Huntington Ingalls Industries, Inc.
NYSE:HII
190.45 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10 | 11 | 10 | 430 | 109 | 313 | 318 | 467 | 117 | 375 | 330 | 627 | 555 | 348 | 407 | 512 | 744 | 631 | 28 | 75 | 32 | 29 | 51 | 240 | 68 | 398 | 528 | 701 | 499 | 553 | 608 | 720 | 957 | 852 | 793 | 894 | 671 | 960 | 904 | 990 | 769 | 592 | 742 | 1,043 | 895 | 623 | 652 | 1,057 | 766 | 669 | 551 | 915 | 536 | 381 | 225 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10 | 11 | 10 | 430 | 109 | 313 | 318 | 467 | 117 | 375 | 330 | 627 | 555 | 348 | 407 | 512 | 744 | 631 | 28 | 75 | 32 | 29 | 51 | 240 | 68 | 398 | 528 | 701 | 499 | 553 | 608 | 720 | 957 | 852 | 793 | 894 | 671 | 960 | 904 | 990 | 769 | 592 | 742 | 1,043 | 895 | 623 | 652 | 1,057 | 766 | 669 | 551 | 915 | 536 | 381 | 225 |
Net Receivables
| 2,323 | 2,597 | 2,519 | 2,181 | 2,178 | 2,236 | 2,166 | 2,046 | 2,465 | 2,175 | 2,191 | 1,952 | 2,030 | 1,766 | 1,828 | 1,617 | 1,789 | 1,732 | 1,737 | 1,455 | 1,707 | 1,823 | 1,625 | 1,255 | 1,511 | 1,442 | 1,407 | 1,188 | 1,200 | 1,201 | 1,178 | 1,164 | 1,046 | 1,022 | 1,086 | 1,074 | 1,278 | 1,244 | 1,219 | 1,038 | 1,144 | 1,216 | 1,299 | 1,123 | 1,055 | 1,101 | 1,199 | 905 | 883 | 878 | 954 | 711 | 781 | 898 | 896 |
Inventory
| 205 | 198 | 199 | 186 | 194 | 190 | 190 | 183 | 174 | 196 | 188 | 161 | 143 | 139 | 142 | 137 | 152 | 160 | 154 | 136 | 139 | 126 | 127 | 128 | 180 | 174 | 188 | 183 | 183 | 204 | 230 | 210 | 268 | 280 | 283 | 285 | 308 | 319 | 336 | 339 | 272 | 294 | 315 | 311 | 340 | 321 | 310 | 288 | 332 | 357 | 384 | 380 | 463 | 389 | 372 |
Other Current Assets
| 91 | 106 | 105 | 83 | 106 | 78 | 78 | 50 | 61 | 74 | 77 | 50 | 66 | 64 | 66 | 178 | 196 | 216 | 218 | 119 | 294 | 290 | 238 | 149 | 200 | 276 | 174 | 246 | 114 | 150 | 94 | 96 | 146 | 43 | 41 | 31 | 162 | 171 | 169 | 50 | 195 | 225 | 188 | 199 | 241 | 224 | 230 | 234 | 245 | 263 | 267 | 262 | 302 | 326 | 339 |
Total Current Assets
| 2,629 | 2,912 | 2,833 | 2,880 | 2,587 | 2,817 | 2,752 | 2,746 | 2,817 | 2,820 | 2,786 | 2,790 | 2,794 | 2,317 | 2,443 | 2,444 | 2,881 | 2,739 | 2,137 | 1,785 | 2,025 | 2,123 | 1,922 | 1,745 | 1,859 | 2,152 | 2,210 | 2,195 | 1,939 | 2,033 | 2,063 | 2,142 | 2,344 | 2,197 | 2,203 | 2,284 | 2,419 | 2,694 | 2,628 | 2,546 | 2,380 | 2,327 | 2,544 | 2,676 | 2,531 | 2,269 | 2,391 | 2,484 | 2,226 | 2,167 | 2,156 | 2,268 | 2,082 | 1,994 | 1,832 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,633 | 3,601 | 3,549 | 3,558 | 3,449 | 3,460 | 3,446 | 3,480 | 3,372 | 3,328 | 3,329 | 3,348 | 3,289 | 3,212 | 3,183 | 3,170 | 3,094 | 3,053 | 3,033 | 3,033 | 2,908 | 2,842 | 2,789 | 2,517 | 2,332 | 2,258 | 2,219 | 2,215 | 2,093 | 2,034 | 1,986 | 1,986 | 1,841 | 1,813 | 1,809 | 1,827 | 1,750 | 1,757 | 1,768 | 1,792 | 1,852 | 1,850 | 1,856 | 1,897 | 1,964 | 1,990 | 2,004 | 2,034 | 1,988 | 1,992 | 2,005 | 2,033 | 1,979 | 1,985 | 2,006 |
Goodwill
| 2,618 | 2,618 | 2,618 | 2,618 | 2,618 | 2,618 | 2,618 | 2,618 | 2,618 | 2,634 | 2,628 | 2,628 | 2,684 | 1,604 | 1,604 | 1,617 | 1,577 | 1,576 | 1,648 | 1,373 | 1,402 | 1,403 | 1,402 | 1,263 | 1,217 | 1,217 | 1,217 | 1,217 | 1,217 | 1,218 | 1,234 | 1,234 | 956 | 956 | 956 | 956 | 973 | 973 | 1,032 | 1,026 | 1,086 | 1,089 | 922 | 881 | 881 | 881 | 881 | 881 | 844 | 844 | 844 | 844 | 834 | 1,134 | 1,134 |
Intangible Assets
| 809 | 837 | 864 | 891 | 923 | 955 | 987 | 1,019 | 1,054 | 1,089 | 1,124 | 1,159 | 1,187 | 499 | 512 | 512 | 527 | 542 | 481 | 492 | 506 | 518 | 530 | 492 | 480 | 490 | 499 | 508 | 518 | 528 | 537 | 548 | 479 | 485 | 490 | 495 | 528 | 534 | 540 | 547 | 551 | 557 | 528 | 528 | 532 | 537 | 542 | 548 | 552 | 557 | 562 | 567 | 572 | 577 | 582 |
Goodwill and Intangible Assets
| 3,427 | 3,455 | 3,482 | 3,509 | 3,541 | 3,573 | 3,605 | 3,637 | 3,672 | 3,723 | 3,752 | 3,787 | 3,871 | 2,103 | 2,116 | 2,129 | 2,104 | 2,118 | 2,129 | 1,865 | 1,908 | 1,921 | 1,932 | 1,755 | 1,697 | 1,707 | 1,716 | 1,725 | 1,735 | 1,746 | 1,771 | 1,782 | 1,435 | 1,441 | 1,446 | 1,451 | 1,501 | 1,507 | 1,572 | 1,573 | 1,637 | 1,646 | 1,450 | 1,409 | 1,413 | 1,418 | 1,423 | 1,429 | 1,396 | 1,401 | 1,406 | 1,411 | 1,406 | 1,711 | 1,716 |
Long Term Investments
| 0 | 227 | 226 | 220 | 211 | 217 | 215 | 209 | 196 | 201 | 216 | 343 | 245 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 25 | 21 | 17 | -38 | -52 | -37 | 0 | 12 | 5 | 4 | 39 | 106 | 108 | 110 | 48 | -75 | -90 | -95 |
Tax Assets
| 0 | 0 | -226 | 518 | -211 | -217 | -215 | 472 | -196 | -201 | -216 | 528 | 10 | 86 | 95 | 133 | 97 | 78 | 85 | 108 | 102 | 120 | 140 | 163 | 98 | 92 | 102 | 114 | 288 | 267 | 292 | 314 | 253 | 282 | 313 | 336 | 188 | 204 | 203 | 212 | 167 | 179 | 163 | 0 | 248 | 253 | 317 | 329 | 67 | 92 | 99 | 128 | 268 | 286 | 293 |
Other Non-Current Assets
| 1,393 | 1,115 | 1,303 | 530 | 1,044 | 1,009 | 1,046 | 313 | 754 | 715 | 690 | -169 | 191 | 176 | 377 | 281 | 269 | 245 | 231 | 240 | 241 | 224 | 217 | 203 | 213 | 166 | 129 | 125 | 117 | 110 | 122 | 128 | 135 | 127 | 125 | 126 | 156 | 125 | 127 | 129 | 127 | 130 | 131 | 243 | 111 | 112 | 112 | 77 | 80 | 52 | 48 | 113 | 55 | 51 | 53 |
Total Non-Current Assets
| 8,453 | 8,398 | 8,334 | 8,335 | 8,034 | 8,042 | 8,097 | 8,111 | 7,798 | 7,766 | 7,771 | 7,837 | 7,606 | 5,815 | 5,771 | 5,713 | 5,564 | 5,494 | 5,478 | 5,246 | 5,159 | 5,107 | 5,078 | 4,638 | 4,340 | 4,223 | 4,166 | 4,179 | 4,233 | 4,157 | 4,171 | 4,210 | 3,664 | 3,663 | 3,693 | 3,740 | 3,623 | 3,618 | 3,691 | 3,723 | 3,745 | 3,753 | 3,563 | 3,549 | 3,748 | 3,778 | 3,860 | 3,908 | 3,637 | 3,645 | 3,668 | 3,733 | 3,633 | 3,943 | 3,973 |
Total Assets
| 11,082 | 11,310 | 11,167 | 11,215 | 10,621 | 10,859 | 10,849 | 10,857 | 10,615 | 10,586 | 10,557 | 10,627 | 10,400 | 8,132 | 8,214 | 8,157 | 8,445 | 8,233 | 7,615 | 7,031 | 7,184 | 7,230 | 7,000 | 6,383 | 6,199 | 6,375 | 6,376 | 6,374 | 6,172 | 6,190 | 6,234 | 6,352 | 6,008 | 5,859 | 5,896 | 6,024 | 6,042 | 6,312 | 6,319 | 6,269 | 6,125 | 6,080 | 6,107 | 6,225 | 6,279 | 6,047 | 6,251 | 6,392 | 5,863 | 5,812 | 5,824 | 6,001 | 5,715 | 5,937 | 5,805 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 579 | 652 | 608 | 554 | 535 | 519 | 505 | 642 | 539 | 528 | 544 | 603 | 508 | 349 | 397 | 460 | 429 | 437 | 536 | 497 | 616 | 616 | 618 | 562 | 407 | 378 | 344 | 375 | 318 | 325 | 333 | 316 | 293 | 252 | 252 | 317 | 296 | 269 | 307 | 269 | 268 | 297 | 263 | 337 | 287 | 287 | 247 | 377 | 292 | 314 | 293 | 380 | 287 | 255 | 252 |
Short Term Debt
| 898 | 942 | 203 | 231 | 255 | 484 | 399 | 399 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 108 | 108 | 93 | 86 | 79 | 79 | 65 | 52 | 38 | 51 | 43 | 36 | 29 | 29 | 29 | 29 | 29 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 743 | 886 | 936 | 1,063 | 878 | 833 | 810 | 766 | 768 | 757 | 685 | 651 | 674 | 660 | 700 | 585 | 604 | 573 | 387 | 373 | 344 | 338 | 360 | 331 | 267 | 210 | 190 | 146 | 92 | 94 | 88 | 166 | 99 | 100 | 72 | 125 | 141 | 117 | 78 | 74 | 53 | 58 | 78 | 115 | 139 | 108 | 114 | 134 | 370 | 367 | 373 | 412 | 366 | 383 | 62 |
Other Current Liabilities
| 1,116 | 1,083 | 1,201 | 1,184 | 1,149 | 1,091 | 1,153 | 1,088 | 1,186 | 1,162 | 1,192 | 1,173 | 1,262 | 1,114 | 1,193 | 1,181 | 1,200 | 1,104 | 1,069 | 1,020 | 990 | 948 | 982 | 936 | 957 | 921 | 929 | 870 | 865 | 828 | 852 | 861 | 836 | 889 | 903 | 957 | 998 | 946 | 917 | 935 | 873 | 884 | 898 | 976 | 977 | 881 | 892 | 822 | 534 | 500 | 557 | 963 | 525 | 517 | 843 |
Total Current Liabilities
| 3,336 | 3,563 | 2,948 | 3,032 | 2,817 | 2,927 | 2,867 | 2,895 | 2,892 | 2,447 | 2,421 | 2,427 | 2,444 | 2,123 | 2,290 | 2,226 | 2,233 | 2,114 | 2,080 | 1,890 | 1,950 | 1,902 | 1,960 | 1,829 | 1,631 | 1,509 | 1,463 | 1,391 | 1,275 | 1,247 | 1,273 | 1,343 | 1,228 | 1,141 | 1,155 | 1,274 | 1,294 | 1,589 | 1,332 | 1,312 | 1,234 | 1,267 | 1,240 | 1,392 | 1,402 | 1,220 | 1,177 | 1,384 | 1,239 | 1,217 | 1,252 | 1,372 | 1,207 | 1,184 | 1,124 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,922 | 1,939 | 2,452 | 2,670 | 2,637 | 2,844 | 2,948 | 2,998 | 3,009 | 3,464 | 3,578 | 3,686 | 3,717 | 2,029 | 2,006 | 2,000 | 2,584 | 2,570 | 1,973 | 1,614 | 1,893 | 2,056 | 1,864 | 1,283 | 1,282 | 1,281 | 1,280 | 1,279 | 1,282 | 1,281 | 1,280 | 1,278 | 1,277 | 1,276 | 1,275 | 1,273 | 1,305 | 1,305 | 1,592 | 1,592 | 1,650 | 1,679 | 1,700 | 1,700 | 1,743 | 1,765 | 1,779 | 1,779 | 1,794 | 1,808 | 1,822 | 1,830 | 838 | 864 | 536 |
Deferred Revenue Non-Current
| 0 | 224 | 904 | 902 | 928 | 940 | 0 | 0 | 0 | 1,255 | 0 | 1,225 | 1,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,662 | 1,627 | 1,708 | 0 | 1,362 | 1,343 | 1,408 | 1,425 | 1,899 | 1,872 | 2,210 | 0 | 0 | 0 | 0 | 0 | 999 | 980 | 1,315 |
Deferred Tax Liabilities Non-Current
| 316 | 341 | 351 | 367 | 341 | 359 | 389 | 418 | 274 | 293 | 293 | 313 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 204 | 203 | 0 | 118 | 112 | 92 | 83 | 248 | 253 | 317 | 0 | 0 | 0 | 0 | 0 | 113 | 113 | 102 |
Other Non-Current Liabilities
| 1,305 | 1,289 | 386 | 1,053 | 1,093 | 1,083 | 1,082 | 1,057 | 1,392 | 1,430 | 1,443 | 1,393 | 1,896 | 1,913 | 1,939 | 2,030 | 1,748 | 1,871 | 1,919 | 1,939 | 1,636 | 1,644 | 1,613 | 1,755 | 1,461 | 1,886 | 1,915 | 1,946 | 1,903 | 2,012 | 2,043 | 2,078 | 1,851 | 1,830 | 1,945 | 1,987 | 1,765 | 1,729 | 1,812 | 2,000 | 1,461 | 1,453 | 1,514 | 1,612 | 1,951 | 1,936 | 2,271 | 2,562 | 1,792 | 1,793 | 1,832 | 1,927 | 404 | 405 | 51 |
Total Non-Current Liabilities
| 3,543 | 3,569 | 4,093 | 4,090 | 4,071 | 4,286 | 4,419 | 4,473 | 4,675 | 5,187 | 5,314 | 5,392 | 5,767 | 3,942 | 3,945 | 4,030 | 4,332 | 4,441 | 3,892 | 3,553 | 3,529 | 3,700 | 3,477 | 3,038 | 2,743 | 3,167 | 3,195 | 3,225 | 3,185 | 3,293 | 3,323 | 3,356 | 3,128 | 3,106 | 3,220 | 3,260 | 3,258 | 3,238 | 3,607 | 3,592 | 3,229 | 3,244 | 3,306 | 3,312 | 3,942 | 3,954 | 4,367 | 4,341 | 3,586 | 3,601 | 3,654 | 3,757 | 3,353 | 3,342 | 3,319 |
Total Liabilities
| 6,879 | 7,132 | 7,041 | 7,122 | 6,888 | 7,213 | 7,286 | 7,368 | 7,567 | 7,634 | 7,735 | 7,819 | 8,211 | 6,065 | 6,235 | 6,256 | 6,565 | 6,555 | 5,972 | 5,443 | 5,479 | 5,602 | 5,437 | 4,867 | 4,374 | 4,676 | 4,658 | 4,616 | 4,460 | 4,540 | 4,596 | 4,699 | 4,356 | 4,247 | 4,375 | 4,534 | 4,552 | 4,827 | 4,939 | 4,904 | 4,463 | 4,511 | 4,546 | 4,704 | 5,344 | 5,174 | 5,544 | 5,725 | 4,825 | 4,818 | 4,906 | 5,129 | 4,560 | 4,526 | 4,443 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,026 | 4,977 | 4,855 | 4,755 | 4,532 | 4,434 | 4,354 | 4,276 | 4,203 | 4,113 | 3,982 | 3,891 | 3,819 | 3,718 | 3,635 | 3,533 | 3,330 | 3,150 | 3,139 | 3,009 | 2,902 | 2,783 | 2,691 | 2,609 | 2,434 | 2,236 | 2,029 | 1,687 | 1,656 | 1,534 | 1,414 | 1,323 | 1,154 | 1,069 | 960 | 848 | 821 | 729 | 593 | 525 | 492 | 406 | 316 | 236 | 155 | 91 | 39 | 0 | -45 | -58 | -108 | -141 | -210 | 38 | -2 |
Accumulated Other Comprehensive Income/Loss
| -412 | -415 | -419 | -422 | -590 | -592 | -596 | -599 | -970 | -978 | -987 | -923 | -1,470 | -1,501 | -1,523 | -1,547 | -1,357 | -1,376 | -1,394 | -1,409 | -1,232 | -1,251 | -1,269 | -1,288 | -1,070 | -1,085 | -1,098 | -900 | -949 | -919 | -935 | -951 | -808 | -821 | -833 | -845 | -826 | -836 | -849 | -862 | -506 | -509 | -515 | -521 | -1,078 | -1,096 | -1,224 | -1,226 | -804 | -821 | -834 | -849 | -483 | -491 | -498 |
Other Total Stockholders Equity
| -412 | -385 | -311 | -241 | -210 | -197 | -196 | -189 | -186 | -184 | -174 | -161 | -161 | -151 | -134 | -86 | -94 | -97 | -103 | -13 | 34 | 95 | 140 | 194 | 460 | 547 | 786 | 970 | 1,004 | 1,034 | 1,158 | 1,280 | 1,305 | 1,363 | 1,393 | 1,486 | 1,494 | 1,591 | 1,635 | 1,701 | 1,675 | 1,671 | 1,759 | 1,805 | 1,857 | 1,877 | 1,891 | 1,893 | 1,887 | 1,873 | 3,365 | 1,880 | 1,848 | 1,864 | 1,862 |
Total Shareholders Equity
| 4,203 | 4,178 | 4,126 | 4,093 | 3,733 | 3,646 | 3,563 | 3,489 | 3,048 | 2,952 | 2,822 | 2,808 | 2,189 | 2,067 | 1,979 | 1,901 | 1,880 | 1,678 | 1,643 | 1,588 | 1,705 | 1,628 | 1,563 | 1,516 | 1,825 | 1,699 | 1,718 | 1,758 | 1,712 | 1,650 | 1,638 | 1,653 | 1,652 | 1,612 | 1,521 | 1,490 | 1,490 | 1,485 | 1,380 | 1,365 | 1,662 | 1,569 | 1,561 | 1,521 | 935 | 873 | 707 | 667 | 1,038 | 994 | 918 | 872 | 1,155 | 1,411 | 1,362 |
Total Equity
| 4,203 | 4,178 | 4,126 | 4,093 | 3,733 | 3,646 | 3,563 | 3,489 | 3,048 | 2,952 | 2,822 | 2,808 | 2,189 | 2,067 | 1,979 | 1,901 | 1,880 | 1,678 | 1,643 | 1,588 | 1,705 | 1,628 | 1,563 | 1,516 | 1,825 | 1,699 | 1,718 | 1,758 | 1,712 | 1,650 | 1,638 | 1,653 | 1,652 | 1,612 | 1,521 | 1,490 | 1,490 | 1,485 | 1,380 | 1,365 | 1,662 | 1,569 | 1,561 | 1,521 | 935 | 873 | 707 | 667 | 1,038 | 994 | 918 | 872 | 1,155 | 1,411 | 1,362 |
Total Liabilities & Shareholders Equity
| 11,082 | 11,310 | 11,167 | 11,215 | 10,621 | 10,859 | 10,849 | 10,857 | 10,615 | 10,586 | 10,557 | 10,627 | 10,400 | 8,132 | 8,214 | 8,157 | 8,445 | 8,233 | 7,615 | 7,031 | 7,184 | 7,230 | 7,000 | 6,383 | 6,199 | 6,375 | 6,376 | 6,374 | 6,172 | 6,190 | 6,234 | 6,352 | 6,008 | 5,859 | 5,896 | 6,024 | 6,042 | 6,312 | 6,319 | 6,269 | 6,125 | 6,080 | 6,107 | 6,225 | 6,279 | 6,047 | 6,251 | 6,392 | 5,863 | 5,812 | 5,824 | 6,001 | 5,715 | 5,937 | 5,805 |