Hisar Metal Industries Limited
NSE:HISARMETAL.NS
167.19 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 43.4 | 1.3 | 1.16 | 1.667 | 1.284 | 31.802 | 51.443 | 52.787 | 36.298 | 39.943 | 38.288 | 33.795 | 14.07 | 34.698 | 4.881 | 54.72 |
Short Term Investments
| 0 | 47 | 40.9 | 31.9 | 29.986 | 30 | 30 | 30.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 43.4 | 48.3 | 1.16 | 1.667 | 1.284 | 31.802 | 51.443 | 52.787 | 36.298 | 39.943 | 38.288 | 33.795 | 14.07 | 34.698 | 4.881 | 54.72 |
Net Receivables
| 0 | -47.432 | -41.334 | 410.417 | -30.408 | 406.854 | 384.947 | 294.431 | 287.617 | 416.799 | 349.333 | 310.17 | 455.044 | 364.916 | 368.479 | 238.743 |
Inventory
| 668.9 | 548.3 | 579.812 | 629.374 | 416.907 | 397.551 | 347.567 | 223.798 | 217.458 | 215.663 | 253.736 | 221.913 | 210.227 | 83.095 | 282.35 | 41.762 |
Other Current Assets
| 673.5 | 627.099 | 570.581 | 22.359 | 351.174 | 35.58 | 28.593 | 106.833 | 31.673 | 48.768 | 35.393 | 31.542 | 13.255 | 5.69 | 6.904 | 6.467 |
Total Current Assets
| 1,385.8 | 1,176.2 | 1,151.553 | 1,129.864 | 769.366 | 902.178 | 816.939 | 647.063 | 573.046 | 721.173 | 676.75 | 593 | 692.595 | 488.399 | 662.614 | 341.692 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 284.879 | 246.9 | 189.841 | 219.96 | 222.311 | 236.226 | 222.043 | 204.928 | 216.137 | 208.784 | 180.801 | 185.355 | 207.563 | 224.585 | 223.109 | 205.105 |
Goodwill
| -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.117 | 0.258 | 1.495 | 1.875 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.117 | 0.258 | 1.495 | 1.875 | 2.066 | 0 | 0 | 0 |
Long Term Investments
| 26.9 | -20.5 | -29.4 | -20.5 | 0 | 0 | 0 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 |
Tax Assets
| -12.05 | 0 | 0 | 0 | 0 | 0 | 6.244 | 4.873 | 3.137 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.027 | 47 | 54.068 | 31.935 | 11.215 | 6.772 | 12.549 | 14.475 | 7.735 | 7.72 | 14.833 | 10.273 | 6.122 | 0.084 | 0.084 | 0.084 |
Total Non-Current Assets
| 312 | 273.4 | 214.509 | 231.395 | 233.525 | 242.998 | 240.837 | 224.506 | 227.21 | 216.761 | 197.128 | 197.504 | 215.75 | 224.669 | 223.193 | 205.189 |
Total Assets
| 1,697.8 | 1,449.6 | 1,366.064 | 1,361.258 | 1,002.891 | 1,145.176 | 1,057.776 | 871.569 | 800.256 | 937.935 | 873.878 | 790.504 | 908.345 | 713.067 | 885.808 | 546.881 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 210 | 146.729 | 201.542 | 350.921 | 45.069 | 210.8 | 157.542 | 9.814 | 28.494 | 48.808 | 169.623 | 79.739 | 121.11 | 47.842 | 260.328 | 19.924 |
Short Term Debt
| 608.3 | 502.444 | 451.317 | 425.652 | 421.239 | 445.24 | 531.365 | 527.244 | 487.937 | 621.471 | 449.857 | 468.096 | 499.771 | 0 | 232.363 | 0 |
Tax Payables
| 0 | 0 | 4.396 | 0 | 0 | 1.935 | 0 | 1.784 | 13.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.681 | 5.798 | -7.427 | 5.745 | 5.653 | 1.935 | 1.507 | 8.284 | 4.333 | 4.378 | 4.366 | 5.235 | 5.455 | 0 | 0 | 0 |
Other Current Liabilities
| 34.219 | 32.362 | 36.656 | 31.215 | 21.316 | 25.446 | 28.262 | 26.374 | 18.954 | 29.701 | 26.301 | 17.124 | 23.366 | 30.982 | -202.187 | 31.844 |
Total Current Liabilities
| 861.2 | 687.3 | 704.129 | 813.532 | 493.276 | 693.699 | 718.676 | 577.528 | 557.607 | 706.531 | 648.259 | 564.959 | 649.702 | 78.824 | 290.504 | 51.768 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 198 | 182.506 | 190.326 | 196.921 | 207.734 | 180.906 | 113.991 | 114.237 | 88.382 | 79.925 | 82.777 | 87.534 | 113.517 | 467.31 | 428.428 | 354.236 |
Deferred Revenue Non-Current
| 0 | 15.602 | 15.89 | 11.321 | 12.75 | 13.446 | 0 | 12.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17 | 21.7 | 17.344 | 16.287 | 14.598 | 16.297 | 16.872 | 16.624 | 15.331 | 12.224 | 12.797 | 16.267 | 17.684 | 20.049 | 21.137 | 14.191 |
Other Non-Current Liabilities
| 19.9 | 15.643 | 15.889 | 27.608 | 12.75 | 13.446 | 14.154 | 28.85 | 7.86 | 7.72 | 7.444 | 23.534 | 8.896 | 26 | 26 | 26 |
Total Non-Current Liabilities
| 234.9 | 219.8 | 223.558 | 224.529 | 235.083 | 210.649 | 145.016 | 143.087 | 111.573 | 99.87 | 103.019 | 111.069 | 140.098 | 513.359 | 475.565 | 394.428 |
Total Liabilities
| 1,096.1 | 907.1 | 927.687 | 1,038.061 | 728.359 | 904.348 | 863.692 | 720.615 | 669.18 | 806.401 | 751.277 | 676.028 | 789.799 | 592.184 | 766.069 | 446.196 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
Retained Earnings
| 547.7 | 307.746 | 203.63 | 238.451 | 189.785 | 156.081 | 109.337 | 66.207 | 46.33 | 46.787 | 37.854 | 29.729 | 33.799 | 36.137 | 34.992 | 15.938 |
Accumulated Other Comprehensive Income/Loss
| 180.747 | 180.747 | 180.746 | 30.747 | 30.747 | 30.747 | 30.747 | 30.747 | 37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 180.747 | 180.754 | 0.001 | 0 | 0 | 0 | 0 | 0 | 11.547 | 11.547 | 48.747 | 48.747 | 48.747 | 48.747 | 48.747 | 48.747 |
Total Shareholders Equity
| 601.75 | 542.5 | 438.377 | 323.197 | 274.532 | 240.828 | 194.084 | 150.954 | 131.076 | 131.533 | 122.601 | 114.476 | 118.545 | 120.884 | 119.738 | 100.685 |
Total Equity
| 601.75 | 542.5 | 438.377 | 323.197 | 274.532 | 240.828 | 194.084 | 150.954 | 131.076 | 131.533 | 122.601 | 114.476 | 118.545 | 120.884 | 119.738 | 100.685 |
Total Liabilities & Shareholders Equity
| 1,697.8 | 1,449.6 | 1,366.064 | 1,361.258 | 1,002.891 | 1,145.176 | 1,057.776 | 871.569 | 800.256 | 937.935 | 873.878 | 790.504 | 908.345 | 713.067 | 885.808 | 546.881 |