
The Hartford Financial Services Group, Inc.
NYSE:HIG
122.86 (USD) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,771 | 6,800 | 6,714 | 6,470 | 6,400 | 6,323 | 6,101 | 6,022 | 5,884 | 5,847 | 5,518 | 5,220 | 5,268 | 5,075 | 5,429 | 5,589 | 5,187 | 5,125 | 5,171 | 5,161 | 4,956 | 5,361 | 5,347 | 5,092 | 4,940 | 4,633 | 4,842 | 4,789 | 4,691 | 2,866 | 4,192 | 4,214 | 4,169 | 4,537 | 4,715 | 4,696 | 4,410 | 4,513 | 4,562 | 4,685 | 4,617 | 4,617 | 4,769 | 4,616 | 4,612 | 6,087 | 4,862 | 4,734 | 9,024 | 7,735 | 6,332 | 4,565 | 7,661 | 5,638 | 4,520 | 5,401 | 6,300 | 6,055 | 6,602 | 3,265 | 6,257 | 6,440 | 5,230 | 7,637 | 5,394 | 565 | -393 | 7,503 | 1,544 | 5,674 | 5,823 | 7,660 | 6,759 | 7,579 | 7,407 | 4,971 | 6,543 | 7,737 | 7,307 | 6,064 | 6,002 | 6,101 | 5,416 | 5,444 | 5,732 | 4,773 | 4,947 | 4,682 | 4,331 | 4,161 | 3,961 | 3,992 | 3,900 | 3,856 | 3,722 | 3,847 | 3,722 | 3,899 | 3,791 | 3,514 | 3,499 | 3,436 | 3,444 | 3,349 | 3,299 | 4,161 | 3,640 | 3,493 | 3,728 | 3,371 | 3,354 | 3,510 | 3,136 | 3,333 | 2,836 | 3,026 | 3,278 | 3,274 | 3,027 | 2,875 | 2,974 |
Cost of Revenue
| 5,959 | 5,737 | 5,731 | 5,507 | 5,439 | 5,381 | 5,286 | 5,307 | 5,189 | 5,213 | 5,077 | 4,749 | 4,767 | 4,834 | 5,039 | 4,405 | 4,910 | 4,585 | 4,476 | 4,401 | 4,529 | 4,601 | 4,518 | 4,558 | 4,088 | 4,382 | 4,225 | 4,149 | 4,074 | 2,663 | 3,931 | 4,415 | 3,687 | 4,730 | 4,101 | 4,441 | 3,943 | 3,923 | 4,095 | 4,105 | 3,898 | 4,079 | 4,180 | 4,372 | 3,908 | 5,614 | 4,322 | 4,397 | 9,141 | 11,766 | 6,271 | 3,814 | 7,535 | 3,789 | 3,122 | 3,379 | 3,981 | 3,132 | 4,080 | 943 | 3,834 | 3,783 | 3,708 | 3,092 | 5,361 | 0 | 7,409 | 4,739 | 7,403 | 3,579 | 3,444 | 5,615 | 4,205 | 5,374 | 5,330 | 3,300 | 4,596 | 6,025 | 5,590 | 4,219 | 4,138 | 4,342 | 4,174 | 3,976 | 3,976 | 3,333 | 3,631 | 3,186 | 5,809 | 3,005 | 3,001 | 2,948 | 2,811 | 2,913 | 3,442 | 2,894 | 2,729 | 2,725 | 2,745 | 2,628 | 2,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 812 | 1,063 | 983 | 963 | 961 | 942 | 815 | 715 | 695 | 634 | 441 | 471 | 501 | 241 | 390 | 1,184 | 277 | 540 | 695 | 760 | 427 | 760 | 829 | 534 | 852 | 251 | 617 | 640 | 617 | 203 | 261 | -201 | 482 | -193 | 614 | 255 | 467 | 590 | 467 | 580 | 719 | 538 | 589 | 244 | 704 | 473 | 540 | 337 | -117 | -4,031 | 61 | 751 | 126 | 1,849 | 1,398 | 2,022 | 2,319 | 2,923 | 2,522 | 2,322 | 2,423 | 2,657 | 1,522 | 4,545 | 33 | 565 | -7,802 | 2,764 | -5,859 | 2,095 | 2,379 | 2,045 | 2,554 | 2,205 | 2,077 | 1,671 | 1,947 | 1,712 | 1,717 | 1,845 | 1,864 | 1,759 | 1,242 | 1,468 | 1,756 | 1,440 | 1,316 | 1,496 | -1,478 | 1,156 | 960 | 1,044 | 1,089 | 943 | 280 | 953 | 993 | 1,174 | 1,046 | 886 | 965 | 3,436 | 3,444 | 3,349 | 3,299 | 4,161 | 3,640 | 3,493 | 3,728 | 3,371 | 3,354 | 3,510 | 3,136 | 3,333 | 2,836 | 3,026 | 3,278 | 3,274 | 3,027 | 2,875 | 2,974 |
Gross Profit Ratio
| 0.12 | 0.156 | 0.146 | 0.149 | 0.15 | 0.149 | 0.134 | 0.119 | 0.118 | 0.108 | 0.08 | 0.09 | 0.095 | 0.047 | 0.072 | 0.212 | 0.053 | 0.105 | 0.134 | 0.147 | 0.086 | 0.142 | 0.155 | 0.105 | 0.172 | 0.054 | 0.127 | 0.134 | 0.132 | 0.071 | 0.062 | -0.048 | 0.116 | -0.043 | 0.13 | 0.054 | 0.106 | 0.131 | 0.102 | 0.124 | 0.156 | 0.117 | 0.124 | 0.053 | 0.153 | 0.078 | 0.111 | 0.071 | -0.013 | -0.521 | 0.01 | 0.165 | 0.016 | 0.328 | 0.309 | 0.374 | 0.368 | 0.483 | 0.382 | 0.711 | 0.387 | 0.413 | 0.291 | 0.595 | 0.006 | 1 | 19.852 | 0.368 | -3.795 | 0.369 | 0.409 | 0.267 | 0.378 | 0.291 | 0.28 | 0.336 | 0.298 | 0.221 | 0.235 | 0.304 | 0.311 | 0.288 | 0.229 | 0.27 | 0.306 | 0.302 | 0.266 | 0.32 | -0.341 | 0.278 | 0.242 | 0.262 | 0.279 | 0.245 | 0.075 | 0.248 | 0.267 | 0.301 | 0.276 | 0.252 | 0.276 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,275 | 1,309 | 1,312 | 995 | 1,287 | 1,452 | 1,354 | 1,202 | 1,046 | 1,111 | 1,121 | 947 | 1,174 | 959 | 898 | 0 | 1,029 | 1,047 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 29 | -11 | 31 | 51 | 50 | -8 | 2 | 43 | 42 | -98 | 9 | -83 | -39 | -659 | -193 | 74 | -26 | -112 | 163 | 168 | 83 | 84 | 176 | 78 | 77 | 84 | 87 | 103 | 98 | 84 | 80 | 80 | 81 | 82 | 86 | 85 | 86 | 86 | 88 | 110 | 94 | 94 | 93 | 94 | 95 | 96 | 94 | 100 | 320 | -3,240 | -1,166 | -284 | -1,188 | 762 | 128 | 720 | 578 | 907 | 559 | 1,067 | 767 | 982 | 805 | 3,568 | 1,152 | 1,716 | -4,648 | 1,065 | -6,900 | 1,314 | 1,204 | 1,208 | 1,342 | 1,203 | 1,066 | 1,066 | 963 | 1,164 | 1,021 | 1,018 | 950 | 938 | 935 | 891 | 938 | 830 | 880 | 867 | 747 | 850 | 766 | 737 | 721 | 779 | 706 | 658 | 672 | 677 | 727 | 628 | 621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,274 | 3,027 | 2,875 | 2,974 |
Operating Expenses
| 29 | -11 | 31 | 51 | 50 | -8 | 2 | 43 | 42 | -98 | 9 | -83 | -39 | -659 | -193 | 74 | -26 | -112 | 163 | 168 | 83 | 84 | 176 | 78 | 77 | 84 | 87 | 103 | 98 | 84 | 80 | 80 | 81 | 82 | 86 | 85 | 86 | 86 | 88 | 110 | 94 | 94 | 93 | 94 | 95 | 96 | 94 | 100 | 320 | -3,240 | 109 | 1,025 | 124 | 1,757 | 1,415 | 2,172 | 1,932 | 2,109 | 1,605 | 2,178 | 1,888 | 1,929 | 1,979 | 4,527 | 2,050 | 1,716 | -3,619 | 2,112 | -5,950 | 1,314 | 1,204 | 1,208 | 1,342 | 1,203 | 1,066 | 1,066 | 963 | 1,164 | 1,021 | 1,018 | 950 | 938 | 935 | 891 | 938 | 830 | 880 | 867 | 747 | 850 | 766 | 737 | 721 | 779 | 706 | 658 | 672 | 677 | 727 | 628 | 621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,274 | 3,027 | 2,875 | 2,974 |
Operating Income
| 833 | 1,124 | 1,001 | 962 | 961 | 999 | 863 | 722 | 703 | 782 | 482 | 605 | 603 | 962 | 641 | 1,167 | 360 | 709 | 590 | 649 | 408 | 741 | 720 | 519 | 839 | 237 | 599 | 616 | 599 | 189 | 260 | -202 | 481 | -193 | 614 | 255 | 467 | 590 | 467 | 559 | 719 | 538 | 589 | 244 | 704 | 473 | 540 | 337 | -330 | -682 | 61 | -159 | 126 | 216 | 111 | -22 | 515 | 942 | 1,045 | 276 | 655 | 847 | -339 | 137 | -1,897 | -1,036 | -4,099 | 729 | 158 | 848 | 1,242 | 903 | 1,275 | 1,072 | 1,081 | 676 | 1,050 | 611 | 758 | 891 | 977 | 883 | 368 | 639 | 884 | 610 | 506 | 698 | -2,159 | 306 | 194 | 200 | 368 | 164 | -426 | 295 | 321 | 497 | 319 | 258 | 316 | 1,235 | 231 | 286 | 324 | 1,475 | 294 | 323 | 370 | 1,703 | 429 | 638 | 274 | -318 | -865 | 179 | 114 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.123 | 0.165 | 0.149 | 0.149 | 0.15 | 0.158 | 0.141 | 0.12 | 0.119 | 0.134 | 0.087 | 0.116 | 0.114 | 0.19 | 0.118 | 0.209 | 0.069 | 0.138 | 0.114 | 0.126 | 0.082 | 0.138 | 0.135 | 0.102 | 0.17 | 0.051 | 0.124 | 0.129 | 0.128 | 0.066 | 0.062 | -0.048 | 0.115 | -0.043 | 0.13 | 0.054 | 0.106 | 0.131 | 0.102 | 0.119 | 0.156 | 0.117 | 0.124 | 0.053 | 0.153 | 0.078 | 0.111 | 0.071 | -0.037 | -0.088 | 0.01 | -0.035 | 0.016 | 0.038 | 0.025 | -0.004 | 0.082 | 0.156 | 0.158 | 0.085 | 0.105 | 0.132 | -0.065 | 0.018 | -0.352 | -1.834 | 10.43 | 0.097 | 0.102 | 0.149 | 0.213 | 0.118 | 0.189 | 0.141 | 0.146 | 0.136 | 0.16 | 0.079 | 0.104 | 0.147 | 0.163 | 0.145 | 0.068 | 0.117 | 0.154 | 0.128 | 0.102 | 0.149 | -0.498 | 0.074 | 0.049 | 0.05 | 0.094 | 0.043 | -0.114 | 0.077 | 0.086 | 0.127 | 0.084 | 0.073 | 0.09 | 0.359 | 0.067 | 0.085 | 0.098 | 0.354 | 0.081 | 0.092 | 0.099 | 0.505 | 0.128 | 0.182 | 0.087 | -0.095 | -0.305 | 0.059 | 0.035 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -50 | -50 | -49 | -50 | -50 | -49 | -50 | -50 | -50 | -50 | -50 | -51 | -62 | -62 | -58 | -57 | -57 | -57 | -58 | -57 | -64 | -65 | -67 | -63 | -64 | -70 | -69 | -79 | -80 | -70 | -79 | -79 | -80 | -82 | -86 | -85 | -86 | -86 | -88 | -89 | -94 | -94 | -93 | -94 | -95 | -96 | -94 | -100 | -107 | -109 | -109 | -115 | -124 | -124 | -128 | -128 | -128 | -128 | -128 | -132 | -120 | -119 | -118 | -119 | -120 | -115 | -84 | -77 | -67 | -67 | -67 | -66 | -63 | -70 | -70 | -71 | -66 | -63 | -62 | -64 | -63 | -62 | -61 | -62 | -66 | 0 | -70 | -69 | -66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 220 | 117 | 192 |
Income Before Tax
| 783 | 1,074 | 952 | 912 | 911 | 950 | 813 | 672 | 653 | 732 | 432 | 554 | 541 | 900 | 583 | 1,110 | 303 | 652 | 532 | 592 | 344 | 676 | 653 | 456 | 775 | 167 | 530 | 537 | 519 | 119 | 181 | -281 | 401 | -275 | 528 | 170 | 381 | 504 | 379 | 470 | 625 | 444 | 496 | 150 | 609 | 377 | 446 | 237 | -437 | -791 | -48 | -274 | 2 | 92 | -17 | -150 | 387 | 814 | 917 | 144 | 535 | 728 | -457 | 18 | -2,017 | -1,151 | -4,183 | 652 | 91 | 781 | 1,175 | 837 | 1,212 | 1,002 | 1,011 | 605 | 984 | 548 | 696 | 827 | 914 | 821 | 307 | 577 | 818 | 610 | 436 | 629 | -2,225 | 306 | 194 | 200 | 368 | 164 | -426 | 295 | 321 | 497 | 319 | 258 | 316 | 1,235 | 231 | 286 | 324 | 1,475 | 294 | 323 | 370 | 1,703 | 429 | 638 | 274 | -318 | -865 | 179 | 114 | 213 | 220 | 117 | 192 |
Income Before Tax Ratio
| 0.116 | 0.158 | 0.142 | 0.141 | 0.142 | 0.15 | 0.133 | 0.112 | 0.111 | 0.125 | 0.078 | 0.106 | 0.103 | 0.177 | 0.107 | 0.199 | 0.058 | 0.127 | 0.103 | 0.115 | 0.069 | 0.126 | 0.122 | 0.09 | 0.157 | 0.036 | 0.109 | 0.112 | 0.111 | 0.042 | 0.043 | -0.067 | 0.096 | -0.061 | 0.112 | 0.036 | 0.086 | 0.112 | 0.083 | 0.1 | 0.135 | 0.096 | 0.104 | 0.032 | 0.132 | 0.062 | 0.092 | 0.05 | -0.048 | -0.102 | -0.008 | -0.06 | 0 | 0.016 | -0.004 | -0.028 | 0.061 | 0.134 | 0.139 | 0.044 | 0.086 | 0.113 | -0.087 | 0.002 | -0.374 | -2.037 | 10.644 | 0.087 | 0.059 | 0.138 | 0.202 | 0.109 | 0.179 | 0.132 | 0.136 | 0.122 | 0.15 | 0.071 | 0.095 | 0.136 | 0.152 | 0.135 | 0.057 | 0.106 | 0.143 | 0.128 | 0.088 | 0.134 | -0.514 | 0.074 | 0.049 | 0.05 | 0.094 | 0.043 | -0.114 | 0.077 | 0.086 | 0.127 | 0.084 | 0.073 | 0.09 | 0.359 | 0.067 | 0.085 | 0.098 | 0.354 | 0.081 | 0.092 | 0.099 | 0.505 | 0.128 | 0.182 | 0.087 | -0.095 | -0.305 | 0.059 | 0.035 | 0.065 | 0.073 | 0.041 | 0.065 |
Income Tax Expense
| 153 | 221 | 185 | 174 | 158 | 179 | 162 | 125 | 118 | 143 | 92 | 110 | 98 | 171 | 101 | 205 | 54 | 115 | 73 | 124 | 71 | 128 | 118 | 84 | 145 | -29 | 103 | 103 | 91 | 953 | 36 | -129 | 98 | -194 | 90 | -46 | 58 | 83 | 7 | 57 | 158 | 99 | 108 | 0 | 143 | 61 | 81 | 4 | -197 | -358 | -41 | -166 | -95 | -34 | -74 | -263 | 48 | 195 | 252 | -31 | 216 | 171 | -237 | 33 | -808 | -345 | -1,552 | 109 | -54 | 186 | 324 | 210 | 336 | 219 | 253 | 129 | 256 | 81 | 157 | 225 | 248 | 201 | -187 | 144 | 227 | 156 | 93 | 122 | -830 | 48 | -71 | 15 | 76 | 12 | -323 | 58 | 58 | 224 | 69 | 19 | 78 | 85 | 45 | 71 | 86 | 115 | 80 | 87 | 106 | 70 | 130 | 64 | 70 | 49 | -322 | 36 | 18 | 37 | 62 | 27 | 54 |
Net Income
| 630 | 853 | 767 | 738 | 753 | 771 | 651 | 547 | 535 | 589 | 340 | 444 | 443 | 729 | 482 | 905 | 249 | 537 | 459 | 468 | 273 | 548 | 535 | 372 | 630 | 196 | 432 | 582 | 597 | -3,703 | 234 | -40 | 378 | -81 | 438 | 216 | 323 | 421 | 381 | 413 | 467 | 382 | 388 | -467 | 495 | 314 | 293 | -190 | -241 | -434 | 13 | -101 | 96 | 127 | 60 | 33 | 501 | 619 | 666 | 76 | 319 | 557 | -220 | -15 | -1,209 | -806 | -2,631 | 543 | 145 | 595 | 851 | 627 | 876 | 783 | 758 | 476 | 728 | 467 | 539 | 602 | 666 | 620 | 494 | 433 | 568 | 454 | 343 | 507 | -1,395 | 258 | 265 | 185 | 292 | 144 | -103 | 226 | 240 | 273 | 250 | 213 | 238 | 223 | 186 | 215 | 238 | 301 | 214 | 236 | 264 | 255 | 299 | 574 | 204 | 205 | -543 | 143 | 96 | 176 | 158 | 90 | 138 |
Net Income Ratio
| 0.093 | 0.125 | 0.114 | 0.114 | 0.118 | 0.122 | 0.107 | 0.091 | 0.091 | 0.101 | 0.062 | 0.085 | 0.084 | 0.144 | 0.089 | 0.162 | 0.048 | 0.105 | 0.089 | 0.091 | 0.055 | 0.102 | 0.1 | 0.073 | 0.128 | 0.042 | 0.089 | 0.122 | 0.127 | -1.292 | 0.056 | -0.009 | 0.091 | -0.018 | 0.093 | 0.046 | 0.073 | 0.093 | 0.084 | 0.088 | 0.101 | 0.083 | 0.081 | -0.101 | 0.107 | 0.052 | 0.06 | -0.04 | -0.027 | -0.056 | 0.002 | -0.022 | 0.013 | 0.023 | 0.013 | 0.006 | 0.08 | 0.102 | 0.101 | 0.023 | 0.051 | 0.086 | -0.042 | -0.002 | -0.224 | -1.427 | 6.695 | 0.072 | 0.094 | 0.105 | 0.146 | 0.082 | 0.13 | 0.103 | 0.102 | 0.096 | 0.111 | 0.06 | 0.074 | 0.099 | 0.111 | 0.102 | 0.091 | 0.08 | 0.099 | 0.095 | 0.069 | 0.108 | -0.322 | 0.062 | 0.067 | 0.046 | 0.075 | 0.037 | -0.028 | 0.059 | 0.064 | 0.07 | 0.066 | 0.061 | 0.068 | 0.065 | 0.054 | 0.064 | 0.072 | 0.072 | 0.059 | 0.068 | 0.071 | 0.076 | 0.089 | 0.164 | 0.065 | 0.062 | -0.191 | 0.047 | 0.029 | 0.054 | 0.052 | 0.031 | 0.046 |
EPS
| 2.181 | 2.93 | 2.6 | 2.48 | 2.51 | 2.53 | 2.14 | 1.75 | 1.7 | 1.85 | 1.05 | 1.34 | 1.3 | 2.18 | 1.38 | 2.54 | 0.68 | 1.48 | 1.26 | 1.29 | 0.75 | 1.51 | 1.45 | 1.03 | 1.74 | 0.53 | 1.2 | 0.41 | 1.67 | -10.37 | 0.65 | -0.11 | 1.02 | -0.22 | 1.14 | 0.55 | 0.81 | 1.03 | 0.92 | 0.99 | 1.11 | 0.89 | 0.89 | -1.04 | 1.1 | 0.7 | 0.65 | -0.42 | -0.55 | -0.99 | 0.92 | -0.23 | 0.2 | 0.29 | -0.007 | 0.03 | 1.13 | 1.39 | 1.48 | 0.15 | 0.81 | 1.41 | -0.62 | -0.046 | -3.77 | -2.51 | -8.74 | 1.74 | 0.46 | 1.9 | 2.7 | 1.98 | 2.74 | 2.45 | 2.45 | 1.57 | 2.41 | 1.55 | 1.8 | 2.03 | 2.26 | 2.1 | 1.68 | 1.48 | 1.96 | 1.57 | 1.21 | 1.89 | -5.46 | 1.01 | 1.06 | 0.75 | 1.19 | 0.59 | -0.43 | 0.95 | 1.04 | 1.18 | 1.11 | 0.98 | 1.1 | 1.03 | 0.83 | 0.95 | 1.05 | 1.33 | 0.92 | 1 | 1.12 | 1.08 | 1.27 | 2.43 | 0.87 | 0.87 | -2.32 | 0.61 | 0.41 | 0.77 | 0.15 | 0.15 | 0.6 |
EPS Diluted
| 2.149 | 2.88 | 2.56 | 2.44 | 2.47 | 2.53 | 2.11 | 1.73 | 1.68 | 1.81 | 1.04 | 1.32 | 1.3 | 2.11 | 1.36 | 2.51 | 0.67 | 1.47 | 1.26 | 1.29 | 0.74 | 1.49 | 1.43 | 1.02 | 1.71 | 0.52 | 1.19 | 0.41 | 1.64 | -10.18 | 0.64 | -0.11 | 1 | -0.22 | 1.12 | 0.54 | 0.79 | 1.01 | 0.9 | 0.96 | 1.08 | 0.86 | 0.86 | -1 | 1.03 | 0.65 | 0.6 | -0.42 | -0.55 | -0.89 | 0.83 | -0.22 | 0.18 | 0.29 | -0.007 | 0.03 | 1.01 | 1.39 | 1.34 | 0.14 | 0.81 | 1.41 | -0.62 | -0.046 | -3.77 | -2.51 | -8.74 | 1.73 | 0.46 | 1.9 | 2.68 | 1.96 | 2.71 | 2.45 | 2.39 | 1.52 | 2.34 | 1.55 | 1.76 | 1.98 | 2.21 | 2.1 | 1.66 | 1.46 | 1.93 | 1.57 | 1.2 | 1.88 | -5.46 | 1.01 | 1.06 | 0.74 | 1.17 | 0.59 | -0.43 | 0.94 | 1.02 | 1.18 | 1.09 | 0.97 | 1.1 | 1.03 | 0.82 | 0.93 | 1.04 | 1.33 | 0.91 | 0.99 | 1.11 | 1.08 | 1.25 | 2.41 | 0.86 | 0.87 | -2.32 | 0.61 | 0.41 | 0.77 | 0.15 | 0.15 | 0.6 |
EBITDA
| 925 | 1,208 | 1,086 | 1,022 | 1,088 | 1,123 | 991 | 851 | 832 | 922 | 638 | 772 | 774 | 1,127 | 809 | 1,340 | 534 | 860 | 732 | 784 | 542 | 859 | 832 | 632 | 947 | 345 | 721 | 737 | 715 | 288 | 369 | -107 | 577 | -91 | 726 | 344 | 562 | 718 | 539 | 631 | 820 | 662 | 681 | 244 | 764 | 522 | 623 | 342 | -278 | -581 | 177 | -7 | 224 | 352 | 259 | 234 | 643 | 1,089 | 1,179 | 447 | 799 | 957 | -238 | 259 | -1,760 | -938 | -4,312 | 1,015 | 348 | 1,158 | 1,444 | 1,073 | 1,387 | 1,291 | 1,150 | 950 | 1,094 | 804 | 914 | 1,074 | 1,006 | 967 | 360 | 804 | 917 | 630 | 694 | 637 | -2,087 | 349 | 220 | 222 | 381 | 198 | -392 | 284 | 336 | 514 | 338 | 265 | 336 | 1,245 | 243 | 307 | 339 | 1,500 | 315 | 344 | 406 | 1,729 | 450 | 655 | 295 | -285 | -856 | 195 | 137 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.137 | 0.178 | 0.162 | 0.158 | 0.17 | 0.178 | 0.162 | 0.141 | 0.141 | 0.158 | 0.116 | 0.148 | 0.147 | 0.222 | 0.149 | 0.24 | 0.103 | 0.168 | 0.142 | 0.152 | 0.109 | 0.16 | 0.156 | 0.124 | 0.192 | 0.074 | 0.149 | 0.154 | 0.152 | 0.1 | 0.088 | -0.025 | 0.138 | -0.02 | 0.154 | 0.073 | 0.127 | 0.159 | 0.118 | 0.135 | 0.178 | 0.143 | 0.143 | 0.053 | 0.166 | 0.086 | 0.128 | 0.072 | -0.031 | -0.075 | 0.028 | -0.002 | 0.029 | 0.062 | 0.057 | 0.043 | 0.102 | 0.18 | 0.179 | 0.137 | 0.128 | 0.149 | -0.046 | 0.034 | -0.326 | -1.66 | 10.972 | 0.135 | 0.225 | 0.204 | 0.248 | 0.14 | 0.205 | 0.17 | 0.155 | 0.191 | 0.167 | 0.104 | 0.125 | 0.177 | 0.168 | 0.158 | 0.066 | 0.148 | 0.16 | 0.132 | 0.14 | 0.136 | -0.482 | 0.084 | 0.056 | 0.056 | 0.098 | 0.051 | -0.105 | 0.074 | 0.09 | 0.132 | 0.089 | 0.075 | 0.096 | 0.362 | 0.071 | 0.092 | 0.103 | 0.36 | 0.087 | 0.098 | 0.109 | 0.513 | 0.134 | 0.187 | 0.094 | -0.086 | -0.302 | 0.064 | 0.042 | 0 | 0 | 0 | 0 |