Hindustan Petroleum Corporation Limited
NSE:HINDPETRO.NS
383.05 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 205,002.7 | -99,839.2 | 91,436.2 | 141,970 | 13,742.9 | 100,392 | 101,101.4 | 111,974.2 | 69,541.4 | 22,306.9 | 13,250.3 | 8,817.2 | 8,669.1 | 26,203.8 | 24,194.8 | 10,118.4 | 14,235.6 | 21,651.2 | 3,734.8 | 18,909.8 | 30,815.7 |
Depreciation & Amortization
| 55,964.3 | 45,601.5 | 40,003.6 | 36,254.7 | 33,698.7 | 30,853.1 | 28,344 | 27,763.7 | 35,957.1 | 24,894 | 30,104.8 | 23,155.6 | 19,112.6 | 15,169.8 | 12,540.2 | 10,659.1 | 9,357.6 | 7,779.9 | 7,607.2 | 7,245.9 | 6,714 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -27,718.4 | 13,185.8 | 55,495.9 | 28,943.9 | 7,424.7 | -24,253.8 | 9,423.4 | 6,587.8 | 8,465.5 | 145,474.4 | 5,015 | -22,493 | -38,585 | -28,965.2 | 5,202.8 | 27,099.4 | -47,360.9 | 9,393.5 | -5,318.4 | -10,769.2 | -20,279 |
Accounts Receivables
| -25,717.1 | -5,842 | 5,290.8 | -29,358.1 | 17,332 | -1,301.7 | -15,137.5 | -3,174 | -5,804.5 | 22,089.6 | -7,039.6 | -16,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -46,409 | 59,395.1 | -67,543.4 | -94,390 | 11,151.1 | -18,333.5 | 163.7 | -52,864.8 | 10,604.9 | 88,496.6 | -41,622.5 | 22,519.4 | -56,620.7 | -42,230.3 | -39,858.3 | 35,250.2 | -41,153 | -3,993.3 | -20,960 | -4,029.8 | -3,132.1 |
Accounts Payables
| 60,698.3 | -37,735 | 112,042.8 | 99,020.8 | -47,057.8 | 52,862.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -16,290.6 | -2,632.3 | 5,705.7 | 53,671.2 | 25,999.4 | -57,481.1 | 9,259.7 | 59,452.6 | -2,139.4 | 56,977.8 | 46,637.5 | -45,012.4 | 18,035.7 | 13,265.1 | 45,061.1 | -8,150.8 | -6,207.9 | 13,386.8 | 15,641.6 | -6,739.4 | -17,146.9 |
Other Non Cash Items
| 21,937.1 | 6,388.8 | -28,833.4 | -28,876 | -173.9 | -21,451 | -28,496.7 | -44,198.1 | 3,660.1 | 1,306.8 | 16,771 | 15,113.8 | 15,976.2 | -4,160.5 | 4,973.4 | 13,894.7 | 6,713 | 2,338.2 | 1,771.1 | 556.5 | 597.5 |
Operating Cash Flow
| 238,518.7 | -34,663.1 | 158,102.3 | 178,292.6 | 54,692.4 | 85,540.3 | 110,372.1 | 102,127.6 | 117,624.1 | 193,982.1 | 65,141.1 | 24,593.6 | 5,172.9 | 8,247.9 | 46,911.2 | 61,771.6 | -17,054.7 | 41,162.8 | 7,794.7 | 15,943 | 17,848.2 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -100,712.4 | -94,467.1 | -123,447.6 | -116,660 | -138,565.1 | -113,380.2 | -67,153.6 | -59,070 | -62,031.6 | -64,379.6 | -59,824.7 | -64,643.8 | -85,275.7 | -85,762.3 | -78,635 | -31,496.9 | -30,525.2 | -39,866.7 | -26,263.1 | -13,029.5 | -9,075.4 |
Acquisitions Net
| 1,254.6 | 1,026 | 3,169.4 | 590.8 | 624.4 | 713.4 | 124.1 | 528.1 | 158.6 | 6,526.2 | 0 | 0 | 4,920.2 | 0 | 7,648 | 2,913 | 5,000.5 | 2,311.5 | 1,447.6 | 0 | 1,064.4 |
Purchases Of Investments
| -34,493.4 | -32,277.3 | -26,122.9 | -13,722.4 | -9,319.1 | -7,346.5 | -27,922.9 | -421.2 | -2,800.4 | -469.3 | 0 | -742.3 | -2,606.6 | 0 | -30,753.6 | -161,245.9 | -43,627.2 | -48,989.3 | -31,363.8 | -71.3 | -342.1 |
Sales Maturities Of Investments
| 0 | -1,026 | -3,169.4 | -590.8 | -624.4 | -713.4 | 13,752.6 | 947.2 | 4,762.4 | 1,700.8 | 1,855.4 | 6,790.4 | 11,279 | 17,962.6 | 52,135.2 | 92,754.9 | 43,349 | 19,307 | 8,547.8 | 3,072.7 | 16.8 |
Other Investing Activites
| -5,000 | 12,908.9 | 12,122.1 | 7,596.5 | 6,205.3 | 6,909.3 | 7,344.3 | 5,081.3 | 6,806.6 | 5.9 | 6,389 | 6,049.5 | 353.1 | 6,183.4 | -8 | -19.6 | 15.6 | -9.3 | -9.5 | 849.6 | 0.1 |
Investing Cash Flow
| -130,192.3 | -113,835.5 | -137,448.4 | -122,785.9 | -141,678.9 | -113,817.4 | -73,979.6 | -53,041.5 | -50,462.6 | -56,616 | -51,580.3 | -52,546.2 | -71,330 | -61,616.3 | -49,613.4 | -97,094.5 | -25,787.3 | -67,246.8 | -47,641 | -9,178.5 | -8,336.2 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -99,549.4 | -79,616.4 | -29,594.5 | -45,471.9 | -21,677.4 | -15,579.5 | -67,207.9 | -70,538.3 | -33,833 | -157,514.8 | -67,362.2 | -46,126.8 | 0 | 0 | -16,188.6 | 0 | 0 | 0 | 0 | -86,334.8 | -45,041.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,054.3 | 1,319 | 0 | 1,374.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -10,403.8 | -19,134.7 | 0 | 0 | 0 | 0 | 0 | -12.4 | -2,328.9 | 0 | 0 | -1,374.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -21,305.1 | -19,857.1 | -32,228.9 | -14,844.1 | -17,251.1 | -16,533.4 | -27,919 | -41,771.4 | -17,598.6 | -6,165.2 | -3,379.3 | -3,406.2 | -5,490.4 | -4,802.4 | -2,150 | -1,620.6 | -5,114.7 | -3,718.3 | -4,212.6 | -8,057.2 | -9,125.1 |
Other Financing Activities
| -72,909.1 | 259,725.2 | 51,564.8 | 32,358.8 | 123,448.1 | 58,095 | 50,897.3 | 70,340.9 | -4,044.8 | 24,859.1 | -2,061 | 22,059.1 | 72,481.1 | 53,614 | 16,759 | 43,822.2 | 54,963.7 | 29,806.3 | 40,939.6 | 85,800.7 | 46,992.3 |
Financing Cash Flow
| -161,550.4 | 160,251.7 | -20,662.4 | -47,091.9 | 84,519.6 | 25,982.1 | -44,229.6 | -41,968.8 | -55,476.4 | -138,833.3 | -7,769.2 | 19,707.2 | 68,309.7 | 47,437.1 | -205.1 | 42,201.6 | 49,849 | 26,088 | 36,727 | -8,591.3 | -7,174.6 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 21.5 |
Net Change In Cash
| -53,224 | 11,753.1 | -8.5 | 8,414.8 | -2,466.9 | -2,295 | -7,837.1 | 7,117.3 | 11,685.1 | -1,467.2 | 5,791.6 | -8,245.4 | 2,152.6 | -5,931.3 | -2,907.1 | 6,878.7 | 7,007 | 4 | -3,119.3 | -1,826.8 | 2,358.9 |
Cash At End Of Period
| -62,185.9 | -8,961.9 | -20,715 | -20,706.5 | -29,121.3 | -26,654.4 | -24,359.4 | -16,522.3 | 20,769.8 | -2,013.4 | -751.1 | -5,164.7 | 3,080.8 | 839.4 | 6,770.7 | 9,677.8 | 2,799.1 | -4,197.5 | -4,201.5 | -1,177.4 | 649.4 |