PT Humpuss Intermoda Transportasi Tbk.
IDX:HITS.JK
370 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 42.615 | 26.435 | 19.113 | 21.928 | 19.532 | 23.489 | 18.033 | 23.17 | 21.89 | 14.344 | 15.809 | 9.344 | 25.068 | 43.661 | 5.325 | 20.883 |
Short Term Investments
| 13.019 | 2.129 | -18.152 | 0.202 | 1.158 | 1.76 | 3.385 | 5.215 | 2.923 | 9.347 | 3.172 | 0.001 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 55.634 | 26.435 | 19.113 | 21.928 | 19.532 | 23.489 | 18.033 | 23.17 | 21.89 | 14.344 | 15.809 | 9.344 | 25.068 | 43.661 | 5.325 | 20.883 |
Net Receivables
| 26.156 | 33.887 | 20.493 | 13.866 | 10.531 | 132,467 | 85,705 | 10.628 | 12.289 | 13.058 | 10.962 | -10.119 | 7.509 | 20.382 | 18.576 | 25.991 |
Inventory
| 5.266 | 4.406 | 3.845 | 3.558 | 1.794 | 2.155 | 1.648 | 0.93 | 0.743 | 0.996 | 1.187 | 0.758 | 0.756 | 0.808 | 0.699 | 0.868 |
Other Current Assets
| 0.02 | 0.136 | 0.142 | 0.012 | 1.244 | 0 | 0 | 0.001 | 0.059 | 0.008 | 0.934 | 19.811 | 3.592 | 1.168 | 1.306 | 3.396 |
Total Current Assets
| 87.076 | 64.864 | 43.592 | 39.364 | 33.102 | 37.917 | 29.956 | 34.729 | 34.981 | 28.406 | 28.893 | 19.794 | 36.925 | 66.02 | 25.906 | 51.137 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 154.086 | 131.336 | 153.594 | 154.744 | 145.743 | 153.637 | 125.366 | 114.994 | 91.855 | 92.958 | 128.48 | 126.996 | 125.089 | 126.069 | 124.258 | 195.965 |
Goodwill
| 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | -5.454 | 0 | 0 | 0 | 5.208 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0.004 | 11.349 | 25.421 | 27.94 | 0 | 0 | 5.454 | 0.99 | 12.989 | 3.011 | -3.158 | 0.032 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.116 | 0.098 | 0.102 | 0.081 | 0.095 | 0.066 | 0.105 | 0.069 | 0 | 0 | 0.007 | 0 | 0 | 0.193 | 0.084 | 0.132 |
Other Non-Current Assets
| 29.743 | 21.47 | 0.07 | 0.042 | 24.104 | 4.934 | 20.133 | 14.306 | 4.085 | 9.895 | 0.001 | 2.654 | 1.253 | 0.706 | 79.405 | 21.343 |
Total Non-Current Assets
| 184.745 | 165.056 | 179.991 | 183.612 | 170.746 | 159.442 | 145.603 | 130.358 | 108.93 | 105.863 | 130.538 | 129.682 | 126.342 | 126.968 | 203.747 | 217.44 |
Total Assets
| 271.82 | 229.92 | 223.583 | 222.976 | 203.848 | 197.359 | 175.559 | 165.087 | 143.91 | 134.269 | 159.431 | 149.477 | 163.268 | 192.987 | 229.654 | 268.577 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 14.463 | 10.369 | 9.16 | 11.579 | 6.222 | 6.89 | 3.924 | 5.78 | 3.424 | 3.989 | 4.862 | 11.438 | 7.388 | 8.057 | 6.864 | 6.933 |
Short Term Debt
| 14.709 | 13.747 | 21.254 | 34.574 | 27.029 | 24.013 | 19.628 | 14.981 | 11.619 | 7.568 | 8.834 | 6.006 | 4.114 | 1.882 | 13.275 | 31.563 |
Tax Payables
| 1.972 | 2.053 | 4.535 | 2.931 | 2.396 | 0.583 | 0.465 | 1.092 | 0.147 | 0.273 | 1.274 | 3.036 | 1.854 | 2.137 | 1.315 | 1.681 |
Deferred Revenue
| 18.628 | 0 | 21.125 | 19.722 | 12.017 | 0.583 | 0.465 | 1.092 | 22.186 | 8.604 | 14.723 | 12.6 | 1.854 | 23.008 | 1.315 | 1.681 |
Other Current Liabilities
| 0.29 | 36.682 | 0.673 | 1.869 | 0.435 | 13.205 | 6.579 | 9.152 | 0.242 | 0.653 | 3.712 | 0.93 | 56.752 | 41.511 | 17.159 | 22.565 |
Total Current Liabilities
| 48.09 | 60.797 | 52.212 | 67.743 | 45.703 | 44.691 | 30.596 | 31.005 | 37.47 | 20.814 | 32.132 | 30.974 | 70.107 | 74.457 | 38.613 | 62.74 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 61.089 | 34.76 | 53.031 | 32.177 | 39.151 | 42.261 | 48.298 | 44.487 | 29.703 | 41.246 | 51.673 | 45.389 | 47.476 | 44.645 | 47.318 | 54.383 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 1.158 | 2.465 | 0.725 | 0.681 | 2.718 | 0 | 0.797 | -37.039 | 0 | 5.599 | 2.088 | 1.844 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 54.847 | 54.579 | 54.81 | 55.046 | 54.899 | 54.594 | 54.424 | 53.899 | 53.403 | 53.288 | 53.667 | 231.931 | 0.999 | 0.86 | 0.828 | 0.66 |
Total Non-Current Liabilities
| 115.937 | 89.339 | 107.841 | 87.223 | 95.208 | 99.32 | 103.447 | 99.067 | 85.824 | 94.534 | 106.137 | 240.283 | 48.478 | 51.104 | 50.234 | 56.888 |
Total Liabilities
| 164.027 | 150.137 | 160.053 | 154.966 | 140.911 | 144.012 | 134.043 | 130.072 | 123.294 | 115.347 | 138.268 | 271.257 | 118.586 | 125.562 | 88.847 | 119.628 |
Equity: | ||||||||||||||||
Preferred Stock
| 63.419 | 60.459 | 64.15 | 67.826 | 67.864 | 67.659 | 67.399 | 67.279 | 67.502 | 35.964 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 95.965 | 95.965 | 95.965 | 95.965 | 95.965 | 95.965 | 95.965 | 95.965 | 95.965 | 95.965 | 86.4 | 85.959 | 25.73 | 25.567 | 24.728 | 21.092 |
Retained Earnings
| 31.891 | 26.442 | 18.591 | 32.561 | 28.201 | 18.866 | 8.305 | 2.622 | -95.47 | -98.611 | -100.301 | -103.002 | 54.058 | 77.765 | 145.481 | 123.972 |
Accumulated Other Comprehensive Income/Loss
| -63.419 | -60.459 | -64.15 | -67.826 | -67.864 | -67.659 | -67.399 | -67.279 | -67.502 | -35.964 | 36.873 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -63.319 | -65.578 | -73.029 | -76.706 | -76.763 | -76.578 | -77.63 | -77.794 | 17.454 | 18.861 | -4.567 | -107.487 | -37.86 | -38.716 | -32.677 | 0.294 |
Total Shareholders Equity
| 64.536 | 56.829 | 41.527 | 51.82 | 47.403 | 38.252 | 26.64 | 20.793 | 17.949 | 16.215 | 18.406 | -124.531 | 41.927 | 64.616 | 137.531 | 145.358 |
Total Equity
| 107.793 | 79.784 | 63.53 | 68.01 | 62.937 | 53.347 | 41.515 | 35.015 | 20.617 | 18.921 | 21.162 | -121.78 | 44.682 | 67.426 | 140.806 | 148.949 |
Total Liabilities & Shareholders Equity
| 271.82 | 229.92 | 223.583 | 222.976 | 203.848 | 197.359 | 175.559 | 165.087 | 143.91 | 134.269 | 159.431 | 149.477 | 163.268 | 192.987 | 229.654 | 268.577 |