Hindustan Composites Limited
NSE:HINDCOMPOS.NS
499 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,250.8 | 2,976.843 | 2,826.9 | 2,318.298 | 1,845.9 | 1,775.549 | 1,957.831 | 1,984.708 | 1,661.77 | 1,197.633 | 1,102.462 | 1,062.487 | 930.11 | 842.721 | 957.194 | 899.006 | 773.082 | 715.789 | 658.72 | 593.563 |
| Cost of Revenue
| 1,429.6 | 1,566.187 | 1,334.7 | 1,230.199 | 752.7 | 858.066 | 1,000.763 | 935.359 | 610.498 | 507.874 | 523.116 | 515.5 | 493.753 | 433.617 | 550.714 | 482.917 | 411.541 | 404.999 | 372.728 | 529.329 |
| Gross Profit
| 1,821.2 | 1,410.656 | 1,492.2 | 1,088.099 | 1,093.2 | 917.483 | 957.068 | 1,049.349 | 1,051.272 | 689.759 | 579.347 | 546.987 | 436.357 | 409.104 | 406.481 | 416.09 | 361.541 | 310.79 | 285.991 | 64.234 |
| Gross Profit Ratio
| 0.56 | 0.474 | 0.528 | 0.469 | 0.592 | 0.517 | 0.489 | 0.529 | 0.633 | 0.576 | 0.526 | 0.515 | 0.469 | 0.485 | 0.425 | 0.463 | 0.468 | 0.434 | 0.434 | 0.108 |
| Reseach & Development Expenses
| 0 | 24.036 | 22.577 | 18.537 | 19.822 | 22.399 | 18.67 | 19.413 | 13.21 | 15.9 | 12.6 | 8 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 8.676 |
| General & Administrative Expenses
| 0 | 60.975 | 402.371 | 47.015 | 330.072 | 49.868 | 42.097 | 49.595 | 30.855 | 28.499 | 44.902 | 28.298 | 29.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 113.556 | 15.929 | 78.429 | 15.119 | 69.448 | 72.526 | 84.211 | 21.178 | 41.174 | 131.602 | 124.102 | 103.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 419.4 | 174.531 | 418.3 | 125.444 | 345.191 | 119.316 | 114.623 | 133.806 | 52.033 | 69.673 | 424.868 | 371.485 | 329.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2.779 | 8.5 | 0.687 | 61.8 | 0.728 | 5.914 | 2.553 | -1.823 | 1.77 | 1.733 | 0 | 0 | 15.667 | 13.055 | 19.311 | 27.859 | 41.144 | 19.17 | -7.713 |
| Operating Expenses
| 419.4 | 980.54 | 1,173.4 | 841.587 | 905.1 | 817.117 | 796.508 | 767.941 | 728.995 | 844.09 | 284.675 | 323.389 | 517.108 | 152.097 | 152.907 | 307.166 | 284.554 | 262.858 | 235.651 | 16.389 |
| Operating Income
| 1,401.8 | 1,170.961 | 321.766 | 247.242 | 188.817 | 101.158 | 169.337 | 261.534 | 303.289 | 444.558 | 295.752 | 216.182 | 121.645 | 257.007 | 253.573 | 108.924 | 76.987 | 47.932 | 50.341 | 39.169 |
| Operating Income Ratio
| 0.431 | 0.393 | 0.114 | 0.107 | 0.102 | 0.057 | 0.086 | 0.132 | 0.183 | 0.371 | 0.268 | 0.203 | 0.131 | 0.305 | 0.265 | 0.121 | 0.1 | 0.067 | 0.076 | 0.066 |
| Total Other Income Expenses Net
| -954.7 | -744.945 | -688.097 | -602.49 | -470.431 | -63.091 | 7.26 | -59.591 | -39.171 | -225.612 | 0 | 0 | -7.691 | 19.012 | 300.659 | 5,620.064 | -62.473 | -79.481 | -97.017 | -29.263 |
| Income Before Tax
| 447.1 | 426.016 | 326 | 247.143 | 235.2 | 87.539 | 167.82 | 259.271 | 303.289 | 444.558 | 295.752 | 216.182 | 121.645 | 276.019 | 263.296 | 5,729.003 | 14.514 | -31.549 | -46.676 | 9.906 |
| Income Before Tax Ratio
| 0.138 | 0.143 | 0.115 | 0.107 | 0.127 | 0.049 | 0.086 | 0.131 | 0.183 | 0.371 | 0.268 | 0.203 | 0.131 | 0.328 | 0.275 | 6.373 | 0.019 | -0.044 | -0.071 | 0.017 |
| Income Tax Expense
| 97.1 | 81.901 | 51.3 | 31.127 | 38 | -17.202 | -7.668 | 29.185 | 71.144 | 73.987 | 37.75 | 44.193 | 19.642 | 66.814 | 62.845 | 976.874 | 10.44 | -11.632 | -10.465 | 3.158 |
| Net Income
| 350 | 344.115 | 274.7 | 216.016 | 197.236 | 104.7 | 175.488 | 230.086 | 232.145 | 370.571 | 258.002 | 171.99 | 102.003 | 209.206 | 200.451 | 4,752.129 | 4.074 | -19.917 | -36.211 | 6.728 |
| Net Income Ratio
| 0.108 | 0.116 | 0.097 | 0.093 | 0.107 | 0.059 | 0.09 | 0.116 | 0.14 | 0.309 | 0.234 | 0.162 | 0.11 | 0.248 | 0.209 | 5.286 | 0.005 | -0.028 | -0.055 | 0.011 |
| EPS
| 23.7 | 23.3 | 18.6 | 14.63 | 13.35 | 7.09 | 11.88 | 15.58 | 15.72 | 25.09 | 17.47 | 11.65 | 6.91 | 14.17 | 13.57 | 288.01 | 0.25 | -1.21 | -2.19 | 0.41 |
| EPS Diluted
| 23.7 | 23.3 | 18.6 | 14.63 | 13.35 | 7.09 | 11.88 | 15.58 | 15.72 | 25.09 | 17.47 | 11.65 | 6.91 | 14.17 | 13.57 | 288.01 | 0.25 | -1.21 | -2.19 | 0.41 |
| EBITDA
| 589.9 | 522.163 | 414.525 | 333.559 | 338.563 | 200.409 | 257.517 | 348.705 | 382.368 | 286.507 | 361.946 | 293.927 | 186.021 | 337.176 | 301.74 | 147.167 | 112.022 | 42.862 | 6.744 | 58.417 |
| EBITDA Ratio
| 0.181 | 0.175 | 0.147 | 0.144 | 0.183 | 0.113 | 0.132 | 0.176 | 0.23 | 0.239 | 0.328 | 0.277 | 0.2 | 0.4 | 0.315 | 0.164 | 0.145 | 0.06 | 0.01 | 0.098 |