Hindustan Motors Limited
NSE:HINDMOTORS.NS
26.24 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8.7 | 18.8 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.6 | 6.2 | 3 | 0.4 | -0.5 | 0 | 0.5 | 0 | -5.4 | 0.1 | 0.2 | 5.1 | 0 | 0 | 1 | 0 | -0.007 | 5.9 | 2.7 | 2.7 | 3.029 | 1.2 | 2.9 | 1 | 0.694 | 1.5 | 61 | 87.8 | 924.1 | 1,129.4 | 1,313.3 | 1,027 |
| Cost of Revenue
| 6.3 | 6.4 | 7.4 | 1.1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.6 | 1.4 | 1.7 | 0.004 | 1.3 | 0.2 | 1.3 | 0.765 | 0.3 | 0.7 | 1 | 2.105 | 1.1 | 1 | 4.3 | 7.6 | 5.5 | 3.4 | 4.2 | 4.4 | 4 | 4.3 | 10.25 | 11.054 | 7.2 | 10 | 4.8 | 4.834 | 4 | 55 | 74 | 647.8 | 945.6 | 1,260.4 | 884.3 |
| Gross Profit
| 2.4 | 12.4 | 6.3 | -1.1 | -1.3 | -1.3 | -1.3 | -1.3 | -1.4 | -1.4 | -1.6 | -1.4 | -1.7 | -9.604 | 4.9 | 2.8 | -0.9 | -1.265 | -0.3 | -0.2 | -1 | -7.505 | -1 | -0.8 | 0.8 | -7.6 | -5.5 | -2.4 | -4.2 | -4.407 | 1.9 | -1.6 | -7.55 | -8.025 | -6 | -7.1 | -3.8 | -4.14 | -2.5 | 6 | 13.8 | 276.3 | 183.8 | 52.9 | 142.7 |
| Gross Profit Ratio
| 0.276 | 0.66 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.79 | 0.933 | -2.25 | 2.53 | 0 | -0.4 | 0 | 1.39 | -10 | -4 | 0.157 | 0 | 0 | -2.4 | 0 | 629.571 | 0.322 | -0.593 | -2.796 | -2.649 | -5 | -2.448 | -3.8 | -5.965 | -1.667 | 0.098 | 0.157 | 0.299 | 0.163 | 0.04 | 0.139 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 4.126 | 0 | 0 | 0 | 4.134 | 0 | 0 | 0 | 4.134 | 0 | 0 | 0 | 6.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.7 | 2.7 | 3.8 | 3.2 | 3.5 | 2.9 | 5.3 | 4.5 | 3.2 | 3.423 | 4.4 | 11.9 | 4.7 | 5.33 | 3.4 | 2.9 | 2.7 | 4.046 | 3 | 3.7 | 6.4 | 14.696 | 3.3 | 2.8 | 2.6 | 34.178 | 0 | 0 | 0 | 79.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -0.1 | 5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.04 | -3.295 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.6 | 8.47 | 3.8 | 3.2 | 3.5 | 2.9 | 5.3 | 4.5 | 3.2 | 3.44 | 4.4 | 11.9 | 4.7 | 5.33 | 3.4 | 2.9 | 2.7 | 4.083 | 3 | 3.7 | 6.4 | 14.736 | 0.005 | 2.8 | 2.6 | 34.19 | 0.007 | 6.5 | 6.8 | 79.119 | 6.1 | 6.6 | 7.1 | 26.091 | 79.5 | 14.5 | 10.7 | 51.224 | 0.099 | 16.1 | 114.8 | 0 | 0 | 0 | 0 |
| Other Expenses
| -2 | -2 | 6.842 | 2.1 | 1.9 | 7 | 0.5 | 8.5 | 7.5 | -123.426 | 5.2 | 2.1 | 14.7 | -57.889 | 16.3 | 32.4 | 7.4 | -44.772 | 1.8 | 24.9 | 20.7 | -80.536 | 26.4 | 31.4 | 21.2 | 10.6 | 40.3 | 19 | 0.8 | 105 | -1.2 | 20.8 | 0 | 52.163 | 0 | 29.6 | 0 | 79.456 | 95.8 | 43.2 | 95.8 | 0 | 53.9 | 328.5 | 355.6 |
| Operating Expenses
| 4.6 | -17.96 | -0.6 | 11.1 | 11.1 | 9.9 | 15.4 | 13 | 10.7 | -119.986 | 11.4 | 21 | 12.4 | -4.109 | 11.1 | 11.5 | 9.9 | -31.627 | 11.5 | 12.9 | 16.8 | -339.712 | 16.5 | 17.1 | 15.1 | 43.4 | 29.5 | 19 | 19 | 92.3 | 23.2 | 20.8 | 18.55 | 52.163 | 91.3 | 29.6 | 20 | 79.456 | 95.8 | 43.2 | 150.4 | 486.2 | 355.6 | 328.5 | 457.7 |
| Operating Income
| -2.2 | 17.96 | 7.342 | -9 | -11.1 | 2.6 | -0.017 | -1.2 | 2.5 | 91.765 | -6.2 | -18.9 | -6.2 | -39.555 | -0.014 | 23.7 | 10.1 | -13.981 | -0.013 | 11.8 | -10 | 258.207 | -0.016 | 13.5 | 8.9 | -40.4 | -0.071 | -21.4 | -5 | 8.3 | -22.5 | -22.4 | -29.35 | -56.015 | -97.3 | -36.7 | -32.9 | -71.271 | -0.133 | -37.2 | -98.3 | -209.9 | -171.8 | -275.6 | -171.8 |
| Operating Income Ratio
| -0.253 | 0.955 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.12 | -0.002 | 7.9 | 25.25 | 27.962 | 0 | 23.6 | 0 | -47.816 | -0.161 | 67.5 | 1.745 | 0 | 0 | -21.4 | 0 | -1,185.714 | -3.814 | -8.296 | -10.87 | -18.493 | -81.083 | -12.655 | -32.9 | -102.696 | -0.089 | -0.61 | -1.12 | -0.227 | -0.152 | -0.21 | -0.167 |
| Total Other Income Expenses Net
| 83 | -15.59 | 104.858 | 1.9 | -0.2 | -0.2 | 0.003 | -0.1 | 9 | 4.304 | 7.2 | 130.3 | 8.4 | 70.352 | 0.024 | 33.1 | -0.1 | 8.622 | 0.001 | -6.3 | -1.4 | -13.691 | 0.025 | -6.1 | -0.1 | -15.6 | 0.843 | -24.5 | 777.5 | -24.8 | -16.8 | -27.8 | -22.9 | -25.036 | -25.8 | -26.8 | -16.1 | -14.352 | 0.013 | -19.7 | -21.4 | -52.7 | 369.8 | -48.4 | 369.8 |
| Income Before Tax
| 80.8 | 2.37 | 112.2 | -9 | -11.3 | 2.4 | -14.9 | -1.3 | 11.5 | 96.069 | -6.2 | 111.4 | 2.2 | 30.797 | 10 | 23.7 | -2.2 | -5.359 | -11.4 | 5.5 | 2.8 | 244.516 | 8.8 | 7.4 | 5.3 | -56 | 772.5 | -45.9 | -47.9 | -16.5 | -39.3 | -50.2 | -52.25 | -81.051 | -123.1 | -63.5 | -49 | -85.623 | -119.7 | -56.9 | -156.8 | -262.6 | 198 | -324 | -361.5 |
| Income Before Tax Ratio
| 9.287 | 0.126 | 8.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.208 | 1.613 | 7.9 | -5.5 | 10.718 | 0 | 11 | 0 | -45.281 | 88 | 37 | 1.039 | 0 | 0 | -45.9 | 0 | 2,357.143 | -6.661 | -18.593 | -19.352 | -26.758 | -102.583 | -21.897 | -49 | -123.376 | -79.8 | -0.933 | -1.786 | -0.284 | 0.175 | -0.247 | -0.352 |
| Income Tax Expense
| 0 | 0.02 | 0.84 | 1.9 | -1.3 | 0.2 | -3.4 | -0.6 | 1.2 | 5.242 | 7.2 | 10 | 1.7 | 14.962 | 4 | 5.7 | 4 | -1.409 | 1.401 | 1.2 | 1.4 | 4.479 | 0.125 | 6.1 | -5.6 | 11.7 | 45.2 | 24.5 | 45.2 | 24.8 | 0 | 27.8 | 0 | 25.036 | 0 | 26.8 | 0 | 14.352 | 21.413 | 19.7 | 21.4 | -11.6 | -5.6 | -23 | -6.6 |
| Net Income
| 80.8 | 2.35 | 112.2 | -9 | -10 | 2.35 | -11.5 | -0.7 | 10.3 | 90.827 | -6.2 | 101.4 | 0.5 | 15.835 | 6 | 18 | -2.2 | -3.95 | -11.4 | 4.3 | 2.8 | 240.037 | 8.8 | 7.4 | 10.9 | -67.7 | 727.3 | -45.9 | -47.9 | -16.5 | -39.3 | -50.2 | -52.25 | -81.051 | -123.1 | -63.5 | -49 | -85.623 | -119.7 | -56.9 | -156.8 | -251 | 203.6 | -301 | -354.9 |
| Net Income Ratio
| 9.287 | 0.125 | 8.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.649 | 0.968 | 6 | -5.5 | 7.9 | 0 | 8.6 | 0 | -44.451 | 88 | 37 | 2.137 | 0 | 0 | -45.9 | 0 | 2,357.143 | -6.661 | -18.593 | -19.352 | -26.758 | -102.583 | -21.897 | -49 | -123.376 | -79.8 | -0.933 | -1.786 | -0.272 | 0.18 | -0.229 | -0.346 |
| EPS
| 0.39 | 0.009 | 0.54 | -0.043 | -0.048 | 0.012 | -0.055 | -0.003 | 0.05 | 0.44 | -0.03 | 0.48 | 0.01 | 0.076 | 0.02 | 0.09 | -0.01 | -0.02 | -0.05 | 0.02 | 0.01 | 1.2 | 0.04 | 0.04 | 0.05 | -0.33 | 3.49 | -0.22 | -0.23 | -0.079 | -0.18 | -0.24 | -0.25 | -0.41 | -0.59 | -0.31 | -0.23 | -0.41 | -0.57 | -0.31 | -0.85 | -1.37 | 1.16 | -1.63 | -1.92 |
| EPS Diluted
| 0.39 | 0.009 | 0.54 | -0.043 | -0.048 | 0.012 | -0.055 | -0.003 | 0.05 | 0.44 | -0.03 | 0.48 | 0.01 | 0.076 | 0.02 | 0.09 | -0.01 | -0.02 | -0.05 | 0.02 | 0.01 | 1.2 | 0.04 | 0.04 | 0.05 | -0.33 | 3.49 | -0.22 | -0.23 | -0.079 | -0.18 | -0.24 | -0.25 | -0.41 | -0.59 | -0.31 | -0.23 | -0.41 | -0.57 | -0.31 | -0.85 | -1.37 | 1.16 | -1.63 | -1.92 |
| EBITDA
| -1.3 | 8.6 | 8.142 | -7.9 | -9.8 | 3.9 | -13.6 | 0.1 | 3.9 | 93.183 | -4.6 | -17.5 | 4 | -37.752 | 12.2 | 25.9 | 12.2 | -11.84 | -7.8 | 14.1 | 5.1 | 260.563 | 12.3 | 17 | 9.6 | -36.9 | -1.5 | -17.7 | -18.8 | 12 | -18.7 | -18.5 | -25.696 | -51.198 | -92.9 | -31.9 | -28.716 | -66.136 | -93.1 | -32.1 | -131 | -165.9 | -143.7 | -241.8 | -280.5 |
| EBITDA Ratio
| -0.149 | 0.457 | 0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.933 | 1.968 | 8.633 | 30.5 | 23.68 | 0 | 28.2 | 0 | -48.252 | 123 | 85 | 1.882 | 0 | 0 | -17.7 | 0 | -1,714.286 | -3.169 | -6.852 | -9.517 | -16.903 | -77.417 | -11 | -28.716 | -95.297 | -62.067 | -0.526 | -1.492 | -0.18 | -0.127 | -0.184 | -0.273 |