Hitech Corporation Limited
NSE:HITECHCORP.NS
208.76 (INR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 24.464 | 0 | 7.899 | 0 | 8.248 | -12.876 | 10.801 | -24.148 | 23.539 | -7.129 | 3.761 | -7.789 | 7.194 | -6.842 | 3.624 | -6.316 | 5.626 | -8.831 | 5.585 | -8.424 | 5.177 | -15.815 | 12.924 | -12.162 | 3.851 | -28.146 | 18.809 | -19.647 | 19.647 | -67.527 | 47.432 | -14.554 | 14.554 | -13.819 | 13.819 | -17.514 | 17.514 | -15.737 | 15.737 | -28.733 | 28.733 | -24.361 | 24.361 | -31.794 | 31.794 | -50.427 | 50.427 | -63.713 | 63.713 | 537.87 |
| Short Term Investments
| 0 | 0 | 14.282 | 0 | 39.396 | 25.752 | 16.659 | 48.296 | 69.573 | 14.258 | 13.798 | 15.578 | 0.595 | 13.684 | 11.647 | 12.632 | 0.69 | 17.662 | 13.691 | 16.848 | 0.782 | 31.63 | 26.944 | 24.324 | 6.263 | 56.292 | 36.278 | 39.294 | 47.982 | 135.054 | 20.095 | 29.108 | 0 | 27.638 | 0 | 35.028 | 0 | 31.474 | 96.326 | 57.466 | 0 | 48.722 | 148.892 | 63.588 | 0 | 100.854 | 0 | 127.426 | 0 | 0 |
| Cash and Short Term Investments
| 24.464 | 10.695 | 22.181 | 7.035 | 8.248 | 12.876 | 27.46 | 24.148 | 93.112 | 7.129 | 17.559 | 7.789 | 7.789 | 6.842 | 15.271 | 6.316 | 6.316 | 8.831 | 19.276 | 8.424 | 5.959 | 15.815 | 39.868 | 12.162 | 10.114 | 28.146 | 55.087 | 19.647 | 67.629 | 67.527 | 67.527 | 14.554 | 14.554 | 13.819 | 13.819 | 17.514 | 17.514 | 15.737 | 112.063 | 28.733 | 28.733 | 24.361 | 173.253 | 31.794 | 31.794 | 50.427 | 50.427 | 63.713 | 63.713 | 537.87 |
| Net Receivables
| 545.615 | 0 | 0 | 0 | 478.924 | 0 | 451.876 | 0 | 440.271 | 0 | 451.684 | 0 | 430.306 | 0 | 447.362 | 0 | 458.126 | 0 | 423.263 | 0 | 499.624 | 0 | 541.409 | 0 | 628.831 | 0 | 893.49 | 0 | 752.554 | 0 | 516.4 | 0 | 486.787 | 0 | 606.269 | 0 | 611.176 | 0 | 788.763 | 0 | 739.816 | 0 | 945.727 | 0 | 729.85 | 0 | 708.697 | 0 | 614.534 | 0 |
| Inventory
| 512.699 | 0 | 451.82 | 0 | 420.662 | 0 | 414.875 | 0 | 374.804 | 0 | 384.117 | 0 | 435.874 | 0 | 362.064 | 0 | 387.029 | 0 | 409.427 | 0 | 348.197 | 0 | 419.01 | 0 | 399.163 | 0 | 353.84 | 0 | 374.406 | 0 | 321.795 | 0 | 328.181 | 0 | 284.801 | 0 | 300.944 | 0 | 254.455 | 0 | 256.213 | 0 | 373.808 | 0 | 337.291 | 0 | 340.65 | 0 | 270.37 | 698.446 |
| Other Current Assets
| 111.606 | -10.695 | 567.603 | 0 | 99.8 | 0 | 97.117 | 0 | 107.257 | 0 | 80.411 | 0 | 55.01 | 0 | 118.072 | 0 | 92.825 | 0 | 55.084 | 0 | 101.624 | 0 | 123.915 | 0 | 129.128 | 0 | 78.62 | 0 | 83.562 | 0 | 77.241 | 0 | 82.648 | 0 | 77.136 | 0 | 250.549 | 0 | 103.865 | 0 | 138.754 | 0 | 165.565 | 0 | 145.465 | 0 | 137.403 | 0 | 155.575 | 1,580.294 |
| Total Current Assets
| 1,194.384 | 0 | 1,041.604 | 7.035 | 950.87 | 12.876 | 976.744 | 24.148 | 871.917 | 7.129 | 923.341 | 7.789 | 928.979 | 6.842 | 934.34 | 6.316 | 927.18 | 8.831 | 896.605 | 8.424 | 887.912 | 15.815 | 1,100.149 | 12.162 | 1,098.684 | 28.146 | 1,354.096 | 19.647 | 1,240.019 | 67.527 | 982.963 | 14.554 | 912.17 | 13.819 | 982.025 | 17.514 | 1,180.183 | 15.737 | 1,162.82 | 28.733 | 1,163.516 | 24.361 | 1,509.461 | 31.794 | 1,244.4 | 50.427 | 1,237.178 | 63.713 | 1,104.192 | 2,816.61 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,922.554 | 0 | 2,713.229 | 0 | 2,643.878 | 0 | 2,290.286 | 0 | 2,274.808 | 0 | 2,305.081 | 0 | 2,405.49 | 0 | 2,457.557 | 0 | 2,514.479 | 0 | 2,683.824 | 0 | 2,772.552 | 0 | 2,870.774 | 0 | 2,747.621 | 0 | 2,312.461 | 0 | 2,134.862 | 0 | 1,691.134 | 0 | 1,469.251 | 0 | 1,008.762 | 0 | 988.661 | 0 | 1,183.772 | 0 | 1,226.02 | 0 | 1,278.445 | 0 | 1,335.278 | 0 | 1,402.066 | 0 | 1,448.396 | 2,607.96 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.395 | 0 | 0 | 0 | 29.395 | 0 | 29.395 | 0 | 29.395 | 0 | 29.395 | 58.79 |
| Intangible Assets
| 0 | 0 | 1.447 | 0 | 0.243 | 0 | 0.691 | 0 | 1.207 | 0 | 1.24 | 0 | 1.68 | 0 | 2.209 | 0 | 2.929 | 0 | 0.998 | 0 | 1.394 | 0 | 1.927 | 0 | 2.484 | 0 | 1.886 | 0 | 1.338 | 0 | 0.918 | 0 | 1.37 | 0 | 0 | 0 | 2.575 | 0 | 0 | 0 | 2.898 | 0 | 0 | 0 | 3.155 | 0 | 0 | 0 | 2.86 | 0 |
| Goodwill and Intangible Assets
| 85.282 | 0 | 1.447 | 0 | 0.243 | 0 | 0.691 | 0 | 1.207 | 0 | 1.24 | 0 | 1.68 | 0 | 2.209 | 0 | 2.929 | 0 | 0.998 | 0 | 1.394 | 0 | 1.927 | 0 | 2.484 | 0 | 1.886 | 0 | 1.338 | 0 | 0.918 | 0 | 1.37 | 0 | 0 | 0 | 2.575 | 0 | 29.395 | 0 | 2.898 | 0 | 29.395 | 0 | 32.55 | 0 | 29.395 | 0 | 32.255 | 58.79 |
| Long Term Investments
| 163.209 | 0 | 59.299 | 0 | 142.152 | 0 | 46.883 | 0 | -8.844 | 0 | 41.408 | 0 | 34.67 | 0 | 44.248 | 0 | 1.79 | 0 | 7.021 | 0 | 1.644 | 0 | -14.541 | 0 | -3.945 | 0 | -25.874 | 0 | -47.326 | 0 | -14.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 5.43 | 0 | 0 | 0 | 0 | 0 | 176.333 | 0 | 223.409 | 0 | 172.96 | 0 | 168.194 | 0 | 157.508 | 0 | 153.538 | 0 | 141.361 | 0 | 0 | 0 | 158.888 | 0 | 0 | 0 | 137.965 | 0 | 0 | 0 | 132.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 137.41 | 0 | 223.92 | -7.035 | 154.798 | -12.876 | 89.623 | -24.148 | 41.982 | -7.129 | 17.352 | -7.789 | 0.001 | -6.842 | 51.026 | -6.316 | 85.284 | -8.831 | 68.806 | -8.424 | 199.114 | -15.815 | 68.421 | -12.162 | 193.14 | -28.146 | 128.667 | -19.647 | 217.195 | -67.527 | 244.302 | -14.554 | 214.949 | -13.819 | 217.69 | -17.514 | 165.057 | -15.737 | 80.39 | -28.733 | 100.932 | -24.361 | 57.808 | -31.794 | 57.662 | -50.427 | 68.308 | -63.713 | 53.509 | 199.974 |
| Total Non-Current Assets
| 3,313.885 | 0 | 2,997.895 | -7.035 | 2,941.071 | -12.876 | 2,603.816 | -24.148 | 2,532.562 | -7.129 | 2,538.041 | -7.789 | 2,610.035 | -6.842 | 2,712.548 | -6.316 | 2,758.02 | -8.831 | 2,902.01 | -8.424 | 2,974.704 | -15.815 | 3,085.469 | -12.162 | 2,939.3 | -28.146 | 2,555.105 | -19.647 | 2,306.069 | -67.527 | 2,054.452 | -14.554 | 1,685.57 | -13.819 | 1,226.452 | -17.514 | 1,156.293 | -15.737 | 1,293.557 | -28.733 | 1,329.85 | -24.361 | 1,365.648 | -31.794 | 1,425.49 | -50.427 | 1,499.769 | -63.713 | 1,534.16 | 2,866.724 |
| Total Assets
| 4,508.269 | 0 | 4,039.499 | 0 | 3,891.941 | 0 | 3,580.56 | 0 | 3,404.479 | 0 | 3,461.382 | 0 | 3,539.014 | 0 | 3,646.888 | 0 | 3,685.2 | 0 | 3,798.615 | 0 | 3,862.616 | 0 | 4,185.618 | 0 | 4,037.984 | 0 | 3,909.201 | 0 | 3,546.088 | 0 | 3,037.415 | 0 | 2,597.74 | 0 | 2,208.477 | 0 | 2,336.476 | 0 | 2,456.377 | 0 | 2,493.366 | 0 | 2,875.109 | 0 | 2,669.89 | 0 | 2,736.947 | 0 | 2,638.352 | 5,683.334 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 257.802 | 0 | 282.978 | 0 | 190.353 | 0 | 194.591 | 0 | 170.226 | 0 | 190.958 | 0 | 195.164 | 0 | 200.723 | 0 | 183.02 | 0 | 203.187 | 0 | 163.305 | 0 | 223.492 | 0 | 156.172 | 0 | 199.401 | 0 | 207.011 | 0 | 214.976 | 0 | 271.245 | 0 | 145.665 | 0 | 144.795 | 0 | 132.679 | 0 | 175.745 | 0 | 236.252 | 0 | 98.429 | 0 | 196.964 | 0 | 165.325 | 0 |
| Short Term Debt
| 692.319 | 0 | 546.93 | 0 | 485.291 | 0 | 559.078 | 0 | 475.057 | 0 | 493.085 | 0 | 594.832 | 0 | 643.261 | 0 | 819.671 | 0 | 510.841 | 0 | 854.494 | 0 | 713.464 | 0 | 724.504 | 0 | 905.313 | 0 | 810.115 | 0 | 529.578 | 0 | 174.586 | 0 | 54.697 | 0 | 282.301 | 0 | 344.048 | 0 | 561.345 | 0 | 537.699 | 0 | 653.31 | 0 | 510.091 | 0 | 640.368 | 0 |
| Tax Payables
| 0 | 0 | 3.529 | 0 | 10.035 | 0 | 3.529 | 0 | 3.529 | 0 | 3.529 | 0 | 3.529 | 0 | 10.406 | 0 | 18.906 | 0 | 1.784 | 0 | 5.95 | 0 | 1.784 | 0 | 8.633 | 0 | 2.554 | 0 | 2.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 10.035 | 0 | 72.041 | 0 | 80.159 | 0 | 86.747 | 0 | 114.245 | 0 | 144.471 | 0 | 18.906 | 0 | 380.782 | 0 | 5.95 | 0 | 408.681 | 0 | 8.633 | 0 | 340.699 | 0 | 2.684 | 0 | 201.289 | 0 | 11.77 | 0 | 10.248 | 0 | 34.386 | 0 | 36.737 | 0 | 31.471 | 0 | 19.775 | 0 | 27.457 | 0 | 17.67 | 0 | 35.944 | 0 |
| Other Current Liabilities
| 250.85 | 0 | 88.967 | 0 | 157.087 | 0 | -64.315 | 0 | 85.964 | 0 | -66.208 | 0 | 109.508 | 0 | 208.243 | 0 | 88.036 | 0 | 32.523 | 0 | 125.644 | 0 | 429.029 | 0 | 324.764 | 0 | 6.548 | 0 | 169.554 | 0 | 215.496 | 0 | 145.665 | 0 | 216.159 | 0 | 95.331 | 0 | 244.862 | 0 | 90.31 | 0 | 302.848 | 0 | 208.611 | 0 | 314.325 | 0 | 87.199 | 2,167.388 |
| Total Current Liabilities
| 1,200.971 | 0 | 922.404 | 0 | 844.857 | 0 | 836.965 | 0 | 734.843 | 0 | 794.858 | 0 | 903.033 | 0 | 1,062.633 | 0 | 1,128.539 | 0 | 1,129.117 | 0 | 1,150.821 | 0 | 1,367.769 | 0 | 1,223.037 | 0 | 1,454.515 | 0 | 1,189.364 | 0 | 960.05 | 0 | 603.266 | 0 | 416.521 | 0 | 591.199 | 0 | 758.326 | 0 | 890.342 | 0 | 1,096.574 | 0 | 1,015.264 | 0 | 1,039.05 | 0 | 928.836 | 2,167.388 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 479.774 | 0 | 337.267 | 0 | 318.545 | 0 | 117.932 | 0 | 155.421 | 0 | 273.482 | 0 | 393.759 | 0 | 541.988 | 0 | 659.439 | 0 | 933.457 | 0 | 974.267 | 0 | 1,083.792 | 0 | 1,084.15 | 0 | 878.572 | 0 | 818.025 | 0 | 595.525 | 0 | 175.44 | 0 | 30.44 | 0 | 52.173 | 0 | 86.38 | 0 | 92.623 | 0 | 226.66 | 0 | 291.948 | 0 | 359.063 | 0 | 406.725 | 944.592 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 72.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 28.998 | 0 | 23.032 | 0 | 25.187 | 0 | 19.361 | 0 | 25.77 | 0 | 24.63 | 0 | 29.456 | 0 | 24.728 | 0 | 41.78 | 0 | 54.373 | 0 | 61.368 | 0 | 62.283 | 0 | 56.303 | 0 | 26.921 | 0 | 25.008 | 0 | 27.773 | 0 | 20.102 | 0 | 12.529 | 0 | 16.256 | 0 | 26.044 | 0 | 35.64 | 0 | 43.935 | 0 | 52.772 | 0 | 59.2 | 0 | 56.874 | 102.856 |
| Other Non-Current Liabilities
| 91.574 | -2,683.985 | 72.811 | -2,634.19 | 69.162 | 0 | 62.72 | 0 | 56.344 | 0 | 50.066 | 0 | 43.25 | 0 | 47.811 | 0 | 34.686 | 0 | 27.753 | 0 | 22.863 | 0 | 16.584 | 0 | 1.35 | 0 | 13.503 | 0 | 13.735 | 0 | 10.119 | 0 | 15.551 | 0 | 13.238 | 0 | 28.167 | 0 | 34.342 | 0 | 45.754 | 0 | 43.936 | 0 | 57.708 | 0 | 67.121 | 0 | 64.847 | 594.47 |
| Total Non-Current Liabilities
| 600.346 | -2,683.985 | 433.11 | -2,634.19 | 412.894 | 0 | 200.013 | 0 | 237.535 | 0 | 348.178 | 0 | 466.465 | 0 | 614.527 | 0 | 735.905 | 0 | 1,015.583 | 0 | 1,058.498 | 0 | 1,162.659 | 0 | 1,170.647 | 0 | 918.996 | 0 | 856.768 | 0 | 633.417 | 0 | 211.093 | 0 | 56.207 | 0 | 80.34 | 0 | 120.722 | 0 | 138.377 | 0 | 287.815 | 0 | 349.656 | 0 | 426.184 | 0 | 471.572 | 1,641.918 |
| Total Liabilities
| 1,801.317 | -2,683.985 | 1,355.514 | -2,634.19 | 1,257.751 | 0 | 1,036.978 | 0 | 972.378 | 0 | 1,143.036 | 0 | 1,369.498 | 0 | 1,677.16 | 0 | 1,864.444 | 0 | 2,144.7 | 0 | 2,209.319 | 0 | 2,530.428 | 0 | 2,393.684 | 0 | 2,373.511 | 0 | 2,046.132 | 0 | 1,593.467 | 0 | 814.359 | 0 | 472.728 | 0 | 671.539 | 0 | 879.048 | 0 | 1,028.719 | 0 | 1,384.389 | 0 | 1,364.92 | 0 | 1,465.234 | 0 | 1,400.408 | 3,809.306 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309.442 | 0 | 0 | 0 | 0 | 309.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 171.757 | 0 | 481.199 | 0 | 481.199 | 0 | 481.199 | 0 | 151.757 | 0 | 151.757 | 0 | 151.757 | 0 | 131.757 | 0 | 131.757 | 0 | 131.757 | 263.514 |
| Retained Earnings
| 0 | 0 | 0 | 0 | 1,921.462 | 0 | 0 | 0 | 1,718.609 | 0 | 0 | 0 | 1,452.493 | 0 | 0 | 0 | 1,166.581 | 0 | 0 | 0 | 1,148.17 | 0 | 0 | 0 | 1,139.173 | 0 | 0 | 0 | 1,034.283 | 0 | 0 | 0 | 1,034.802 | 0 | 0 | 0 | 936.238 | 0 | 0 | 0 | 834.828 | 0 | 0 | 0 | 653.928 | 0 | 0 | 0 | 604.289 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 2,683.985 | 0 | 2,634.19 | 352.971 | 2,543.582 | 2,371.825 | 2,432.101 | 353.735 | 2,318.346 | 2,146.589 | 2,169.516 | 343.886 | 1,969.728 | 1,797.971 | 1,820.756 | 359.757 | 1,653.915 | 1,482.158 | 1,653.297 | -797.99 | 1,655.19 | 1,483.433 | 1,644.3 | -508.031 | 1,535.69 | 1,363.933 | 1,499.956 | -300.734 | 1,443.948 | 1,272.191 | 1,473.939 | 46.12 | 1,735.749 | 1,563.992 | 1,664.937 | -1,366.173 | 1,268.527 | 1,116.77 | 1,187.459 | -1,366.486 | 1,178.765 | 1,027.008 | 995.722 | -1,211.436 | 970.723 | 838.966 | 946.085 | -1,051.96 | 0 |
| Other Total Stockholders Equity
| 2,535.195 | 0 | 2,512.228 | 0 | 188 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 170.974 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 201.38 | 0 | 0 | 0 | 293.916 | 0 | 0 | 0 | 247.5 | 0 | 0 | 0 | 188 | 308.802 | 0 | 307.243 | 94 | 311.955 | 0 | 309.247 | 73.721 | 300.99 | 0 | 291.859 | 210.039 | 1,038.854 |
| Total Shareholders Equity
| 2,706.952 | 2,683.985 | 2,683.985 | 2,634.19 | 2,634.19 | 2,543.582 | 2,543.582 | 2,432.101 | 2,432.101 | 2,318.346 | 2,318.346 | 2,169.516 | 2,169.516 | 1,969.728 | 1,969.728 | 1,820.756 | 1,820.756 | 1,653.915 | 1,653.915 | 1,653.297 | 1,653.297 | 1,655.19 | 1,655.19 | 1,644.3 | 1,644.3 | 1,535.69 | 1,535.69 | 1,499.956 | 1,499.956 | 1,443.948 | 1,443.948 | 1,783.381 | 1,783.381 | 1,735.749 | 1,735.749 | 1,664.937 | 1,664.937 | 1,577.329 | 1,268.527 | 1,494.702 | 1,464.647 | 1,490.72 | 1,178.765 | 1,304.969 | 995.723 | 1,271.713 | 970.723 | 1,237.944 | 946.085 | 1,302.368 |
| Total Equity
| 2,706.952 | 2,683.985 | 2,683.985 | 2,634.19 | 2,634.19 | 2,543.582 | 2,543.582 | 2,432.101 | 2,432.101 | 2,318.346 | 2,318.346 | 2,169.516 | 2,169.516 | 1,969.728 | 1,969.728 | 1,820.756 | 1,820.756 | 1,653.915 | 1,653.915 | 1,653.297 | 1,653.297 | 1,655.19 | 1,655.19 | 1,644.3 | 1,644.3 | 1,535.69 | 1,535.69 | 1,499.956 | 1,499.956 | 1,443.948 | 1,443.948 | 1,783.381 | 1,783.381 | 1,735.749 | 1,735.749 | 1,664.937 | 1,664.937 | 1,577.329 | 1,577.329 | 1,494.702 | 1,464.647 | 1,490.72 | 1,490.72 | 1,304.969 | 1,304.97 | 1,271.713 | 1,271.713 | 1,237.944 | 1,237.944 | 1,874.028 |
| Total Liabilities & Shareholders Equity
| 4,508.269 | 0 | 4,039.499 | 0 | 3,891.941 | 2,543.582 | 3,580.56 | 2,432.101 | 3,404.479 | 2,318.346 | 3,461.382 | 2,169.516 | 3,539.014 | 1,969.728 | 3,646.888 | 1,820.756 | 3,685.2 | 1,653.915 | 3,798.615 | 1,653.297 | 3,862.616 | 1,655.19 | 4,185.618 | 1,644.3 | 4,037.984 | 1,535.69 | 3,909.201 | 1,499.956 | 3,546.088 | 1,443.948 | 3,037.415 | 1,783.381 | 2,597.74 | 1,735.749 | 2,208.477 | 1,664.937 | 2,336.476 | 1,577.329 | 2,456.377 | 1,494.702 | 2,493.366 | 1,490.72 | 2,875.109 | 1,304.969 | 2,669.89 | 1,271.713 | 2,736.947 | 1,237.944 | 2,638.352 | 5,683.334 |