HiTech Group Australia Limited
ASX:HIT.AX
1.91 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.106 | 10.173 | 10.583 | 9.91 | 10.013 | 6.908 | 6.612 | 4.935 | 7.608 | 6.716 | 5.928 | 6.104 | 5.863 | 5.944 | 5.207 | 5.107 | 4.409 | 3.359 | 1.839 | 1.029 | 0.633 | 2.036 | 2.758 | 2.758 | 2.447 | 2.447 | 1.88 | 0.91 | 0.535 | 0.773 | 0.537 | 1.26 | 0.375 | 0.843 | 1.653 | 0.502 | 1.127 | 2.179 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0.641 | 0.654 | 0.939 | 2.36 | 0.267 | 0.029 | 0.029 | 0.027 | 0.027 | 0.028 | 0.354 | 0.322 | 0.292 | 1.55 | 0.891 | 1.343 | 0.696 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.106 | 10.173 | 10.583 | 9.91 | 10.013 | 6.908 | 6.612 | 4.935 | 7.608 | 6.716 | 5.928 | 6.104 | 5.863 | 5.944 | 5.207 | 5.107 | 4.969 | 3.999 | 2.493 | 1.968 | 2.993 | 2.303 | 2.787 | 2.787 | 2.475 | 2.475 | 1.908 | 1.264 | 0.857 | 1.065 | 2.087 | 2.151 | 1.718 | 1.539 | 1.653 | 0.502 | 1.127 | 2.179 |
Net Receivables
| 2.859 | 3.995 | 1.177 | 1.781 | 2.049 | 3.678 | 3.443 | 3.561 | 2.805 | 2.65 | 3.077 | 1.655 | 2.614 | 2.143 | 2.571 | 1.968 | 2.818 | 1.704 | 2.633 | 1.54 | 1.602 | 1.083 | 0.774 | 0 | 0 | 0 | 1.508 | 1.834 | 1.146 | 0.618 | 0.567 | 0.584 | 0.716 | 0.762 | 0.579 | 0.585 | 0.699 | 1.568 |
Inventory
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.56 | -0.641 | -0.654 | -0.939 | -2.36 | -0.267 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 |
Other Current Assets
| 0.07 | 0.111 | 0.053 | 0.089 | 0.063 | 0.086 | 0.064 | 0.08 | 0.033 | 0.067 | 0.141 | 0.053 | 0.03 | 0.038 | 0.269 | 0.225 | 0.839 | 0.678 | 0.681 | 0.976 | 0.011 | 0.306 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.002 | 0.005 | 0.031 | 0.082 | 0.015 |
Total Current Assets
| 15.036 | 14.279 | 11.813 | 11.78 | 12.125 | 10.672 | 10.119 | 8.576 | 10.446 | 9.433 | 9.146 | 7.812 | 8.507 | 8.125 | 8.047 | 7.3 | 8.066 | 5.741 | 5.152 | 3.545 | 4.607 | 3.424 | 3.566 | 3.566 | 3.348 | 3.348 | 3.416 | 3.098 | 2.003 | 1.683 | 2.657 | 2.735 | 2.435 | 2.303 | 2.237 | 1.117 | 1.908 | 3.813 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.497 | 2.504 | 2.806 | 0.418 | 0.53 | 0.648 | 0.771 | 0.758 | 0.623 | 0.722 | 0.075 | 0.407 | 0.246 | 0.193 | 0.208 | 0.144 | 0.071 | 0.085 | 0.03 | 0.035 | 0.04 | 0.032 | 0.036 | 0.036 | 0.042 | 0.042 | 0.047 | 0.058 | 0.056 | 0.076 | 0.045 | 0.038 | 0.057 | 0.044 | 0.057 | 3.05 | 4.31 | 4.296 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0.004 | 0.002 | 0.002 | 0.003 | 0.002 | 0.003 | 0.004 | 0.005 | 0.004 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.006 | 0.004 | 0.005 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0.004 | 0.002 | 0.002 | 0.003 | 0.002 | 0.003 | 0.004 | 0.005 | 0.004 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.006 | 0.004 | 0.005 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.638 | 0 | 0.169 | 0 | 0.147 | 0 | 0.02 | 0 | -0.264 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.026 | 0.034 | 0.033 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.312 | 0.299 | 0.314 | 0.302 | 0.272 | 0.199 | 0.166 | 0.045 | 0.009 | 0.101 | -0.562 | 0 | 0.082 | 0 | 0.063 | 0 | 0.053 | 0 | 0.298 | 0 | 0.184 | 0 | 0.09 | 0 | 0 | 0 | 0.089 | 0.047 | 0.277 | 0.349 | 0.221 | 0.141 | 0.005 | 0.005 | 0.005 | 0.005 | 0.039 | 0.035 |
Other Non-Current Assets
| 0.427 | 0.427 | 0.427 | 0.475 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.685 | -0.076 | 0.766 | -0.25 | 0.133 | -0.21 | 0.077 | -0.073 | 0.334 | -0.034 | 0.324 | 0 | 0.114 | 0.024 | -0.038 | -0.044 | -0.044 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 |
Total Non-Current Assets
| 2.235 | 3.229 | 3.546 | 1.195 | 0.85 | 0.895 | 0.986 | 0.851 | 0.679 | 1.508 | 0.076 | 1.184 | 0.25 | 0.328 | 0.21 | 0.223 | 0.073 | 0.422 | 0.034 | 0.364 | 0.252 | 0.147 | 0.152 | 0.038 | 0.044 | 0.044 | 0.162 | 0.131 | 0.361 | 0.454 | 0.296 | 0.217 | 0.101 | 0.049 | 0.062 | 3.054 | 4.349 | 4.386 |
Total Assets
| 17.271 | 17.508 | 15.36 | 12.975 | 12.975 | 11.567 | 11.105 | 9.427 | 11.126 | 10.94 | 9.268 | 8.996 | 9.523 | 8.452 | 8.344 | 7.524 | 8.216 | 6.163 | 5.507 | 3.909 | 4.859 | 3.572 | 3.718 | 3.718 | 3.505 | 3.505 | 3.578 | 3.229 | 2.364 | 2.137 | 2.953 | 2.952 | 2.536 | 2.352 | 2.299 | 4.172 | 6.257 | 8.199 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.676 | 5.98 | 4.414 | 4.787 | 3.733 | 3.382 | 3.646 | 1.576 | 0.468 | 2.389 | 0.269 | 1.267 | 0.255 | 1.289 | 0.01 | 0.466 | 0.159 | 0.725 | 0.944 | 0.504 | 0.986 | 0.365 | 0.34 | 0.34 | 0.253 | 0.253 | 0.071 | 0.065 | 0.1 | 0.089 | 0.162 | 0.159 | 0.107 | 0.195 | 0.164 | 0.179 | 0.262 | 0.35 |
Short Term Debt
| 1.352 | 0.339 | 0.281 | 0 | 0.149 | 0.16 | 0.174 | 0.146 | 0.158 | 0.075 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.31 | -0.159 | 0.103 | 0.225 | 1.123 | -0.026 | 0.456 | -0.046 | 0.679 | 0.523 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.31 | -0.159 | 0.103 | 0 | 1.123 | -0.026 | 0.456 | -0.046 | 0.679 | 0.523 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.283 | 0.554 | 0.609 | 0.767 | 0.507 | 0.449 | 0.378 | 0.339 | 2.544 | 0.195 | 1.695 | 0.563 | 1.732 | 0.37 | 1.566 | 0.726 | 2.073 | 0.982 | 0.805 | 0.287 | 0.032 | 0.059 | 0.135 | 0.135 | 0.036 | 0.036 | 0.429 | 0.61 | 0.372 | 0.297 | 0.172 | 0.425 | 0.365 | 0.151 | 0.141 | 0.227 | 0.688 | 1.841 |
Total Current Liabilities
| 7.62 | 6.715 | 5.407 | 5.554 | 5.511 | 3.965 | 4.655 | 2.014 | 3.848 | 3.183 | 1.964 | 1.83 | 1.986 | 1.659 | 1.576 | 1.192 | 2.232 | 1.707 | 1.749 | 0.791 | 1.918 | 0.424 | 0.475 | 0.475 | 0.289 | 0.289 | 0.5 | 0.675 | 0.472 | 0.386 | 0.333 | 0.585 | 0.472 | 0.346 | 0.304 | 0.406 | 0.95 | 2.191 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1.804 | 2.143 | 0 | 0 | 0 | 0.077 | 0.171 | 0.25 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.9 | 1.9 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.602 | 0 | 0.114 | 0 | 0.475 | 0 | 0.08 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.017 | 0 | 0 | 0 | 0 | 0.006 | 0.002 |
Other Non-Current Liabilities
| 0.233 | 0.222 | 0.202 | 0.148 | 0.031 | 0.082 | 0.055 | 0.048 | 0.04 | 0.039 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.019 | 0.015 | 0.006 | 0.021 | 0.018 | 0.015 | 0.004 | 0.019 | 0.008 | 0 |
Total Non-Current Liabilities
| 0.233 | 2.629 | 2.345 | 0.262 | 0.031 | 0.557 | 0.131 | 0.299 | 0.29 | 0.604 | 0.038 | 0 | 0.125 | 0 | 0.103 | 0 | 0.03 | 0 | 0.009 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.034 | 0.021 | 0.016 | 0.007 | 0.038 | 0.018 | 0.015 | 0.004 | 1.919 | 1.914 | 1.902 |
Total Liabilities
| 7.853 | 9.344 | 7.753 | 5.815 | 5.542 | 4.522 | 4.786 | 2.314 | 4.138 | 3.787 | 2.002 | 1.83 | 2.111 | 1.659 | 1.679 | 1.192 | 2.262 | 1.707 | 1.758 | 0.791 | 1.918 | 0.424 | 0.476 | 0.475 | 0.289 | 0.289 | 0.502 | 0.709 | 0.493 | 0.403 | 0.34 | 0.623 | 0.489 | 0.361 | 0.308 | 2.326 | 2.864 | 4.093 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.451 | 4.451 | 4.451 | 4.451 | 4.451 | 4.451 | 3.738 | 3.738 | 3.738 | 3.738 | 3.738 | 3.738 | 3.738 | 3.1 | 3.1 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 | 2.869 |
Retained Earnings
| 4.782 | 3.528 | 2.97 | 2.524 | 2.796 | 2.409 | 2.395 | 3.19 | 3.064 | 3.23 | 3.342 | 3.196 | 3.488 | 3.394 | 3.379 | 3.049 | 2.744 | 1.267 | 0.572 | -0.06 | -0.236 | -0.026 | 0.07 | 0.07 | 0.044 | 0.044 | -0.095 | -0.651 | -1.3 | -1.437 | -0.416 | -0.634 | -0.895 | -0.878 | -0.923 | -1.067 | 0.247 | 1.236 |
Accumulated Other Comprehensive Income/Loss
| 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.362 | 0.341 | 0.308 | 0.308 | 0.308 | 0.307 | 0.303 | 0.303 | 0 | 0 | 0 | 0.302 | 0.302 | 0.302 | 0.302 | 0.159 | 0.094 | 0.072 | -1.242 | 0.044 | 0.044 | 0.276 | -0.101 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.939 | -2.913 | -2.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.242 | 0 | 0 | 0 | 0.101 |
Total Shareholders Equity
| 9.418 | 8.164 | 7.607 | 7.16 | 7.433 | 7.045 | 6.319 | 7.114 | 6.988 | 7.154 | 7.266 | 7.12 | 7.412 | 6.68 | 6.665 | 6.28 | 5.954 | 4.445 | 3.749 | 3.118 | 2.94 | 3.147 | 3.242 | 2.939 | 2.913 | 2.913 | 3.076 | 2.52 | 1.871 | 1.735 | 2.612 | 2.329 | 2.047 | 1.991 | 1.991 | 1.846 | 3.393 | 4.105 |
Total Equity
| 9.418 | 8.164 | 7.607 | 7.16 | 7.433 | 7.045 | 6.319 | 7.114 | 6.988 | 7.154 | 7.266 | 7.12 | 7.412 | 6.68 | 6.665 | 6.28 | 5.954 | 4.445 | 3.749 | 3.118 | 2.94 | 3.147 | 3.242 | 2.939 | 2.913 | 2.913 | 3.076 | 2.52 | 1.871 | 1.735 | 2.612 | 2.329 | 2.047 | 1.991 | 1.991 | 1.846 | 3.393 | 4.105 |
Total Liabilities & Shareholders Equity
| 17.271 | 17.508 | 15.36 | 12.975 | 12.975 | 11.567 | 11.105 | 9.427 | 11.126 | 10.94 | 9.906 | 8.95 | 9.523 | 8.452 | 8.344 | 7.472 | 8.216 | 6.152 | 5.507 | 3.909 | 4.859 | 3.571 | 3.718 | 0 | 0 | 0 | 3.578 | 3.229 | 2.364 | 2.137 | 2.953 | 2.952 | 2.536 | 2.352 | 2.299 | 4.172 | 6.257 | 8.199 |