Hindustan Copper Limited
NSE:HINDCOPPER.NS
262.7 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,936 | 5,653.7 | 3,992.9 | 3,814 | 3,709.4 | 5,597.6 | 5,570.4 | 2,121.4 | 3,463.9 | 5,366.294 | 5,444.1 | 4,644.6 | 2,676 | 4,972.449 | 5,384.2 | 2,946.7 | 4,314.3 | 1,212.644 | 932.9 | 2,876.5 | 3,040.7 | 3,963.7 | 4,742.2 | 4,693.7 | 4,216.5 | 3,826.8 | 4,401.4 | 4,594.9 | 3,706.5 | 5,224.8 | 2,222.2 | 1,626.6 | 2,062.3 | 3,255.4 | 2,037.6 | 2,030.8 | 2,363.8 | 2,603.64 | 2,413.1 | 2,208 | 2,969 | 4,982.894 | 4,270.6 | 3,350.5 | 2,257.1 | 4,127.739 | 3,109.2 | 2,834 | 3,137.6 | 5,980.845 | 3,465.2 |
| Cost of Revenue
| 1,548.7 | 1,960.2 | 169.1 | 328 | 807.5 | 1,250.9 | 2,091.7 | -114.3 | 865.7 | 5,529.661 | 2,394.2 | 1,280.3 | -148.6 | 4,084.227 | 2,474.6 | 1,398.8 | 2,759 | 5,769.659 | 437.2 | 760.5 | 1,072.3 | 5,448.896 | 2,055.8 | 1,920.1 | 1,643.3 | 1,622.8 | 2,481.2 | 2,695 | 2,160.4 | 3,130 | 331.8 | 354.2 | 822.7 | 1,938.3 | 436.6 | 581.4 | 635.4 | 2,923.119 | 947.8 | 590.4 | 1,337.5 | 3,469.062 | 1,689.9 | 977.6 | 706.3 | 4,229.149 | 964.7 | 816.6 | 1,103.5 | -1,334.848 | 989.4 |
| Gross Profit
| 3,387.3 | 3,693.5 | 3,823.8 | 3,486 | 2,901.9 | 4,346.7 | 3,478.7 | 2,235.7 | 2,598.2 | -163.367 | 3,049.9 | 3,364.3 | 2,824.6 | 888.222 | 2,909.6 | 1,547.9 | 1,555.3 | -4,557.015 | 495.7 | 2,116 | 1,968.4 | -1,485.196 | 2,686.4 | 2,773.6 | 2,573.2 | 2,204 | 1,920.2 | 1,899.9 | 1,546.1 | 2,094.8 | 1,890.4 | 1,272.4 | 1,239.6 | 1,317.1 | 1,601 | 1,449.4 | 1,728.4 | -319.479 | 1,465.3 | 1,617.6 | 1,631.5 | 1,513.832 | 2,580.7 | 2,372.9 | 1,550.8 | -101.41 | 2,144.5 | 2,017.4 | 2,034.1 | 7,315.693 | 2,475.8 |
| Gross Profit Ratio
| 0.686 | 0.653 | 0.958 | 0.914 | 0.782 | 0.777 | 0.624 | 1.054 | 0.75 | -0.03 | 0.56 | 0.724 | 1.056 | 0.179 | 0.54 | 0.525 | 0.36 | -3.758 | 0.531 | 0.736 | 0.647 | -0.375 | 0.566 | 0.591 | 0.61 | 0.576 | 0.436 | 0.413 | 0.417 | 0.401 | 0.851 | 0.782 | 0.601 | 0.405 | 0.786 | 0.714 | 0.731 | -0.123 | 0.607 | 0.733 | 0.55 | 0.304 | 0.604 | 0.708 | 0.687 | -0.025 | 0.69 | 0.712 | 0.648 | 1.223 | 0.714 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.759 | 0 | 0 | 0 | 6.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 2,292.158 | 0 | 0 | 0 | 1,119.767 | 0 | 0 | 0 | 3,387.389 | 0 | 0 | 0 | 8,538.162 | 0 | 0 | 0 | -3,135.55 | 1,262.8 | 1,359.5 | 993.3 | 1,157.6 | 803.6 | 742 | 0 | 8,017.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,546.109 | 0 | 0 | 0 | 268.846 | 0 | 0 | 0 | 199.223 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 9.742 | 0 | 0 | 0 | 2.333 | 0 | 0 | 0 | 5.211 | 0 | 0 | 0 | 24.645 | 0 | 0 | 0 | 17.49 | 0 | 0 | 0 | 10.089 | 0 | 0 | 0 | 12.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.879 | 0 | 0 | 0 | 22.582 | 0 | 0 | 0 | 17.306 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,883.4 | 2,213.6 | 1,688.6 | 1,723 | 627.8 | 2,301.9 | 1,622.5 | 1,367.7 | 1,184.5 | 1,122.1 | 1,198.2 | 1,403.9 | 1,451.2 | 3,392.6 | 661.3 | 634.7 | 666.2 | 8,562.807 | 699.6 | 676.9 | 752.1 | -3,118.06 | 1,262.8 | 1,359.5 | 993.3 | 1,157.6 | 803.6 | 742 | 818.9 | 8,029.667 | 810.4 | 773.6 | 838 | 7,172.526 | 861.1 | 760.3 | 971.2 | 5,562.988 | 888.9 | 880.7 | 1,009.9 | 1,231.632 | 958.3 | 919.2 | 914.3 | 1,144.292 | 923.3 | 923.5 | 0 | 0 | 0 |
| Other Expenses
| 2,226.6 | 198.5 | 99.5 | 111.5 | 137.9 | 516.1 | 116.6 | 218.6 | 107.4 | -104.78 | 110.2 | 120.9 | 111.3 | -38.383 | 82.6 | 73.3 | 99.5 | -134.894 | 131.9 | 82 | 159.4 | 54.274 | 46.9 | 25 | 53.9 | 108.9 | 67 | 202.4 | 207.6 | 493.4 | 206.2 | 329.4 | 149.3 | 135.5 | 117.6 | 132.3 | 103.5 | -390.871 | 158.6 | 168.2 | 180.4 | -344.554 | 174.6 | 207.1 | 200.4 | -962.712 | 695.4 | 222.6 | 225.1 | -544.95 | 244.2 |
| Operating Expenses
| 1,883.4 | 2,018.6 | 3,056.9 | 2,730.3 | 2,378.1 | 3,091.6 | 2,430.5 | 2,098.4 | 1,901.5 | -1,204.096 | 1,908.5 | 2,485.8 | 2,213.7 | 1,469.972 | 1,544.3 | 1,474.8 | 1,232.1 | 77.762 | 1,694.9 | 1,687.7 | 1,696.9 | -2,378.084 | 2,145.2 | 2,156.7 | 1,916.9 | 1,905 | 1,640.8 | 1,617.7 | 1,559.3 | 1,947.2 | 1,781.8 | 1,497 | 1,413.4 | 1,405.7 | 1,672.7 | 1,549.2 | 1,639.1 | -564.893 | 1,499.2 | 1,622 | 1,652.1 | -560.163 | 1,835.9 | 1,725.6 | 1,559.5 | -2,168.171 | 1,725.3 | 1,689.5 | 1,647.5 | 5,074.455 | 1,592.1 |
| Operating Income
| 1,541.2 | 1,873.4 | 866.4 | 867.2 | 523.8 | 1,771.2 | 1,164.8 | 355.9 | 696.7 | 977.2 | 1,141.4 | 878.5 | 610.9 | -581.75 | 1,365.3 | 73.1 | 323.2 | -4,634.777 | -1,199.2 | 428.3 | 271.5 | 892.888 | 541.2 | 616.9 | 656.3 | 299 | 279.4 | 282.2 | -13.2 | 147.6 | 108.6 | -224.6 | -173.8 | -88.6 | -71.7 | -99.8 | 89.3 | 245.414 | -33.9 | -4.4 | -20.6 | 2,073.995 | 744.8 | 647.3 | -8.7 | 2,066.761 | 419.2 | 327.9 | 386.6 | 2,241.238 | 883.7 |
| Operating Income Ratio
| 0.312 | 0.331 | 0.217 | 0.227 | 0.141 | 0.316 | 0.209 | 0.168 | 0.201 | 0.182 | 0.21 | 0.189 | 0.228 | -0.117 | 0.254 | 0.025 | 0.075 | -3.822 | -1.285 | 0.149 | 0.089 | 0.225 | 0.114 | 0.131 | 0.156 | 0.078 | 0.063 | 0.061 | -0.004 | 0.028 | 0.049 | -0.138 | -0.084 | -0.027 | -0.035 | -0.049 | 0.038 | 0.094 | -0.014 | -0.002 | -0.007 | 0.416 | 0.174 | 0.193 | -0.004 | 0.501 | 0.135 | 0.116 | 0.123 | 0.375 | 0.255 |
| Total Other Income Expenses Net
| 0 | 162.4 | 0 | 0 | 98.2 | 485.247 | -51.4 | 183 | 0 | 47.177 | 56.4 | 43.3 | 2.5 | -50.35 | -73.9 | -105.8 | -75.3 | 27.152 | -12.3 | -99.1 | 46.9 | -149.103 | -27.7 | -83.5 | -146.6 | 39.8 | 1.9 | -3.6 | 175.5 | 471.5 | -4.4 | 316.6 | 146.9 | 141.1 | 115.2 | 133.1 | 47.3 | 114.868 | 157.8 | 166.7 | 178.6 | 281.895 | 171.6 | 199.1 | 196.5 | -287.133 | 686 | 214.5 | 222.3 | -180.693 | 242.8 |
| Income Before Tax
| 1,541.2 | 1,837.3 | 821.8 | 826.4 | 622 | 1,739.3 | 1,113.4 | 320.3 | 763.7 | 1,088.135 | 1,197.8 | 921.8 | 613.4 | -634.054 | 1,291.4 | -32.7 | 247.9 | -4,811.884 | -1,211.5 | 329.2 | 318.4 | 743.785 | 513.5 | 534 | 509.7 | 338.8 | 281.3 | 438 | 162.3 | 619.1 | 261.3 | 92 | -26.9 | 52.5 | 43.5 | 29.6 | 189.2 | 360.282 | 123.9 | 162.3 | 158 | 2,355.89 | 916.4 | 846.4 | 187.8 | 1,779.628 | 1,105.2 | 542.4 | 608.9 | 2,060.545 | 1,126.5 |
| Income Before Tax Ratio
| 0.312 | 0.325 | 0.206 | 0.217 | 0.168 | 0.311 | 0.2 | 0.151 | 0.22 | 0.203 | 0.22 | 0.198 | 0.229 | -0.128 | 0.24 | -0.011 | 0.057 | -3.968 | -1.299 | 0.114 | 0.105 | 0.188 | 0.108 | 0.114 | 0.121 | 0.089 | 0.064 | 0.095 | 0.044 | 0.118 | 0.118 | 0.057 | -0.013 | 0.016 | 0.021 | 0.015 | 0.08 | 0.138 | 0.051 | 0.074 | 0.053 | 0.473 | 0.215 | 0.253 | 0.083 | 0.431 | 0.355 | 0.191 | 0.194 | 0.345 | 0.325 |
| Income Tax Expense
| 407.2 | 589.8 | 191.8 | 219.4 | 149.2 | 417.6 | 311.4 | 61.6 | 193 | 197.496 | -519.5 | 245.9 | 156.4 | -264.558 | 208.9 | -124.5 | -49.7 | 329.901 | -256 | 134 | 105.9 | 341.102 | 167.3 | 180 | 156.5 | 119 | 91.5 | 152 | 59.6 | 211.4 | 92 | 23.8 | 1.3 | 46.1 | -9.4 | -44.5 | 43.5 | 94.298 | 18 | -9.8 | 26 | 987.062 | 226.8 | 226.3 | 2.1 | -87.407 | 346.8 | 105.4 | 114.9 | 686.277 | 335.1 |
| Net Income
| 1,134 | 1,243.3 | 630 | 607 | 472.8 | 1,323.094 | 802 | 258.7 | 570.8 | 890.084 | 1,716.7 | 675.4 | 456.3 | -368.136 | 1,081.8 | 91.5 | 296.9 | -5,147.146 | -955.5 | 194.7 | 211.9 | 402.771 | 345.6 | 352.3 | 352.6 | 219.2 | 189.2 | 285.5 | 102.1 | 407.1 | 168.7 | 67.7 | -28.8 | 5.8 | 52.9 | 74.1 | 145.7 | 265.984 | 105.9 | 172.1 | 132 | 1,368.828 | 689.6 | 620.1 | 185.7 | 1,880.935 | 758.4 | 437 | 480.1 | 1,374.268 | 791.4 |
| Net Income Ratio
| 0.23 | 0.22 | 0.158 | 0.159 | 0.127 | 0.236 | 0.144 | 0.122 | 0.165 | 0.166 | 0.315 | 0.145 | 0.171 | -0.074 | 0.201 | 0.031 | 0.069 | -4.245 | -1.024 | 0.068 | 0.07 | 0.102 | 0.073 | 0.075 | 0.084 | 0.057 | 0.043 | 0.062 | 0.028 | 0.078 | 0.076 | 0.042 | -0.014 | 0.002 | 0.026 | 0.036 | 0.062 | 0.102 | 0.044 | 0.078 | 0.044 | 0.275 | 0.161 | 0.185 | 0.082 | 0.456 | 0.244 | 0.154 | 0.153 | 0.23 | 0.228 |
| EPS
| 1.17 | 1.29 | 0.65 | 0.63 | 0.49 | 1.37 | 0.83 | 0.27 | 0.59 | 0.92 | 1.78 | 0.7 | 0.47 | -0.4 | 1.17 | 0.1 | 0.32 | -5.57 | -1.03 | 0.21 | 0.23 | 0.44 | 0.37 | 0.38 | 0.38 | 0.24 | 0.2 | 0.31 | 0.11 | 0.44 | 0.18 | 0.073 | -0.031 | 0.006 | 0.09 | 0.082 | 0.22 | 0.29 | 0.11 | 0.19 | 0.14 | 1.48 | 0.75 | 0.67 | 0.2 | 2.04 | 0.82 | 0.47 | 0.53 | 1.49 | 0.86 |
| EPS Diluted
| 1.17 | 1.29 | 0.65 | 0.63 | 0.49 | 1.37 | 0.83 | 0.27 | 0.59 | 0.92 | 1.78 | 0.7 | 0.47 | -0.4 | 1.17 | 0.1 | 0.32 | -5.57 | -1.03 | 0.21 | 0.23 | 0.44 | 0.37 | 0.38 | 0.38 | 0.24 | 0.2 | 0.31 | 0.11 | 0.44 | 0.18 | 0.073 | -0.031 | 0.006 | 0.09 | 0.082 | 0.22 | 0.29 | 0.11 | 0.19 | 0.14 | 1.48 | 0.75 | 0.67 | 0.2 | 2.04 | 0.82 | 0.47 | 0.53 | 1.49 | 0.86 |
| EBITDA
| 2,009.475 | 1,873.4 | 1,165.5 | 1,298.8 | 1,099.025 | 2,376.3 | 1,256.3 | 858.9 | 1,194.866 | 1,683.9 | 1,425.5 | 1,186.5 | 1,313.4 | 400.4 | 2,251.7 | 819.6 | 963.7 | -3,931.5 | -278.8 | 1,232.7 | 1,092.2 | 494.085 | 1,242.6 | 1,350.8 | 1,144.6 | 916.4 | 772.7 | 852.8 | 537.9 | 1,122.9 | 687.3 | 416 | 79.1 | -88.6 | 210.428 | 182.328 | 245.4 | 356.265 | 124.7 | 430.952 | 251.3 | 2,341.192 | 1,122.255 | 1,024.755 | 423.9 | 1,759.373 | 779.34 | 688.04 | 611.7 | 2,073.116 | 1,127.9 |
| EBITDA Ratio
| 0.407 | 0.331 | 0.292 | 0.227 | 0.178 | 0.316 | 0.209 | 0.168 | 0.232 | 0.167 | 0.23 | 0.215 | 0.27 | -0.201 | 0.269 | 0.05 | 0.098 | -4.165 | -1.144 | 0.177 | 0.142 | 0.125 | 0.124 | 0.137 | 0.168 | 0.107 | 0.079 | 0.106 | 0.052 | 0.123 | 0.141 | 0.064 | -0.012 | -0.027 | 0.023 | 0.016 | 0.081 | 0.125 | 0.052 | 0.074 | 0.054 | 0.445 | 0.215 | 0.255 | 0.085 | 0.411 | 0.358 | 0.194 | 0.195 | 0.341 | 0.325 |