Hi-Tech Pipes Limited
NSE:HITECH.NS
172.32 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 180.529 | 111.251 | 143.276 | 105.286 | 80.234 | 158.408 | 130.181 | 43.444 | 44.783 | 112.034 | 101.682 | 100.499 | 88.924 | 65.182 | 92.62 | 65.031 | 5.197 | 41.481 | 47 | 44.9 | 70.5 | 81.596 | 60.5 | 66.2 | 65.2 | 50.982 | 52.4 | 64.4 | 42.4 | 57.206 | 37.077 | 25.182 | 38.288 | 25.182 | 18.887 | 18.887 | 18.887 | 18.887 |
Depreciation & Amortization
| 0 | 0 | 37.531 | 30.576 | 27.327 | 52.354 | 36.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.429 | 16.429 | 16.429 | 16.429 | 0 | 13.274 | 13.274 | 13.274 | 0 | 10.002 | 10.002 | 10.002 | 0 | 17.343 | 17.343 | 17.343 | 14.485 | 14.485 | 14.485 | 9.956 | 9.956 | 9.956 | 9.956 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.739 | 67.739 | 67.739 | 67.739 | 0 | -48.776 | -48.776 | -48.776 | 0 | -138.486 | -138.486 | -138.486 | 0 | -31.712 | -31.712 | -31.712 | -76.501 | -76.501 | -76.501 | 5.717 | 5.717 | 5.717 | 5.717 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.861 | 68.861 | 68.861 | 68.861 | 0 | 7.791 | 7.791 | 7.791 | 0 | -74.925 | -74.925 | -74.925 | 0 | -56.632 | -56.632 | -56.632 | -85.101 | -85.101 | -85.101 | 13.21 | 13.21 | 13.21 | 13.21 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.122 | -1.122 | -1.122 | -1.122 | 0 | -56.567 | -56.567 | -56.567 | 0 | -63.561 | -63.561 | -63.561 | 0 | 24.921 | 24.921 | 24.921 | 8.6 | 8.6 | 8.6 | -7.493 | -7.493 | -7.493 | -7.493 |
Other Non Cash Items
| -180.529 | -111.251 | -143.276 | -105.286 | -80.234 | -158.408 | -130.181 | -43.444 | -44.783 | -112.034 | -101.682 | -100.499 | -88.924 | -65.182 | -92.62 | -65.031 | -5.197 | -41.481 | -47 | -44.9 | -70.5 | -81.596 | -60.5 | -66.2 | -65.2 | -50.982 | -52.4 | -64.4 | -42.4 | 18.341 | 38.47 | 38.819 | 25.713 | 38.819 | 31 | 31 | 31 | 31 |
Operating Cash Flow
| 0 | 0 | 75.062 | 61.152 | 54.654 | 104.708 | 72.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.371 | 62.371 | 62.371 | 62.371 | 0 | 122.503 | 122.503 | 122.503 | 0 | -14.49 | -14.49 | -14.49 | 0 | 61.178 | 61.178 | 61.178 | 1.984 | 1.984 | 1.984 | 65.56 | 65.56 | 65.56 | 65.56 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.35 | -90.35 | -90.35 | -90.35 | 0 | -82.739 | -82.739 | -82.739 | 0 | -141.229 | -141.229 | -141.229 | 0 | -90.066 | -90.066 | -90.066 | -47.447 | -47.447 | -47.447 | -47.448 | -47.448 | -47.448 | -47.448 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.504 | -7.504 | -7.504 | -7.504 | 0 | -7.001 | -7.001 | -7.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.854 | 97.854 | 97.854 | 97.854 | 0 | 89.74 | 89.74 | 89.74 | 0 | 141.229 | 141.229 | 141.229 | 0 | 90.066 | 90.066 | 90.066 | 47.447 | 47.447 | 47.447 | 47.448 | 47.448 | 47.448 | 47.448 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.854 | -97.854 | -97.854 | -97.854 | 0 | -97.93 | -97.93 | -97.93 | 0 | -132.466 | -132.466 | -132.466 | 0 | -90.066 | -90.066 | -90.066 | -47.447 | -47.447 | -47.447 | -47.448 | -47.448 | -47.448 | -47.448 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.875 | 16.875 | 16.875 | 16.875 | 0 | 15 | 15 | 15 | 0 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 32.921 | 32.921 | 32.921 | 17.67 | 17.67 | 17.67 | 17.67 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.805 | -0.805 | -0.805 | -0.805 | 0 | -0.804 | -0.804 | -0.804 | 0 | -0.779 | -0.779 | -0.779 | 0 | -1.557 | -1.557 | -1.557 | -1.14 | -1.14 | -1.14 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.071 | -16.071 | -16.071 | -16.071 | 0 | -14.196 | -14.196 | -14.196 | 0 | -29.618 | -29.618 | -29.618 | 0 | 1.557 | 1.557 | 1.557 | -31.78 | -31.78 | -31.78 | -17.67 | -17.67 | -17.67 | -17.67 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.742 | 12.742 | 12.742 | 12.742 | 0 | 11.211 | 11.211 | 11.211 | 0 | 30.636 | 30.636 | 30.636 | 0 | -8.332 | -8.332 | -8.332 | 29.601 | 29.601 | 29.601 | 18.026 | 18.026 | 18.026 | 18.026 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.456 | 22.456 | 22.456 | 22.456 | 0 | -35.953 | -35.953 | -35.953 | 0 | 116.041 | 116.041 | 116.041 | 0 | 46.479 | 46.479 | 46.479 | 29.015 | 29.015 | 29.015 | -0.356 | -0.356 | -0.356 | -0.356 |
Net Change In Cash
| 0 | 0 | 75.062 | 61.152 | 54.654 | 104.708 | 72.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | -0.285 | -0.285 | -0.285 | 0 | -0.169 | -0.169 | -0.169 | 0 | -0.279 | -0.279 | -0.279 | 0 | 9.259 | 9.259 | 9.259 | 13.153 | 13.153 | 13.153 | 1.395 | 1.395 | 1.395 | 1.395 |
Cash At End Of Period
| 0 | 0 | 295.295 | 220.233 | 266.319 | 211.665 | 258.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.813 | 1.813 | 1.813 | 1.813 | 0 | 2.098 | 2.098 | 2.098 | 0 | 2.267 | 2.267 | 2.267 | 0 | 41.052 | 41.052 | 41.052 | 31.794 | 31.794 | 31.794 | 18.641 | 18.641 | 18.641 | 18.641 |