Hind Rectifiers Limited
NSE:HIRECT.NS
822.5 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,355.293 | 1,513.584 | 1,366.292 | 1,319.801 | 975.848 | 1,115.868 | 972.336 | 776.384 | 726.406 | 1,022.604 | 941.851 | 1,021.247 | 734.501 | 754.397 | 809.988 | 1,009.111 | 476.186 | 776.793 | 702.037 | 831.818 | 683.483 | 837.711 | 685.28 | 594.043 | 432.814 | 544.337 | 291.377 | 239.964 | 181.243 | 319.704 | 244.134 | 285.675 | 263.883 | 398.052 | 237.951 | 176.422 | 126.934 | 348.259 | 207.65 | 259.352 | 124.421 | 362.595 | 220.299 | 294.889 | 89.383 | 438.798 | 326.091 | 374.862 | 222.414 |
| Cost of Revenue
| 1,135.343 | 1,294.779 | 998.476 | 978.742 | 730.3 | 840.468 | 737.577 | 634.59 | 583.045 | 838.56 | 739.349 | 775.73 | 538.282 | 593.743 | 633.346 | 794.818 | 340.779 | 580.891 | 492.241 | 551.415 | 472.794 | 617.923 | 503.395 | 433.852 | 309.437 | 402.553 | 197.453 | 160.985 | 118.267 | 217.898 | 169.702 | 207.005 | 193.691 | 284.499 | 171.027 | 121.097 | 83.66 | 260.031 | 150.437 | 198.765 | 87.619 | 285.515 | 166.788 | 233.042 | 60.794 | 320.515 | 220.13 | 261.386 | 152.397 |
| Gross Profit
| 219.95 | 218.805 | 367.816 | 341.059 | 245.548 | 275.4 | 234.759 | 141.794 | 143.361 | 184.044 | 202.502 | 245.517 | 196.219 | 160.654 | 176.642 | 214.293 | 135.407 | 195.902 | 209.796 | 280.403 | 210.689 | 219.788 | 181.885 | 160.191 | 123.377 | 141.784 | 93.924 | 78.979 | 62.976 | 101.806 | 74.432 | 78.67 | 70.192 | 113.553 | 66.924 | 55.325 | 43.274 | 88.228 | 57.213 | 60.587 | 36.802 | 77.08 | 53.511 | 61.847 | 28.589 | 118.283 | 105.961 | 113.476 | 70.017 |
| Gross Profit Ratio
| 0.162 | 0.145 | 0.269 | 0.258 | 0.252 | 0.247 | 0.241 | 0.183 | 0.197 | 0.18 | 0.215 | 0.24 | 0.267 | 0.213 | 0.218 | 0.212 | 0.284 | 0.252 | 0.299 | 0.337 | 0.308 | 0.262 | 0.265 | 0.27 | 0.285 | 0.26 | 0.322 | 0.329 | 0.347 | 0.318 | 0.305 | 0.275 | 0.266 | 0.285 | 0.281 | 0.314 | 0.341 | 0.253 | 0.276 | 0.234 | 0.296 | 0.213 | 0.243 | 0.21 | 0.32 | 0.27 | 0.325 | 0.303 | 0.315 |
| Reseach & Development Expenses
| 0 | 95.378 | 0 | 0 | 0 | 83.975 | 0 | 0 | 0 | 68.227 | 0 | 0 | 0 | 50.496 | 0 | 0 | 0 | 38.959 | 0 | 0 | 0 | 27.77 | 0 | 0 | 0 | 19.873 | 0 | 0 | 0 | 14.273 | 0 | 0 | 0 | 5.974 | 0 | 0 | 0 | 7.154 | 0 | 0 | 0 | 4.911 | 0 | 0 | 0 | 3.938 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 102.348 | 0 | 0 | 0 | 63.53 | 0 | 0 | 0 | 91.003 | 0 | 0 | 0 | 42.959 | 0 | 0 | 0 | 83.49 | 0 | 0 | 0 | 57.856 | 0 | 0 | 0 | 50.736 | 0 | 0 | 0 | 51.042 | 0 | 0 | 0 | 47.505 | 0 | 0 | 0 | 40.969 | 0 | 0 | 0 | 15.742 | 0 | 0 | 0 | 14.676 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1.468 | 0 | 0 | 0 | 4.309 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 1.466 | 0 | 0 | 0 | 2.476 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0.616 | 0 | 0 | 0 | 1.084 | 0 | 0 | 0 | 2.565 | 0 | 0 | 0 | 14.775 | 0 | 0 | 0 | 27.607 | 0 | 0 | 0 |
| SG&A
| 95.243 | 103.816 | 87.458 | 99.264 | 103.342 | 67.839 | 70.419 | 66.073 | 96.652 | 91.268 | 94.618 | 94.182 | 56.649 | 43.904 | 84.888 | 82.607 | 77.582 | 84.956 | 74.267 | 77.449 | 64.596 | 60.332 | 59.619 | 55.472 | 51.939 | 50.88 | 41.868 | 47.321 | 44.399 | 51.658 | 46.239 | 48.544 | 43.7 | 48.589 | 38.267 | 41.735 | 39.705 | 43.534 | 43.455 | 42.038 | 38.396 | 115.211 | 39.254 | 42.145 | 38.309 | 126.271 | 38.936 | 43.269 | 0 |
| Other Expenses
| 0 | 3.771 | 0.82 | 0.953 | 0.558 | 1.392 | 0.398 | 0.619 | 0.187 | 1.591 | 0.409 | 0.959 | 0.479 | 0.976 | 0.373 | 0.864 | 1.361 | -2.449 | 1.868 | 0.177 | 0.425 | -1.943 | 0.627 | 0.386 | 0.937 | 1.453 | 69.188 | 74.361 | 1.536 | 1.445 | 1.64 | 1.354 | 1.543 | 3.87 | 61.666 | 67.24 | 62.19 | 72.884 | 72.077 | 72.127 | 63.731 | 71.484 | 67.129 | 75.505 | 63.485 | 82.368 | 72.083 | 74.658 | 60.027 |
| Operating Expenses
| 95.243 | 103.816 | 253.128 | 253.681 | 194.63 | 178.901 | 181.779 | 176.678 | 158.429 | 110.611 | 167.32 | 181.812 | 155.808 | 116.239 | 137.67 | 150.974 | 111.792 | 145.64 | 137.461 | 155.512 | 123.58 | 83.044 | 119.736 | 111.684 | 88.822 | 86.389 | 69.188 | 74.361 | 71.005 | 78.006 | 72.49 | 75.956 | 70.21 | 80.94 | 61.666 | 67.24 | 62.19 | 72.884 | 72.077 | 72.127 | 63.731 | 71.484 | 67.129 | 75.505 | 63.485 | 82.368 | 72.083 | 74.658 | 60.027 |
| Operating Income
| 124.707 | 114.989 | 115.508 | 88.331 | 50.918 | 97.891 | 53.378 | -34.265 | -15.068 | 41.163 | 35.182 | 63.705 | 40.411 | 44.415 | 38.972 | 63.319 | 23.615 | 50.262 | 72.335 | 124.891 | 87.109 | 136.744 | 62.149 | 48.507 | 34.555 | 55.395 | 24.736 | 4.618 | -8.029 | 23.8 | 1.942 | 2.714 | -0.018 | 32.613 | 5.258 | -11.915 | -18.916 | 15.344 | -14.864 | -11.54 | -26.929 | 5.596 | -13.618 | -13.658 | -34.896 | 35.915 | 33.878 | 38.818 | 9.99 |
| Operating Income Ratio
| 0.092 | 0.076 | 0.085 | 0.067 | 0.052 | 0.088 | 0.055 | -0.044 | -0.021 | 0.04 | 0.037 | 0.062 | 0.055 | 0.059 | 0.048 | 0.063 | 0.05 | 0.065 | 0.103 | 0.15 | 0.127 | 0.163 | 0.091 | 0.082 | 0.08 | 0.102 | 0.085 | 0.019 | -0.044 | 0.074 | 0.008 | 0.01 | -0 | 0.082 | 0.022 | -0.068 | -0.149 | 0.044 | -0.072 | -0.044 | -0.216 | 0.015 | -0.062 | -0.046 | -0.39 | 0.082 | 0.104 | 0.104 | 0.045 |
| Total Other Income Expenses Net
| -27.514 | -37.578 | -102.257 | -28.366 | -24.655 | -130.374 | -19.879 | -21.502 | -17.017 | -19.487 | -16.297 | -15.816 | -17.241 | -33.11 | -22.253 | -23.011 | -18.32 | -20.943 | -19.748 | -17.809 | -13.69 | -70.832 | -13.144 | -15.292 | -16.196 | -16.419 | -18.146 | -12.251 | -9.728 | -90.136 | -10.879 | -11.31 | -10.017 | -4.089 | -8.006 | -8.571 | -8.211 | -6.443 | -5.318 | -4.965 | -4.471 | -3.22 | -4.994 | -2.974 | -2.853 | -0.891 | -2.121 | -1.512 | -2.958 |
| Income Before Tax
| 97.193 | 77.411 | 13.251 | 59.965 | 26.263 | -32.483 | 33.499 | -55.767 | -32.085 | 21.676 | 18.885 | 47.889 | 23.17 | 11.305 | 16.719 | 40.308 | 5.295 | 29.319 | 52.587 | 107.082 | 73.419 | 65.912 | 49.005 | 33.215 | 18.359 | 38.976 | 6.59 | -7.633 | -17.757 | -66.336 | -8.937 | -8.596 | -10.035 | 28.524 | -2.748 | -20.486 | -27.127 | 8.901 | -20.182 | -16.505 | -31.4 | 2.376 | -18.612 | -16.632 | -37.749 | 35.024 | 31.757 | 37.306 | 7.032 |
| Income Before Tax Ratio
| 0.072 | 0.051 | 0.01 | 0.045 | 0.027 | -0.029 | 0.034 | -0.072 | -0.044 | 0.021 | 0.02 | 0.047 | 0.032 | 0.015 | 0.021 | 0.04 | 0.011 | 0.038 | 0.075 | 0.129 | 0.107 | 0.079 | 0.072 | 0.056 | 0.042 | 0.072 | 0.023 | -0.032 | -0.098 | -0.207 | -0.037 | -0.03 | -0.038 | 0.072 | -0.012 | -0.116 | -0.214 | 0.026 | -0.097 | -0.064 | -0.252 | 0.007 | -0.084 | -0.056 | -0.422 | 0.08 | 0.097 | 0.1 | 0.032 |
| Income Tax Expense
| 27.897 | 26.241 | -1.934 | 20.194 | 7.286 | -7.932 | 9.263 | -15.161 | -9.377 | 6.043 | 5.771 | 14.124 | 7.697 | 2.77 | 4.205 | 11.709 | 1.629 | 8.627 | 15.721 | 31.836 | 21.432 | 16.303 | 17.468 | 9.694 | 5.118 | 7.031 | 0 | 0 | 1.536 | -25.723 | 1.64 | 1.354 | 1.543 | -6.739 | 0 | 0 | 0 | -23.46 | 0 | 0 | 0 | -21.363 | 0 | 0 | 0 | -5.608 | 6.4 | 7.5 | 1.5 |
| Net Income
| 69.296 | 51.17 | 15.185 | 39.771 | 18.977 | -24.551 | 24.236 | -40.606 | -22.708 | 15.633 | 13.114 | 33.765 | 15.473 | 8.535 | 12.514 | 28.599 | 3.666 | 20.692 | 36.866 | 75.246 | 51.987 | 49.609 | 31.537 | 23.521 | 13.241 | 31.945 | 6.59 | -7.633 | -17.757 | -40.613 | -8.937 | -8.596 | -10.035 | 35.263 | -2.748 | -20.486 | -27.127 | 32.361 | -20.182 | -16.505 | -31.4 | 23.739 | -18.612 | -16.632 | -37.749 | 40.632 | 25.307 | 29.806 | 5.532 |
| Net Income Ratio
| 0.051 | 0.034 | 0.011 | 0.03 | 0.019 | -0.022 | 0.025 | -0.052 | -0.031 | 0.015 | 0.014 | 0.033 | 0.021 | 0.011 | 0.015 | 0.028 | 0.008 | 0.027 | 0.053 | 0.09 | 0.076 | 0.059 | 0.046 | 0.04 | 0.031 | 0.059 | 0.023 | -0.032 | -0.098 | -0.127 | -0.037 | -0.03 | -0.038 | 0.089 | -0.012 | -0.116 | -0.214 | 0.093 | -0.097 | -0.064 | -0.252 | 0.065 | -0.084 | -0.056 | -0.422 | 0.093 | 0.078 | 0.08 | 0.025 |
| EPS
| 4.04 | 2.99 | 0.89 | 2.32 | 1.11 | -1.48 | 1.46 | -2.45 | -1.37 | 0.95 | 0.79 | 2.04 | 0.93 | 0.52 | 0.75 | 1.73 | 0.22 | 1.25 | 2.24 | 4.55 | 3.14 | 3 | 1.9 | 1.43 | 0.82 | 2.15 | 0.4 | -0.56 | -1.19 | -2.7 | -0.59 | -0.52 | -0.62 | 2.27 | -0.18 | -1.36 | -1.8 | 1.96 | -1.34 | -1.1 | -2.09 | 1.44 | -1.24 | -1.1 | -2.51 | 2.46 | 1.63 | 1.92 | 0.36 |
| EPS Diluted
| 4.03 | 2.98 | 0.88 | 2.31 | 1.11 | -1.48 | 1.46 | -2.45 | -1.37 | 0.94 | 0.79 | 2.02 | 0.93 | 0.52 | 0.75 | 1.73 | 0.22 | 1.25 | 2.24 | 4.55 | 3.14 | 3 | 1.9 | 1.43 | 0.82 | 2.15 | 0.4 | -0.56 | -1.19 | -2.69 | -0.57 | -0.52 | -0.62 | 2.27 | -0.17 | -1.32 | -1.74 | 1.96 | -1.3 | -1.07 | -2.02 | 1.44 | -1.2 | -1.07 | -2.43 | 2.46 | 1.63 | 1.92 | 0.36 |
| EBITDA
| 144.804 | 135.033 | 135.695 | 107.11 | 66.928 | 111.581 | 65.861 | -21.417 | -2.513 | 51.404 | 47.013 | 75.488 | 51.44 | 49.067 | 48.92 | 73.289 | 34.066 | 60.267 | 84.174 | 134.677 | 97.267 | 146.645 | 69.752 | 55.724 | 42.221 | 64.509 | 30.053 | 9.998 | -1.778 | 30.47 | 8.507 | 8.991 | 6.427 | 40.971 | 9.031 | -8.195 | -15.144 | 20.18 | -11.076 | -7.987 | -23.517 | 11.469 | -7.907 | -8.026 | -29.364 | 41.986 | 39.862 | 44.806 | 15.414 |
| EBITDA Ratio
| 0.107 | 0.089 | 0.099 | 0.081 | 0.069 | 0.1 | 0.068 | -0.028 | -0.003 | 0.05 | 0.05 | 0.074 | 0.07 | 0.065 | 0.06 | 0.073 | 0.072 | 0.078 | 0.12 | 0.162 | 0.142 | 0.175 | 0.102 | 0.094 | 0.098 | 0.119 | 0.103 | 0.042 | -0.01 | 0.095 | 0.035 | 0.031 | 0.024 | 0.103 | 0.038 | -0.046 | -0.119 | 0.058 | -0.053 | -0.031 | -0.189 | 0.032 | -0.036 | -0.027 | -0.329 | 0.096 | 0.122 | 0.12 | 0.069 |