Hindustan Zinc Limited
NSE:HINDZINC.NS
506.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 710 | 0 | 1,750 | -112,620 | 5,560 | -112,620 | 590 | -178,320 | 540 | -172,890 | 15,920 | -236,860 | 15,570 | -179,580 | 3,130 | -276,540 | 58,110 | -222,530 | 18,780 | -196,540 | 6,180 | -194,900 | 20 | -233,290 | 710 | -221,970 | 1,730 | -200,160 | 10 | -239,720 | 1,890 | -271,991.9 | 307.8 | -352,151.3 | 513.1 | -345,683.5 | 37,282.2 | -307,851 | 35,304.5 | -274,785.8 | 243.2 | -255,350 | 30,287.2 | -236,316.5 | 49,193.6 | -214,792.8 | 69,404.5 | -191,356.2 | 72,952.9 | 52,553.2 |
Short Term Investments
| 78,400 | 0 | 98,740 | 225,240 | 107,470 | 225,240 | 112,920 | 356,640 | 180,690 | 345,780 | 156,970 | 473,720 | 221,790 | 359,160 | 176,450 | 553,080 | 218,550 | 445,060 | 203,490 | 393,080 | 190,360 | 389,800 | 194,880 | 466,580 | 232,580 | 443,940 | 202,220 | 400,320 | 200,150 | 479,440 | 237,830 | 543,983.8 | 271,684.1 | 704,302.6 | 351,824 | 691,367 | 308,401.3 | 615,702 | 272,535.9 | 549,571.6 | 274,542.6 | 510,700 | 225,035.8 | 472,633 | 187,122.9 | 429,585.6 | 145,372.1 | 382,712.4 | 118,403.3 | 129,622.3 |
Cash and Short Term Investments
| 79,110 | 100,200 | 100,490 | 112,620 | 113,030 | 112,620 | 113,510 | 178,320 | 181,230 | 172,890 | 172,890 | 236,860 | 237,360 | 179,580 | 179,580 | 276,540 | 276,660 | 222,530 | 222,270 | 196,540 | 196,540 | 194,900 | 194,900 | 233,290 | 233,290 | 221,970 | 203,950 | 200,160 | 200,160 | 239,720 | 239,720 | 271,991.9 | 271,991.9 | 352,151.3 | 352,337.1 | 345,683.5 | 345,683.5 | 307,851 | 307,840.4 | 274,785.8 | 274,785.8 | 255,350 | 255,323 | 236,316.5 | 236,316.5 | 214,792.8 | 214,776.6 | 191,356.2 | 191,356.2 | 182,175.5 |
Net Receivables
| 2,750 | 0 | 1,560 | 0 | 2,370 | 0 | 12,550 | 0 | 3,730 | 0 | 42,770 | 0 | 4,580 | 0 | 48,360 | 0 | 5,080 | 0 | 3,790 | 0 | 3,040 | 0 | 4,620 | 0 | 2,160 | 0 | 23,390 | 0 | 3,630 | 0 | 85,460 | 0 | 4,742.1 | 0 | 1,070 | 0 | 6,855.5 | 0 | 6,588.2 | 0 | 10,544.6 | 0 | 3,995.1 | 0 | 7,141 | 0 | 11,709.2 | 0 | 7,327.5 | 3,324.5 |
Inventory
| 17,030 | 0 | 19,260 | 0 | 17,880 | 0 | 18,620 | 0 | 25,400 | 0 | 19,530 | 0 | 17,330 | 0 | 14,250 | 0 | 15,080 | 0 | 18,350 | 0 | 16,300 | 0 | 15,440 | 0 | 14,700 | 0 | 13,790 | 0 | 16,530 | 0 | 19,360 | 0 | 12,755.6 | 0 | 10,582.2 | 0 | 13,353.1 | 0 | 12,117.5 | 0 | 11,361.2 | 0 | 11,982.4 | 0 | 11,428.4 | 0 | 11,110.9 | 0 | 17,032.1 | 7,979.4 |
Other Current Assets
| 8,520 | 0 | 4,940 | 0 | 7,600 | 0 | 3,360 | 0 | 3,160 | 0 | 4,630 | 0 | 3,270 | 0 | 3,490 | 0 | 3,160 | 0 | 7,510 | 0 | 1,970 | 0 | 760 | 0 | 3,090 | 0 | 300 | 0 | 8,210 | 0 | 1,950 | 0 | 4,219.5 | 0 | 7,974.4 | 0 | 3,462.8 | 0 | 12,080.1 | 0 | 1,388.1 | 0 | 13,157.7 | 0 | 7,650.2 | 0 | -0.3 | 0 | 2,167.7 | 3,232 |
Total Current Assets
| 104,660 | 100,200 | 126,250 | 112,620 | 140,880 | 112,620 | 148,040 | 178,320 | 213,520 | 172,890 | 239,820 | 236,860 | 262,540 | 179,580 | 245,680 | 276,540 | 299,980 | 222,530 | 248,130 | 196,540 | 217,850 | 194,900 | 215,720 | 233,290 | 253,240 | 221,970 | 241,430 | 200,160 | 228,530 | 239,720 | 346,490 | 271,991.9 | 293,709.1 | 352,151.3 | 370,893.7 | 345,683.5 | 369,354.9 | 307,851 | 332,038 | 274,785.8 | 298,079.7 | 255,350 | 280,463.1 | 236,316.5 | 262,536.1 | 214,792.8 | 237,596.4 | 191,356.2 | 217,883.5 | 196,711.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 201,730 | 0 | 196,670 | 0 | 198,670 | 0 | 197,670 | 0 | 195,110 | 0 | 195,210 | 0 | 185,510 | 0 | 187,900 | 0 | 185,080 | 0 | 190,770 | 0 | 177,120 | 0 | 172,130 | 0 | 157,810 | 0 | 152,180 | 0 | 131,460 | 0 | 134,200 | 0 | 130,187.7 | 0 | 122,425.3 | 0 | 119,126.1 | 0 | 113,960.8 | 0 | 109,638.3 | 0 | 106,311.9 | 0 | 99,677 | 0 | 95,555.4 | 0 | 91,486.9 | 89,106.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,290 | 0 | 1,800 | 0 | 1,430 | 0 | 920 | 0 | 2,900 | 0 | 1,160 | 0 | 2,380 | 0 | 1,230 | 0 | 2,990 | 0 | 980 | 0 | 1,590 | 0 | 640 | 0 | 1,160 | 0 | 710 | 0 | 1,240 | 0 | 740 | 0 | 1,169.3 | 0 | 616.4 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 570 | 0 | 0 | 0 | 100.5 | 0 | 0 | 471 |
Goodwill and Intangible Assets
| 2,290 | 0 | 1,800 | 0 | 1,430 | 0 | 920 | 0 | 2,900 | 0 | 1,160 | 0 | 2,380 | 0 | 1,230 | 0 | 2,990 | 0 | 980 | 0 | 1,590 | 0 | 640 | 0 | 1,160 | 0 | 710 | 0 | 1,240 | 0 | 740 | 0 | 1,169.3 | 0 | 616.4 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 570 | 0 | 0 | 0 | 100.5 | 0 | 0 | 471 |
Long Term Investments
| 9,040 | 0 | 8,540 | 0 | -102,170 | 0 | 2,620 | 0 | 1,050 | 0 | -192,000 | 0 | -221,240 | 0 | -176,020 | 0 | -218,150 | 0 | -203,450 | 0 | -189,950 | 0 | -194,500 | 0 | 9,550 | 0 | -7,670 | 0 | 180 | 0 | -4,300 | 0 | -271,218.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -225,007.7 | 0 | -187,094.8 | 0 | -145,345.1 | 0 | -118,376.3 | -123,317.2 |
Tax Assets
| 20 | 0 | 0 | 0 | 108,920 | 0 | 2,520 | 0 | 9,980 | 0 | 199,760 | 0 | 1,800 | 0 | 10,580 | 0 | 15,740 | 0 | 18,220 | 0 | 21,270 | 0 | 19,250 | 0 | 20,810 | 0 | 22,080 | 0 | 26,770 | 0 | 27,480 | 0 | 25,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,622.3 |
Other Non-Current Assets
| 7,780 | -100,200 | 5,690 | -112,620 | 5,840 | -112,620 | 2,900 | -178,320 | 2,910 | -172,890 | 2,750 | -236,860 | 233,310 | -179,580 | 187,900 | -276,540 | 231,850 | -222,530 | 215,100 | -196,540 | 202,670 | -194,900 | 211,340 | -233,290 | 9,320 | -221,970 | 20,590 | -200,160 | 15,470 | -239,720 | 13,340 | -271,991.9 | 281,113.7 | -352,151.3 | 58,503 | -345,683.5 | 48,965.2 | -307,851 | 43,376.2 | -274,785.8 | 32,853.3 | -255,350 | 254,429.4 | -236,316.5 | 208,378.8 | -214,792.8 | 166,746.9 | 0 | 132,420.2 | 1,635.9 |
Total Non-Current Assets
| 220,860 | -100,200 | 212,700 | -112,620 | 212,690 | -112,620 | 206,630 | -178,320 | 211,950 | -172,890 | 206,880 | -236,860 | 201,760 | -179,580 | 211,590 | -276,540 | 217,510 | -222,530 | 221,620 | -196,540 | 212,700 | -194,900 | 208,860 | -233,290 | 198,650 | -221,970 | 187,890 | -200,160 | 175,120 | -239,720 | 171,460 | -271,991.9 | 166,843.5 | -352,151.3 | 181,544.7 | -345,683.5 | 168,091.3 | -307,851 | 157,882 | -274,785.8 | 142,491.6 | -255,350 | 136,303.6 | -236,316.5 | 120,961 | -214,792.8 | 117,057.7 | 0 | 105,530.8 | 97,518.8 |
Total Assets
| 325,520 | 0 | 338,950 | 0 | 353,570 | 0 | 354,670 | 0 | 425,470 | 0 | 446,700 | 0 | 464,300 | 0 | 457,270 | 0 | 517,490 | 0 | 469,750 | 0 | 430,550 | 0 | 424,580 | 0 | 451,890 | 0 | 429,320 | 0 | 403,650 | 0 | 517,950 | 0 | 460,552.6 | 0 | 552,438.4 | 0 | 537,446.2 | 0 | 489,920 | 0 | 440,571.3 | 0 | 416,766.7 | 0 | 383,497.1 | 0 | 354,654.1 | 0 | 323,414.3 | 294,230.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 23,900 | 0 | 21,060 | 0 | 18,190 | 0 | 20,880 | 0 | 15,620 | 0 | 20,380 | 0 | 13,020 | 0 | 15,450 | 0 | 14,820 | 0 | 14,880 | 0 | 13,000 | 0 | 11,740 | 0 | 10,130 | 0 | 9,470 | 0 | 12,930 | 0 | 12,050 | 0 | 6,145.5 | 0 | 7,787.7 | 0 | 6,360.5 | 0 | 6,307.9 | 0 | 5,868.9 | 0 | 5,103.2 | 0 | 5,635.7 | 0 | 4,842 | 0 | 5,903.5 | 4,102.9 |
Short Term Debt
| 100,420 | 0 | 42,980 | 0 | 78,320 | 0 | 106,690 | 0 | 29,030 | 0 | 10,070 | 0 | 26,430 | 0 | 28,810 | 0 | 47,780 | 0 | 6,170 | 0 | 0 | 0 | 25,380 | 0 | 0 | 0 | 0 | 0 | 5,930 | 0 | 79,080 | 0 | 19,280.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 3.9 | 0 | 3.9 | 3.9 |
Tax Payables
| 7,770 | 0 | 4,770 | 0 | 8,570 | 0 | 5,640 | 0 | 11,140 | 0 | 2,560 | 0 | 3,920 | 0 | 1,820 | 0 | 1,640 | 0 | 630 | 0 | 1,600 | 0 | 1,600 | 0 | 3,640 | 0 | 1,650 | 0 | 4,370 | 0 | 1,700 | 0 | 485.6 | 0 | 20,644.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7,770 | 0 | 4,770 | 0 | 25,670 | 0 | 30,090 | 0 | 26,170 | 0 | 25,820 | 0 | 16,120 | 0 | 1,820 | 0 | 22,450 | 0 | 29,090 | 0 | 0 | 0 | 34,830 | 0 | 0 | 0 | 0 | 0 | 9,770 | 0 | 102,680 | 0 | 9,179.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,503.5 | 0 | 9,186.4 | 0 | 8,180.8 | 4,419.7 |
Other Current Liabilities
| 38,920 | 0 | 39,600 | 0 | 16,500 | 0 | 16,870 | 0 | 12,350 | 0 | 4,670 | 0 | 12,560 | 0 | 32,680 | 0 | 10,360 | 0 | 3,990 | 0 | 31,710 | 0 | 5,490 | 0 | 34,890 | 0 | 50,580 | 0 | 15,230 | 0 | 8,490 | 0 | 15,758.3 | 0 | 143,967.9 | 0 | 45,254.7 | 0 | 23,574.4 | 0 | 13,311.2 | 0 | 20,342.6 | 0 | 6,972.6 | 0 | 4,783.5 | 0 | 5,438 | 5,631.5 |
Total Current Liabilities
| 171,010 | 0 | 108,410 | 0 | 138,680 | 0 | 174,530 | 0 | 83,170 | 0 | 60,940 | 0 | 68,130 | 0 | 78,760 | 0 | 95,410 | 0 | 54,130 | 0 | 44,710 | 0 | 77,440 | 0 | 45,020 | 0 | 60,050 | 0 | 43,860 | 0 | 202,300 | 0 | 50,363.4 | 0 | 151,755.6 | 0 | 51,615.2 | 0 | 29,882.3 | 0 | 19,180.1 | 0 | 25,445.8 | 0 | 21,115.7 | 0 | 18,815.8 | 0 | 19,526.2 | 14,158 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 42,480 | 0 | 42,460 | 0 | 43,450 | 0 | 15,190 | 0 | 40 | 0 | 21,170 | 0 | 21,180 | 0 | 43,200 | 0 | 43,160 | 0 | 220 | 0 | 450 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 1,060 | 0 | 0 | 0 | 1,065.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2,120 | 0 | 1,780 | 0 | 1,980 | 0 | 1,890 | 0 | 2,100 | 0 | 10,240 | 0 | 0 | 0 | 10,360 | 0 | 0 | 0 | 10,680 | 0 | 0 | 0 | 9,450 | 0 | 0 | 0 | 7,920 | 0 | 0 | 0 | 5,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22,270 | 0 | 23,110 | 0 | 22,790 | 0 | 23,140 | 0 | 17,110 | 0 | 9,420 | 0 | 0 | 0 | -8,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,713 | 0 | 28,098.7 | 0 | 25,186.2 | 0 | 17,519.7 | 0 | 16,581.1 | 0 | 14,309.7 | 0 | 12,798.6 | 0 | 11,556.3 | 11,088.1 |
Other Non-Current Liabilities
| 11,440 | -151,950 | 11,240 | 0 | 10,120 | 0 | 10,600 | 0 | 10,290 | 0 | 2,120 | 0 | 11,690 | 0 | 10,360 | 0 | 12,510 | 0 | 1,620 | 0 | 11,370 | 0 | 1,640 | 0 | 10,530 | 0 | 2,030 | 0 | 6,940 | 0 | 2,040 | 0 | 5,145.5 | 0 | 1,117.9 | 0 | 1,438.9 | 0 | 1,320.8 | 0 | 1,087.7 | 0 | 563.7 | 0 | 410.8 | 0 | 282.3 | 0 | 305.3 | 171.5 |
Total Non-Current Liabilities
| 78,310 | -151,950 | 78,590 | 0 | 78,340 | 0 | 50,820 | 0 | 29,540 | 0 | 42,950 | 0 | 32,870 | 0 | 55,380 | 0 | 55,670 | 0 | 12,520 | 0 | 11,820 | 0 | 11,090 | 0 | 11,110 | 0 | 9,950 | 0 | 8,000 | 0 | 7,600 | 0 | 6,210.7 | 0 | 26,830.9 | 0 | 29,537.6 | 0 | 26,507 | 0 | 18,607.4 | 0 | 17,144.8 | 0 | 14,720.5 | 0 | 13,080.9 | 0 | 11,861.6 | 11,259.6 |
Total Liabilities
| 249,320 | -151,950 | 187,000 | 0 | 217,020 | 0 | 225,350 | 0 | 112,710 | 0 | 103,890 | 0 | 101,000 | 0 | 134,140 | 0 | 151,080 | 0 | 66,650 | 0 | 56,530 | 0 | 88,530 | 0 | 56,130 | 0 | 70,000 | 0 | 51,860 | 0 | 209,900 | 0 | 56,574.1 | 0 | 178,586.5 | 0 | 81,152.8 | 0 | 56,389.3 | 0 | 37,787.5 | 0 | 42,590.6 | 0 | 35,836.2 | 0 | 31,896.7 | 0 | 31,387.8 | 25,417.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 25,780 | 0 | 0 | 0 | 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450 | 0 | 8,450.6 | 0 | 8,450.6 | 0 | 8,450.6 | 0 | 8,450.6 | 0 | 8,450.6 | 0 | 8,450.6 | 0 | 8,450.6 | 0 | 8,450.6 | 0 | 8,450.6 | 8,450.6 |
Retained Earnings
| 0 | 0 | 39,940 | 0 | 0 | 0 | 121,160 | 0 | 0 | 0 | 231,160 | 0 | 0 | 0 | 210,840 | 0 | 0 | 0 | 290,810 | 0 | 0 | 0 | 223,760 | 0 | 0 | 0 | 350,150 | 0 | 0 | 0 | 194,230 | 0 | 0 | 0 | 261,562.1 | 0 | 0 | 0 | 321,311.6 | 0 | 0 | 0 | 261,985.9 | 0 | 0 | 0 | 217,241.7 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 151,950 | 143,500 | 136,550 | 128,100 | 129,320 | 103,540 | 312,760 | 304,310 | 342,810 | -630 | 363,300 | 354,850 | 323,130 | 10 | 366,410 | 357,960 | 403,100 | -130,870 | 374,020 | 365,570 | 336,050 | -110,110 | 395,760 | 387,310 | 359,320 | -93,120 | 351,790 | 343,340 | 308,050 | -78,770 | 403,978.5 | 395,527.9 | 373,851.9 | -57,733.5 | 456,293.4 | 447,842.8 | 433,530.7 | -50,838.5 | 402,783.8 | 394,333.2 | 374,176.1 | -44,216.1 | 347,660.9 | 339,210.3 | 322,757.4 | -37,692.4 | 0 | 0 | -30,827.2 |
Other Total Stockholders Equity
| 67,750 | 0 | -39,940 | 0 | 0 | 0 | -129,610 | 0 | 0 | 0 | 103,200 | 0 | 0 | 0 | 103,830 | 0 | 0 | 0 | 234,710 | 0 | 0 | 0 | 213,950 | 0 | 0 | 0 | 93,840 | 0 | 0 | 0 | 184,140 | 0 | 0 | 0 | 161,572.7 | 0 | 0 | 0 | 154,607 | 0 | 0 | 0 | 147,955.7 | 0 | 0 | 0 | 134,757.5 | 0 | 283,575.9 | 291,189.2 |
Total Shareholders Equity
| 76,200 | 151,950 | 151,950 | 136,550 | 136,550 | 129,320 | 129,320 | 312,760 | 312,760 | 342,810 | 342,810 | 363,300 | 363,300 | 323,130 | 323,130 | 366,410 | 366,410 | 403,100 | 403,100 | 374,020 | 374,020 | 336,050 | 336,050 | 395,760 | 395,760 | 359,320 | 359,320 | 351,790 | 351,790 | 308,050 | 308,050 | 403,978.5 | 403,978.5 | 373,851.9 | 373,851.9 | 456,293.4 | 456,293.4 | 433,530.7 | 433,530.7 | 402,783.8 | 402,783.8 | 374,176.1 | 374,176.1 | 347,660.9 | 347,660.9 | 322,757.4 | 322,757.4 | 292,026.5 | 292,026.5 | 268,812.6 |
Total Equity
| 76,200 | 151,950 | 151,950 | 136,550 | 136,550 | 129,320 | 129,320 | 312,760 | 312,760 | 342,810 | 342,810 | 363,300 | 363,300 | 323,130 | 323,130 | 366,410 | 366,410 | 403,100 | 403,100 | 374,020 | 374,020 | 336,050 | 336,050 | 395,760 | 395,760 | 359,320 | 359,320 | 351,790 | 351,790 | 308,050 | 308,050 | 403,978.5 | 403,978.5 | 373,851.9 | 373,851.9 | 456,293.4 | 456,293.4 | 433,530.7 | 433,530.7 | 402,783.8 | 402,783.8 | 374,176.1 | 374,176.1 | 347,660.9 | 347,660.9 | 322,757.4 | 322,757.4 | 292,026.5 | 292,026.5 | 268,812.6 |
Total Liabilities & Shareholders Equity
| 325,520 | 0 | 338,950 | 136,550 | 353,570 | 129,320 | 354,670 | 312,760 | 425,470 | 342,810 | 446,700 | 363,300 | 464,300 | 323,130 | 457,270 | 366,410 | 517,490 | 403,100 | 469,750 | 374,020 | 430,550 | 336,050 | 424,580 | 395,760 | 451,890 | 359,320 | 429,320 | 351,790 | 403,650 | 308,050 | 517,950 | 403,978.5 | 460,552.6 | 373,851.9 | 552,438.4 | 456,293.4 | 537,446.2 | 433,530.7 | 489,920 | 402,783.8 | 440,571.3 | 374,176.1 | 416,766.7 | 347,660.9 | 383,497.1 | 322,757.4 | 354,654.1 | 0 | 323,414.3 | 294,230.2 |