Hindalco Industries Limited
NSE:HINDALCO.NS
650.45 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 570,130 | 559,940 | 528,080 | 541,690 | 529,910 | 558,570 | 531,510 | 561,760 | 580,180 | 544,610 | 502,720 | 476,650 | 413,580 | 395,310 | 349,580 | 312,370 | 252,830 | 283,140 | 291,970 | 296,570 | 299,721.3 | 329,485.7 | 332,130 | 325,070 | 310,775.3 |
Cost of Revenue
| 433,330 | 363,970 | 414,260 | 394,660 | 387,840 | 416,070 | 406,020 | 418,840 | 411,090 | 438,970 | 352,310 | 329,890 | 278,380 | 318,620 | 236,470 | 213,290 | 185,050 | 232,130 | 204,550 | 209,700 | 213,342.8 | 274,189 | 236,170 | 230,730 | 217,188.6 |
Gross Profit
| 136,800 | 195,970 | 113,820 | 147,030 | 142,070 | 142,500 | 125,490 | 142,920 | 169,090 | 105,640 | 150,410 | 146,760 | 135,200 | 76,690 | 113,110 | 99,080 | 67,780 | 51,010 | 87,420 | 86,870 | 86,378.5 | 55,296.7 | 95,960 | 94,340 | 93,586.7 |
Gross Profit Ratio
| 0.24 | 0.35 | 0.216 | 0.271 | 0.268 | 0.255 | 0.236 | 0.254 | 0.291 | 0.194 | 0.299 | 0.308 | 0.327 | 0.194 | 0.324 | 0.317 | 0.268 | 0.18 | 0.299 | 0.293 | 0.288 | 0.168 | 0.289 | 0.29 | 0.301 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 79,870 | 73,970 | 72,080 | 72,600 | 35,440 | 71,230 | 74,490 | 73,750 | 71,910 | 78,130 | 63,400 | 57,380 | 58,160 | 52,790 | 29,460 | 23,810 | 25,270 | 21,920 | 23,000 | 21,660 | 21,738.7 | 26,240 | 23,290 | 22,630 | 21,478.2 |
Other Expenses
| -800 | 3,620 | 2,800 | 4,630 | 3,910 | 3,520 | 3,660 | 3,280 | 2,110 | -6,840 | 1,810 | 3,980 | 2,670 | -7,620 | 3,230 | 2,910 | 4,190 | -5,460 | 2,970 | 2,870 | 2,960.7 | -4,188.9 | 2,700 | 2,190 | 1,280.8 |
Operating Expenses
| 80,670 | 147,770 | 72,080 | 109,080 | 102,600 | 106,420 | 107,080 | 105,850 | 102,250 | 29,280 | 93,500 | 86,590 | 88,440 | 31,390 | 77,680 | 67,350 | 63,990 | 22,210 | 66,500 | 63,050 | 63,983 | 32,216.9 | 70,080 | 65,380 | 62,987.2 |
Operating Income
| 56,130 | 51,810 | 41,740 | 42,580 | 39,320 | 39,620 | 22,090 | 40,370 | 68,980 | 71,190 | 58,750 | 64,150 | 49,450 | 37,630 | 38,680 | 34,640 | 8,010 | 23,820 | 23,910 | 26,700 | 25,367.9 | 22,267 | 28,590 | 31,150 | 31,890.1 |
Operating Income Ratio
| 0.098 | 0.093 | 0.079 | 0.079 | 0.074 | 0.071 | 0.042 | 0.072 | 0.119 | 0.131 | 0.117 | 0.135 | 0.12 | 0.095 | 0.111 | 0.111 | 0.032 | 0.084 | 0.082 | 0.09 | 0.085 | 0.068 | 0.086 | 0.096 | 0.103 |
Total Other Income Expenses Net
| -7,670 | -10,450 | -8,470 | -10,270 | -6,150 | -11,230 | -9,950 | -9,370 | -8,100 | -23,380 | -6,770 | -13,730 | -3,920 | -5,090 | -10,390 | -10,420 | -14,010 | -9,870 | -9,100 | -11,780 | -9,808.2 | -5,016 | -9,280 | -9,630 | -9,136.3 |
Income Before Tax
| 48,460 | 41,360 | 33,270 | 32,310 | 33,170 | 28,390 | 12,140 | 31,000 | 60,880 | 47,810 | 51,980 | 50,420 | 45,530 | 32,540 | 28,290 | 24,220 | -6,000 | 13,950 | 14,810 | 14,920 | 15,559.7 | 17,251 | 19,310 | 21,520 | 22,753.8 |
Income Before Tax Ratio
| 0.085 | 0.074 | 0.063 | 0.06 | 0.063 | 0.051 | 0.023 | 0.055 | 0.105 | 0.088 | 0.103 | 0.106 | 0.11 | 0.082 | 0.081 | 0.078 | -0.024 | 0.049 | 0.051 | 0.05 | 0.052 | 0.052 | 0.058 | 0.066 | 0.073 |
Income Tax Expense
| 17,740 | 9,620 | 9,970 | 10,350 | 8,630 | 4,280 | -1,480 | 8,950 | 19,690 | 9,210 | 15,380 | 16,150 | 12,990 | 13,090 | 8,080 | 6,370 | -310 | 7,270 | 4,190 | 5,180 | 4,930.8 | 5,470.9 | 5,370 | 7,040 | 8,006.9 |
Net Income
| 30,740 | 31,740 | 23,310 | 21,960 | 24,540 | 24,110 | 13,620 | 22,050 | 41,190 | 38,510 | 36,750 | 34,170 | 27,870 | 19,280 | 18,770 | 3,870 | -7,090 | 6,690 | 10,610 | 9,740 | 10,629.4 | 11,776.7 | 13,950 | 14,480 | 14,746.7 |
Net Income Ratio
| 0.054 | 0.057 | 0.044 | 0.041 | 0.046 | 0.043 | 0.026 | 0.039 | 0.071 | 0.071 | 0.073 | 0.072 | 0.067 | 0.049 | 0.054 | 0.012 | -0.028 | 0.024 | 0.036 | 0.033 | 0.035 | 0.036 | 0.042 | 0.045 | 0.047 |
EPS
| 13.84 | 14.3 | 10.49 | 9.88 | 11.05 | 10.85 | 6.13 | 9.92 | 18.5 | 17.3 | 16.53 | 15.36 | 12.53 | 8.67 | 8.44 | 1.74 | -3.19 | 3.01 | 4.77 | 4.38 | 4.78 | 5.3 | 6.26 | 6.5 | 6.62 |
EPS Diluted
| 13.81 | 14.28 | 10.49 | 9.87 | 11.03 | 10.83 | 6.13 | 9.9 | 18.5 | 17.3 | 16.5 | 15.34 | 12.51 | 8.66 | 8.44 | 1.74 | -3.19 | 3.01 | 4.77 | 4.37 | 4.78 | 5.3 | 6.25 | 6.49 | 6.61 |
EBITDA
| 75,050 | 51,810 | 60,480 | 42,580 | 43,400 | 39,620 | 22,090 | 40,370 | 68,980 | 71,190 | 58,750 | 64,150 | 49,450 | 37,630 | 38,680 | 34,640 | 8,010 | 23,820 | 23,910 | 26,700 | 25,367.9 | 22,267 | 28,590 | 31,150 | 31,890.1 |
EBITDA Ratio
| 0.132 | 0.093 | 0.115 | 0.079 | 0.082 | 0.071 | 0.042 | 0.072 | 0.119 | 0.131 | 0.117 | 0.135 | 0.12 | 0.095 | 0.111 | 0.111 | 0.032 | 0.084 | 0.082 | 0.09 | 0.085 | 0.068 | 0.086 | 0.096 | 0.103 |