Hindustan Oil Exploration Company Limited
NSE:HINDOILEXP.NS
170.33 (INR) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,491.313 | 5,589.153 | 1,557.252 | 1,138.647 | 2,020.546 | 2,651.407 | 487.125 | 254.92 | 487.175 | 595.289 | 791.228 | 1,287.582 | 1,692.686 | 3,457.574 | 1,557.189 | 926.819 | 918.017 | 1,217.255 | 1,005.128 | 897.421 | 414.555 |
| Cost of Revenue
| 4,988.774 | 2,849.712 | 1,211.394 | 506.973 | 869.712 | 1,060.354 | 169.663 | 209.378 | 240.495 | 313.309 | 395.884 | 81.013 | 695.695 | 86.837 | 458.228 | 22.437 | 0 | 33.451 | 20.482 | 13.682 | 10.6 |
| Gross Profit
| 2,502.539 | 2,739.441 | 345.858 | 631.674 | 1,150.834 | 1,591.053 | 317.462 | 45.542 | 246.68 | 281.98 | 395.344 | 1,206.569 | 996.991 | 3,370.737 | 1,098.961 | 904.382 | 918.017 | 1,183.804 | 984.646 | 883.739 | 403.955 |
| Gross Profit Ratio
| 0.334 | 0.49 | 0.222 | 0.555 | 0.57 | 0.6 | 0.652 | 0.179 | 0.506 | 0.474 | 0.5 | 0.937 | 0.589 | 0.975 | 0.706 | 0.976 | 1 | 0.973 | 0.98 | 0.985 | 0.974 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 29.826 | 28.876 | 38.617 | 25.706 | 37.719 | 47.881 | 17.635 | 62.731 | 65.829 | 111.833 | 173.9 | 66.267 | 138.658 | 790.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 8.509 | 9.471 | 25.576 | 35.799 | 0 | 39.476 | 36.992 | 41.724 | 44.392 | 31.046 | 15.394 | 10.882 | 8.681 |
| SG&A
| 29.826 | 28.876 | 38.617 | 25.706 | 37.719 | 47.881 | 17.635 | 62.774 | 74.338 | 111.833 | 173.9 | 110.658 | 138.658 | 830.403 | 36.992 | 41.724 | 44.392 | 31.046 | 15.394 | 10.882 | 8.681 |
| Other Expenses
| 9.761 | 87.955 | 11.412 | 3.882 | 11.544 | 12.205 | 1.006 | 5.205 | 280.561 | 717.863 | 1,624.515 | 1,331.188 | -3.815 | 1,209.489 | 294.119 | 570.001 | 420.601 | 281.88 | 752.322 | 302.647 | 267.439 |
| Operating Expenses
| 2,502.539 | 354.582 | 88.727 | 316.03 | 198.158 | 147.123 | 50.25 | 95.601 | 280.561 | 829.696 | 1,798.416 | 1,331.188 | 640.842 | 2,039.892 | 331.111 | 611.725 | 464.993 | 312.926 | 767.716 | 313.529 | 276.12 |
| Operating Income
| 2,410.993 | 2,536.793 | 474.208 | 256.926 | 906.676 | 1,443.93 | 267.212 | -50.059 | -33.881 | -547.715 | -1,403.072 | -124.619 | 356.15 | 1,330.845 | 767.85 | 292.656 | 453.024 | 870.878 | 216.93 | 570.21 | 127.836 |
| Operating Income Ratio
| 0.322 | 0.454 | 0.305 | 0.226 | 0.449 | 0.545 | 0.549 | -0.196 | -0.07 | -0.92 | -1.773 | -0.097 | 0.21 | 0.385 | 0.493 | 0.316 | 0.493 | 0.715 | 0.216 | 0.635 | 0.308 |
| Total Other Income Expenses Net
| 71.862 | -1,489.412 | -277.361 | -102.206 | -6.958 | -399.782 | 33.201 | 450.201 | -97.046 | -11,717.051 | 41.459 | -5,855.778 | 109.272 | -124.806 | -80.879 | -104.336 | -37.315 | -856.512 | 59.764 | 45.69 | 85.26 |
| Income Before Tax
| 2,482.855 | 1,973.018 | 196.847 | 518.245 | 1,373.063 | 1,568.68 | 375.21 | 400.139 | 85.614 | -12,189.663 | -1,361.613 | -5,950.393 | 465.422 | 1,206.771 | 687.171 | 647.033 | 415.709 | 14.365 | 279.754 | 615.9 | 213.095 |
| Income Before Tax Ratio
| 0.331 | 0.353 | 0.126 | 0.455 | 0.68 | 0.592 | 0.77 | 1.57 | 0.176 | -20.477 | -1.721 | -4.621 | 0.275 | 0.349 | 0.441 | 0.698 | 0.453 | 0.012 | 0.278 | 0.686 | 0.514 |
| Income Tax Expense
| 218.557 | -32.432 | -3.09 | -15.946 | -2.569 | 1.249 | 52.149 | 39.491 | 6.322 | 6.364 | -124.342 | -424.488 | 120.004 | 391.415 | 246.853 | 102.211 | 157.876 | -11.568 | 92.695 | 229.33 | -7.739 |
| Net Income
| 2,264.298 | 1,940.482 | 199.937 | 534.191 | 1,375.632 | 1,567.431 | 375.21 | 360.648 | 79.293 | -12,196.027 | -1,237.271 | -5,525.906 | 345.418 | 815.357 | 440.318 | 544.822 | 257.833 | 25.933 | 187.059 | 386.57 | 220.835 |
| Net Income Ratio
| 0.302 | 0.347 | 0.128 | 0.469 | 0.681 | 0.591 | 0.77 | 1.415 | 0.163 | -20.488 | -1.564 | -4.292 | 0.204 | 0.236 | 0.283 | 0.588 | 0.281 | 0.021 | 0.186 | 0.431 | 0.533 |
| EPS
| 17.12 | 14.67 | 1.51 | 4.04 | 10.46 | 12.01 | 2.88 | 2.76 | 0.38 | -93.46 | -9.48 | -42.35 | 2.65 | 6.25 | 3.37 | 4.18 | 2.64 | 0.33 | 2.84 | 5.59 | 3.2 |
| EPS Diluted
| 17.12 | 14.67 | 1.51 | 4.04 | 10.46 | 11.91 | 2.85 | 2.76 | 0.38 | -93.46 | -9.48 | -42.35 | 2.65 | 6.25 | 3.37 | 4.18 | 2.64 | 0.33 | 2.84 | 5.59 | 3.2 |
| EBITDA
| 3,604.792 | 3,087.89 | 561.343 | 796.748 | 1,726.124 | 2,026.799 | 470.672 | 496.173 | 225.266 | -11,653.162 | -193.376 | 1,615.942 | 1,128.099 | 2,547.724 | 1,247.931 | 874.042 | 537.531 | 1,077.944 | 379.511 | 720.441 | 262.109 |
| EBITDA Ratio
| 0.481 | 0.521 | 0.394 | 0.539 | 0.665 | 0.747 | 0.829 | 1.814 | 0.267 | 1.024 | -0.636 | 5.901 | 0.665 | 0.739 | 0.801 | 0.943 | 0.775 | 0.886 | 0.374 | 0.803 | 0.686 |