Hindustan Zinc Limited
NSE:HINDZINC.NS
506.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 80,040 | 81,300 | 75,490 | 70,670 | 66,190 | 71,110 | 82,810 | 76,280 | 81,270 | 92,360 | 86,130 | 78,410 | 59,580 | 63,780 | 67,250 | 59,150 | 55,330 | 38,980 | 43,210 | 46,260 | 44,610 | 49,240 | 52,070 | 55,400 | 47,770 | 53,100 | 62,770 | 59,220 | 53,090 | 50,130 | 67,561.5 | 49,438.9 | 34,681.7 | 25,014.7 | 34,535.9 | 33,851.9 | 39,082.8 | 35,958 | 40,731.1 | 38,037.3 | 37,492.2 | 29,626.5 | 35,886.9 | 34,104 | 35,204.5 | 29,394.1 | 38,502.9 | 31,404.3 | 28,223 | 27,126.7 | 32,437 | 27,467.7 | 25,934.9 |
Cost of Revenue
| 19,930 | 27,660 | 26,000 | 24,740 | 22,640 | 25,600 | 26,380 | 27,910 | 27,070 | 27,640 | 62,760 | 24,540 | 17,440 | 20,260 | 49,210 | 18,340 | 19,020 | 15,620 | 43,810 | 14,430 | 15,330 | 15,670 | 44,340 | 16,270 | 14,150 | 14,990 | 17,480 | 18,430 | 14,800 | 14,210 | 15,715.1 | 18,986.9 | 14,359.8 | 13,819.9 | 9,142.5 | 17,319.7 | 16,743.8 | 18,183 | 5,484.8 | 16,145.3 | 16,384.6 | 15,665.3 | 7,112.7 | 15,401 | 15,713.6 | 13,356.4 | 6,985.4 | 15,884.8 | 13,347.5 | 12,404.7 | -33,096.3 | 13,346.7 | 11,047 |
Gross Profit
| 60,110 | 53,640 | 49,490 | 45,930 | 43,550 | 45,510 | 56,430 | 48,370 | 54,200 | 64,720 | 23,370 | 53,870 | 42,140 | 43,520 | 18,040 | 40,810 | 36,310 | 23,360 | -600 | 31,830 | 29,280 | 33,570 | 7,730 | 39,130 | 33,620 | 38,110 | 45,290 | 40,790 | 38,290 | 35,920 | 51,846.4 | 30,452 | 20,321.9 | 11,194.8 | 25,393.4 | 16,532.2 | 22,339 | 17,775 | 35,246.3 | 21,892 | 21,107.6 | 13,961.2 | 28,774.2 | 18,703 | 19,490.9 | 16,037.7 | 31,517.5 | 15,519.5 | 14,875.5 | 14,722 | 65,533.3 | 14,121 | 14,887.9 |
Gross Profit Ratio
| 0.751 | 0.66 | 0.656 | 0.65 | 0.658 | 0.64 | 0.681 | 0.634 | 0.667 | 0.701 | 0.271 | 0.687 | 0.707 | 0.682 | 0.268 | 0.69 | 0.656 | 0.599 | -0.014 | 0.688 | 0.656 | 0.682 | 0.148 | 0.706 | 0.704 | 0.718 | 0.722 | 0.689 | 0.721 | 0.717 | 0.767 | 0.616 | 0.586 | 0.448 | 0.735 | 0.488 | 0.572 | 0.494 | 0.865 | 0.576 | 0.563 | 0.471 | 0.802 | 0.548 | 0.554 | 0.546 | 0.819 | 0.494 | 0.527 | 0.543 | 2.02 | 0.514 | 0.574 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 50.4 | 0 | 0 | 0 | 32.7 | 0 | 0 | 0 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 573.6 | 0 | 0 | 0 | 458.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,484 | 0 | 0 | 0 | 2,088.2 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,240 | 22,620 | 22,370 | 20,230 | 20,000 | 1,910 | 23,260 | 19,860 | 17,910 | 20,080 | 19,260 | 17,300 | 15,770 | 14,230 | 1,800 | 1,890 | 1,660 | 2,350 | 1,280 | 2,010 | 1,920 | 1,820 | 3,290 | 2,150 | 2,450 | 2,320 | 2,620 | 1,950 | 2,250 | 1,740 | 2,444.9 | 1,783.2 | 1,809.6 | 1,727.1 | 2,237.1 | 2,129.8 | 2,142.9 | 1,900.2 | 3,411.1 | 2,042.2 | 2,156.3 | 1,617.4 | 6,294.5 | 1,591.1 | 1,765.8 | 1,780.5 | 5,136.1 | 1,692.4 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 27,650 | 2,680 | 2,730 | 2,960 | 2,230 | 2,820 | 3,540 | 3,480 | 3,670 | 3,100 | 2,770 | 2,790 | 3,110 | 3,490 | -14,040 | 4,500 | 3,900 | 6,840 | -13,670 | 4,450 | 5,900 | 4,290 | -11,740 | 5,500 | 3,940 | 2,990 | 4,860 | 2,980 | 4,870 | 5,300 | 4,811.3 | 4,292.9 | 9,110.1 | 7,991.2 | 7,440.1 | 5,546.7 | 8,688.8 | 5,637.2 | -22,233.3 | 8,121.5 | 6,966.5 | 7,173.7 | -13,080.8 | 4,239.5 | 2,668.8 | 6,202.8 | -16,178.7 | 5,062.7 | 5,397.6 | 5,838 | 35,185.2 | 4,027.3 | 4,087.3 |
Operating Expenses
| 27,650 | 22,620 | 22,370 | 19,770 | 20,410 | 20,050 | 23,160 | 19,370 | 18,110 | 20,660 | -19,720 | 17,580 | 15,810 | 14,520 | -13,750 | 14,510 | 13,310 | 13,040 | -14,940 | 14,910 | 14,060 | 14,140 | -15,130 | 15,640 | 14,820 | 14,850 | 13,680 | 13,160 | 11,990 | 15,680 | 19,687.1 | 5,618.3 | 5,280.2 | 5,420.5 | 14,266.4 | 3,465.4 | 2,448 | 2,900.7 | 15,237.1 | 3,090.1 | 3,172.8 | 2,460 | 13,100.8 | 2,562.3 | 2,521.6 | 2,850.5 | 11,408.6 | 2,351.5 | 2,190.2 | 2,265.2 | 35,185.2 | 1,933.7 | 1,943.3 |
Operating Income
| 32,460 | 31,020 | 27,120 | 29,120 | 25,370 | 25,460 | 36,810 | 32,480 | 39,760 | 44,060 | 41,460 | 36,290 | 26,330 | 29,000 | 31,790 | 26,300 | 23,000 | 10,320 | 14,340 | 16,920 | 15,220 | 19,430 | 22,860 | 23,490 | 18,800 | 23,260 | 31,610 | 27,630 | 26,300 | 20,240 | 32,159.3 | 24,833.7 | 15,041.7 | 5,774.3 | 11,127 | 13,066.8 | 19,891 | 14,874.3 | 20,009.2 | 18,801.9 | 17,934.8 | 11,501.2 | 15,673.4 | 16,140.7 | 16,969.3 | 13,187.2 | 20,108.9 | 13,168 | 12,948.6 | 12,456.8 | 30,348.1 | 12,187.3 | 17,031.9 |
Operating Income Ratio
| 0.406 | 0.382 | 0.359 | 0.412 | 0.383 | 0.358 | 0.445 | 0.426 | 0.489 | 0.477 | 0.481 | 0.463 | 0.442 | 0.455 | 0.473 | 0.445 | 0.416 | 0.265 | 0.332 | 0.366 | 0.341 | 0.395 | 0.439 | 0.424 | 0.394 | 0.438 | 0.504 | 0.467 | 0.495 | 0.404 | 0.476 | 0.502 | 0.434 | 0.231 | 0.322 | 0.386 | 0.509 | 0.414 | 0.491 | 0.494 | 0.478 | 0.388 | 0.437 | 0.473 | 0.482 | 0.449 | 0.522 | 0.419 | 0.459 | 0.459 | 0.936 | 0.444 | 0.657 |
Total Other Income Expenses Net
| -1,160 | 120 | 110 | -2,430 | -2,320 | 640 | -1,760 | -620 | -510 | 2,660 | 2,110 | 2,290 | 2,290 | 1,230 | 1,640 | 3,150 | 3,220 | 6,320 | 4,310 | 4,030 | 5,650 | 4,000 | 4,380 | 4,990 | 3,940 | 2,840 | 3,900 | 2,810 | 6,940 | 3,930 | 4,669.5 | 3,842 | 8,398.1 | 7,273.8 | 7,346 | 5,495.6 | 8,676.7 | 5,621.1 | 5,317.7 | 8,113.6 | 6,925.1 | 7,097.7 | 5,521.8 | 4,139.5 | 1,977 | 6,088.2 | 3,666.6 | 4,987.9 | 5,155.2 | 5,709.2 | -11,726 | 3,912.1 | -330.2 |
Income Before Tax
| 31,300 | 31,140 | 27,230 | 26,690 | 23,050 | 26,100 | 35,050 | 31,860 | 39,250 | 46,720 | 43,570 | 38,580 | 28,620 | 30,230 | 33,430 | 29,450 | 26,220 | 16,640 | 18,650 | 20,950 | 20,870 | 23,430 | 27,240 | 28,480 | 22,740 | 26,100 | 35,510 | 30,440 | 33,240 | 24,170 | 36,828.8 | 28,675.7 | 23,439.8 | 13,048.1 | 18,473 | 18,562.4 | 28,567.7 | 20,495.4 | 25,326.9 | 26,915.5 | 24,859.9 | 18,598.9 | 21,195.2 | 20,280.2 | 18,946.3 | 19,275.4 | 23,775.5 | 18,155.9 | 18,103.8 | 18,166 | 18,622.1 | 16,099.4 | 16,701.7 |
Income Before Tax Ratio
| 0.391 | 0.383 | 0.361 | 0.378 | 0.348 | 0.367 | 0.423 | 0.418 | 0.483 | 0.506 | 0.506 | 0.492 | 0.48 | 0.474 | 0.497 | 0.498 | 0.474 | 0.427 | 0.432 | 0.453 | 0.468 | 0.476 | 0.523 | 0.514 | 0.476 | 0.492 | 0.566 | 0.514 | 0.626 | 0.482 | 0.545 | 0.58 | 0.676 | 0.522 | 0.535 | 0.548 | 0.731 | 0.57 | 0.622 | 0.708 | 0.663 | 0.628 | 0.591 | 0.595 | 0.538 | 0.656 | 0.617 | 0.578 | 0.641 | 0.67 | 0.574 | 0.586 | 0.644 |
Income Tax Expense
| 8,030 | 7,690 | 6,850 | 6,410 | 5,760 | 6,460 | 9,220 | 10,300 | 12,450 | 15,800 | 14,290 | 11,570 | 8,450 | 10,400 | 8,620 | 7,450 | 6,820 | 3,050 | 5,260 | 4,750 | 60 | 5,780 | 7,120 | 6,370 | 4,590 | 6,920 | 10,460 | 8,140 | 7,790 | 5,410 | 6,259.2 | 5,476.7 | 4,421.1 | 2,679.5 | -2,999.2 | 448.5 | 5,715.1 | 1,287.4 | 5,352.5 | 3,121.8 | 3,024.7 | 2,420 | 2,383.2 | 3,053 | 2,543.8 | 2,670.9 | 2,117.4 | 2,030.5 | 2,705.9 | 2,352.6 | 4,493.7 | 3,363.4 | 3,254.8 |
Net Income
| 23,270 | 23,450 | 20,380 | 20,280 | 17,290 | 19,640 | 25,830 | 21,560 | 26,800 | 30,920 | 29,280 | 27,010 | 20,170 | 19,830 | 24,810 | 22,000 | 19,400 | 13,590 | 13,390 | 16,200 | 20,810 | 17,650 | 20,120 | 22,110 | 18,150 | 19,180 | 25,050 | 22,300 | 25,450 | 18,760 | 30,569.6 | 23,199 | 19,018.7 | 10,368.6 | 21,472.2 | 18,113.9 | 22,852.6 | 19,208 | 19,974.4 | 23,793.7 | 21,835.2 | 16,176.7 | 18,812 | 17,227.2 | 16,402.5 | 16,604.5 | 21,658.1 | 16,125.4 | 15,397.9 | 15,813.4 | 14,128.4 | 12,736 | 13,446.9 |
Net Income Ratio
| 0.291 | 0.288 | 0.27 | 0.287 | 0.261 | 0.276 | 0.312 | 0.283 | 0.33 | 0.335 | 0.34 | 0.344 | 0.339 | 0.311 | 0.369 | 0.372 | 0.351 | 0.349 | 0.31 | 0.35 | 0.466 | 0.358 | 0.386 | 0.399 | 0.38 | 0.361 | 0.399 | 0.377 | 0.479 | 0.374 | 0.452 | 0.469 | 0.548 | 0.415 | 0.622 | 0.535 | 0.585 | 0.534 | 0.49 | 0.626 | 0.582 | 0.546 | 0.524 | 0.505 | 0.466 | 0.565 | 0.563 | 0.513 | 0.546 | 0.583 | 0.436 | 0.464 | 0.518 |
EPS
| 551 | 5.55 | 4.82 | 4.8 | 4.09 | 4.65 | 6.11 | 5.1 | 6.34 | 7.32 | 5.1 | 6.39 | 4.77 | 4.69 | 5.88 | 5.21 | 4.59 | 3.22 | 3.17 | 3.83 | 4.93 | 4.18 | 4.76 | 5.23 | 4.3 | 4.54 | 5.93 | 5.44 | 6.11 | 4.47 | 7.23 | 5.49 | 4.5 | 2.45 | 5.08 | 4.35 | 5.32 | 4.59 | 4.73 | 5.63 | 5.17 | 3.83 | 4.45 | 5.17 | 3.88 | 3.93 | 5.12 | 3.82 | 3.64 | 3.74 | 3.34 | 3.01 | 3.18 |
EPS Diluted
| 5.51 | 5.55 | 4.82 | 4.8 | 4.09 | 4.65 | 6.11 | 5.1 | 6.34 | 7.32 | 5.1 | 6.39 | 4.77 | 4.69 | 5.88 | 5.21 | 4.59 | 3.22 | 3.17 | 3.83 | 4.93 | 4.18 | 4.76 | 5.23 | 4.3 | 4.54 | 5.93 | 5.44 | 6.11 | 4.47 | 7.23 | 5.49 | 4.5 | 2.45 | 5.08 | 4.35 | 5.32 | 4.59 | 4.73 | 5.63 | 5.17 | 3.83 | 4.45 | 5.17 | 3.88 | 3.93 | 5.12 | 3.82 | 3.64 | 3.74 | 3.34 | 3.01 | 3.18 |
EBITDA
| 34,330 | 39,460 | 36,490 | 29,120 | 25,370 | 28,280 | 36,810 | 32,480 | 39,760 | 47,160 | 42,100 | 39,080 | 29,440 | 32,490 | 34,390 | 30,800 | 26,900 | 17,160 | 10,240 | 21,370 | 21,120 | 23,720 | 18,300 | 28,990 | 22,740 | 26,250 | 36,470 | 30,610 | 31,170 | 25,540 | 36,970.6 | 29,126.6 | 24,151.8 | 13,765.5 | 18,567.1 | 18,613.5 | 28,579.8 | 20,511.5 | 746.5 | 26,923.4 | 24,901.1 | 18,674.9 | 9,604.6 | 20,380.2 | 19,638.1 | 19,390 | 12,956.8 | 18,230.7 | 12,685.3 | 18,294.8 | 19,068.2 | 16,214.6 | 17,031.9 |
EBITDA Ratio
| 0.429 | 0.485 | 0.483 | 0.412 | 0.383 | 0.398 | 0.445 | 0.426 | 0.489 | 0.511 | 0.489 | 0.498 | 0.494 | 0.509 | 0.511 | 0.521 | 0.486 | 0.44 | 0.237 | 0.462 | 0.473 | 0.482 | 0.351 | 0.523 | 0.476 | 0.494 | 0.581 | 0.517 | 0.587 | 0.509 | 0.547 | 0.589 | 0.696 | 0.55 | 0.538 | 0.55 | 0.731 | 0.57 | 0.018 | 0.708 | 0.664 | 0.63 | 0.268 | 0.598 | 0.558 | 0.66 | 0.337 | 0.581 | 0.449 | 0.674 | 0.588 | 0.59 | 0.657 |