.408 | 1,791.545 | 1,798.295 | 1,816.856 | 1,863.058 | 1,892.47 | 1,925.9 | 1,927.7 | 1,925.9 | 1,895.999 | 1,886.3 | 1,695.6 | 1,538 | 1,401.441 | 1,114.5 | 890.1 | 890.9 | 770.347 | 662.1 | 645.5 | 352.5 | 353.8 | 355 | 244.5 | 245.3 | 137.6 |
Total Equity
| 2,437.198 | 2,475.311 | 2,463.894 | 2,487.542 | 2,501.774 | 2,532.019 | 2,541.841 | 2,564.977 | 2,589.888 | 2,606.284 | 2,607.091 | 2,611.247 | 2,526.218 | 2,495.823 | 2,476.816 | 2,470.669 | 2,435.498 | 2,443.575 | 2,455.534 | 2,307.623 | 2,295.41 | 2,323.31 | 2,328.244 | 2,370.256 | 2,371.078 | 2,382.516 | 2,376.613 | 2,381.243 | 2,366.493 | 2,353.358 | 2,299.186 | 2,299.118 | 2,316.106 | 2,240.176 | 2,200.981 | 1,745.711 | 1,730.587 | 1,692.521 | 1,694.07 | 1,672.368 | 1,627.748 | 1,573.86 | 1,582.14 | 1,605.176 | 1,610.076 | 1,394.449 | 1,327.489 | 1,289.762 | 1,251.486 | 1,153.935 | 1,112.807 | 1,097.514 | 1,117.487 | 1,135.438 | 1,197.837 | 1,209.06 | 1,230.197 | 1,252.464 | 1,124.316 | 1,262.912 | 1,167.955 | 1,218.357 | 1,068.461 | 1,171.702 | 1,209.461 | 1,074.392 | 1,024.645 | 1,092.131 | 1,050.314 | 1,085.298 | 1,187.808 | 1,187.457 | 1,188.785 | 1,185.284 | 1,212.839 | 1,275.753 | 1,299.173 | 1,441.645 | 1,467.123 | 1,481.84 | 1,538.909 | 1,548.302 | 1,633.085 | 1,656.279 | 1,672.847 | 1,679.819 | 1,713.923 | 1,746.035 | 1,761.506 | 1,791.132 | 1,794.99 | 1,808.821 | 1,840.366 | 1,861.619 | 1,890.609 | 2,004.759 | 2,011.875 | 2,052.002 | 2,104.482 | 2,138.135 | 2,174.5 | 2,169.7 | 2,167 | 2,175.042 | 2,175.8 | 1,991 | 1,839 | 1,688.627 | 1,289.4 | 1,061.9 | 1,060.7 | 859.964 | 754.4 | 729.1 | 425.9 | 427.3 | 425.8 | 308.7 | 309.1 | 153.7 |
Total Liabilities & Shareholders Equity
| 6,027.91 | 5,971.473 | 6,013.397 | 6,002.928 | 6,024.368 | 6,027.701 | 6,070.013 | 6,063.376 | 5,870.551 | 5,682.314 | 5,685.117 | 5,695.138 | 5,754.072 | 5,237.021 | 5,205.314 | 5,209.417 | 5,204.639 | 5,056.788 | 5,130.709 | 5,138.244 | 4,890.625 | 4,742.613 | 4,726.116 | 4,675.009 | 4,688.411 | 4,652.971 | 4,695.455 | 4,623.791 | 4,560.466 | 4,560.499 | 4,548.816 | 4,561.05 | 4,475.81 | 4,564.362 | 4,514.024 | 4,493.432 | 4,462.695 | 4,039.642 | 4,009.816 | 4,004.909 | 3,895.087 | 3,876.8 | 3,819.993 | 3,807.101 | 3,896.865 | 3,539.583 | 3,420.593 | 3,350.428 | 3,209.885 | 3,144.993 | 3,170.44 | 3,180.992 | 3,171.907 | 2,889.48 | 2,877.229 | 2,871.835 | 2,878.184 | 2,855.112 | 2,855.36 | 2,887.101 | 2,929.765 | 2,906.763 | 2,930.65 | 2,946.17 | 2,984.472 | 2,988.906 | 2,957.818 | 2,926.955 | 2,906.923 | 2,888.302 | 2,850.704 | 2,844.853 | 2,827.706 | 2,824.561 | 2,818.293 | 2,908.978 | 2,905.856 | 3,188.419 | 3,230.936 | 3,239.658 | 3,316.145 | 3,332.662 | 3,508.523 | 3,326.809 | 3,403.522 | 3,362.033 | 3,403.032 | 3,395.369 | 3,518.955 | 3,565.765 | 3,622.1 | 3,648.286 | 3,625.526 | 3,610.015 | 3,604.192 | 3,701.602 | 3,824.836 | 3,883.739 | 4,021.351 | 4,016.197 | 4,120.6 | 4,049.9 | 4,309.1 | 4,314.333 | 4,144.9 | 3,468.9 | 3,131.7 | 2,722.306 | 1,980.2 | 1,737.5 | 1,680.2 | 1,443.44 | 1,380.9 | 972.5 | 632.6 | 621.1 | 617 | 461.1 | 455.9 | 211.8 |