
The Hartford Financial Services Group, Inc.
NYSE:HIG
129.33 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 138 | 183 | 223 | 154 | 274 | 126 | 111 | 150 | 152 | 229 | 175 | 258 | 223 | 205 | 232 | 177 | 176 | 151 | 173 | 291 | 211 | 185 | 207 | 226 | 104 | 112 | 102 | 147 | 228 | 180 | 333 | 362 | 337 | 328 | 810 | 461 | 479 | 448 | 665 | 493 | 500 | 399 | 440 | 1,512 | 1,285 | 1,428 | 1,422 | 1,740 | 1,985 | 2,421 | 2,705 | 2,338 | 2,059 | 2,581 | 2,589 | 1,898 | 2,317 | 2,062 | 1,707 | 2,998 | 2,079 | 2,142 | 2,417 | 2,558 | 1,851 | 1,811 | 1,963 | 2,084 | 2,248 | 2,011 | 1,952 | 1,624 | 1,790 | 1,424 | 1,355 | 1,081 | 1,394 | 1,273 | 1,481 | 1,027 | 1,439 | 1,148 | 819 | 695 | 638 | 462 | 496 | 429 | 655 | 377 | 413 | 319 | 351 | 353 | 325 | 324 | 277 | 227 | 235 | 212 | 216 | 182 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 3,366 | 4,068 | 5,258 | 19,472 | 18,682 | 43,668 | 41,262 | 40,733 | 41,504 | 40,090 | 38,441 | 40,411 | 44,170 | 46,544 | 47,554 | 47,421 | 46,974 | 48,318 | 47,443 | 45,868 | 42,710 | 45,069 | 45,316 | 43,530 | 41,022 | 39,935 | 39,706 | 39,490 | 38,309 | 40,246 | 62,537 | 63,605 | 62,144 | 60,344 | 63,319 | 64,565 | 63,409 | 62,160 | 63,355 | 63,262 | 65,354 | 65,314 | 65,247 | 65,580 | 68,160 | 67,233 | 69,031 | 70,589 | 74,941 | 91,393 | 4,787 | 5,154 | 5,256 | 7,736 | 9,704 | 8,861 | 7,330 | 8,528 | 9,517 | 8,731 | 8,545 | 10,357 | 13,910 | 12,701 | 11,189 | 10,022 | 5,353 | 5,127 | 7,374 | 4,783 | 2,738 | 2,505 | 2,246 | 1,917 | 1,763 | 1,628 | 1,352 | 1,253 | 2,499 | 2,593 | 2,230 | 2,180 | 2,096 | 1,917 | 1,845 | 1,507 | 1,539 | 1,493 | 1,707 | 1,790 | 2,051 | 1,990 | 2,116 | 1,977 | 1,973 | 1,869 | 1,696 | 1,511 | 1,415 | 1,316 | 952 | 758 | 0 | 0 | 0 | 6,687 | 0 | 0 | 0 | 3,759 | 0 | 0 | 0 | 3,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,504 | 4,251 | 4,187 | 19,626 | 18,956 | 43,794 | 41,373 | 40,883 | 41,656 | 40,319 | 38,616 | 40,669 | 44,393 | 46,749 | 47,786 | 47,598 | 47,150 | 48,469 | 47,616 | 46,159 | 42,921 | 45,254 | 45,523 | 43,756 | 41,126 | 40,047 | 39,808 | 39,637 | 39,660 | 40,426 | 62,870 | 63,967 | 62,481 | 35,350 | 64,129 | 65,026 | 63,888 | 62,608 | 64,020 | 63,755 | 65,854 | 65,713 | 65,687 | 67,092 | 69,445 | 68,661 | 70,453 | 72,329 | 76,926 | 93,814 | 7,492 | 7,492 | 7,315 | 93,047 | 12,293 | 10,759 | 9,647 | 10,590 | 11,224 | 11,729 | 10,624 | 12,499 | 16,327 | 15,259 | 13,040 | 11,833 | 7,316 | 7,211 | 9,622 | 3,613 | 4,690 | 4,129 | 4,036 | 5,020 | 3,118 | 2,709 | 2,746 | 2,526 | 3,980 | 3,620 | 3,669 | 2,154 | 2,915 | 2,612 | 2,483 | 1,969 | 2,035 | 1,922 | 2,362 | 2,167 | 2,464 | 2,309 | 2,467 | 2,330 | 2,298 | 2,193 | 1,973 | 1,738 | 1,650 | 1,528 | 1,168 | 940 | 0 | 0 | 0 | 735 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 6,386 | 5,998 | 6,151 | 0 | 0 | 0 | 5,535 | 5,578 | 0 | 11,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,154 | 9,911 | 9,913 | 10,120 | 8,501 | 8,352 | 7,956 | 7,913 | 8,033 | 7,971 | 3,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,208 | 3,646 | 3,537 | 3,565 | 8,214 | 3,525 | 3,418 | 3,396 | 3,273 | 3,370 | 3,371 | 3,402 | 3,404 | 3,482 | 3,510 | 3,568 | 3,604 | 3,627 | 3,625 | 8,886 | 3,681 | 5,163 | 8,980 | 9,252 | 9,246 | 5,037 | 8,978 | 9,795 | 10,094 | 9,246 | 9,029 | 9,249 | 9,413 | 9,273 | 9,084 | 8,937 | 9,043 | 9,046 | 9,015 | 9,212 | 7,706 | 7,674 | 7,823 | 7,720 | 7,594 | 7,568 | 7,028 | 6,703 | 6,874 | 6,786 | 6,590 | 6,656 | 6,544 | 2,131 | 2,058 | 4,718 | 6,811 | 2,222 | 2,215 | 2,167 | 12,712 | 0 | 0 | 0 | 13,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -25,961 | -32,038 | -56,505 | -55,437 | -54,762 | -55,190 | -10,566 | -50,414 | -61,642 | -57,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,547 | 15,647.836 | 9,443 | 9,308 | 10,275 | 10,242 | 2,497 | 2,246 | 961 | 839 | 10,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,744 | 20,524 | 21,901 | 208,462 | 208,481 | 224,124 | 230,176 | 226,510 | 218,545 | 220,867 | 226,468 | 290,756 | 294,675 | 268,703 | 257,462 | 270,011 | 297,703 | 320,194 | 322,878 | 342,038 | 343,935 | 329,901 | 316,882 | 315,290 | 294,166 | 280,814 | 280,423 | 270,534 | 264,844 | 253,356 | 246,124 | 244,631 | 232,581 | 226,806 | 224,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9,890 | 10,249 | 10,338 | 12,189 | 11,217 | 11,551 | 8,946 | 8,964 | 9,483 | 52,234 | 9,273 | 258 | 8,669 | 20,791 | 20,320 | 19,171 | 19,339 | 18,290 | 18,161 | 18,497 | 64,622 | 70,812.836 | 47,176 | 46,118 | 41,083 | 39,768 | 50,261 | 49,796 | 48,654 | 49,236 | 73,326 | 5,078 | 4,932 | 4,126 | 3,029 | 2,958 | 2,397 | 2,291 | 4,098 | 3,771 | 4,151 | 5,282 | 452 | 1,524 | 18,703 | 21,173 | 23,765 | 25,102 | 30,084 | 31,354 | 32,882 | 31,553 | 32,781 | 222,225 | 224,299 | 238,301 | 243,219 | 240,373 | 233,139 | 235,967 | 240,494 | 306,659 | 314,484 | 287,472 | 274,070 | 285,448 | 308,646 | 331,030 | 341,386 | 357,663 | 353,788 | 343,010 | 330,170 | 324,202 | 302,321 | 292,501 | 292,964 | 283,154 | 278,070 | 266,005 | 259,042 | 257,372 | 244,769 | 238,502 | 235,544 | 11,012 | 11,081 | 10,937 | 11,574 | 9,873 | 10,138 | 10,132 | 10,187 | 9,924 | 9,866 | 9,221 | 8,676 | 8,612 | 8,436 | 8,118 | 7,824 | 7,484 | 2,266 | 2,259 | 4,826 | 6,934 | 2,357 | 2,358 | 2,243 | 12,852 | 178 | 135 | 146 | 13,138 | 160 | 156 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 909 | 888 | 871 | 878 | 879 | 896 | 894 | 884 | 904 | 927 | 941 | 970 | 995 | 1,027 | 1,047 | 1,067 | 1,092 | 1,122 | 1,144 | 1,135 | 1,161 | 1,181 | 1,194 | 1,222 | 1,145 | 1,006 | 997 | 1,013 | 1,018 | 1,034 | 962 | 974 | 984 | 991 | 1,001 | 1,005 | 995 | 974 | 932 | 874 | 848 | 831 | 816 | 807 | 870 | 877 | 895 | 911 | 921 | 977 | 979 | 1,001 | 1,017 | 1,029 | 1,029 | 1,020 | 1,132 | 1,150 | 1,143 | 1,150 | 1,032 | 1,026 | 1,032 | 1,024 | 1,062 | 1,075 | 1,038 | 1,022 | 994 | 972 | 941 | 910 | 815 | 791 | 753 | 717 | 691 | 683 | 675 | 657 | 658 | 643 | -487 | -987 | -245 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,911 | 1,913 | 1,913 | 1,913 | 1,913 | 1,290 | 1,290 | 1,290 | 1,290 | 1,290 | 1,290 | 567 | 567 | 567 | 567 | 567 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 654 | 1,006 | 1,006 | 1,006 | 1,006 | 1,036 | 1,036 | 1,051 | 1,051 | 1,051 | 1,051 | 1,204 | 1,204 | 1,204 | 1,204 | 1,036 | 1,060 | 1,801 | 1,788 | 1,788 | 1,726 | 1,726 | 1,726 | 1,726 | 1,717 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,721 | 1,721 | 1,721 | 1,722 | 1,725 | 1,725 | 1,694 | 1,683 | 1,701 | 0 | 1,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 619 | 637 | 654 | 1,917 | 690 | 707 | 725 | 743 | 760 | 778 | 796 | 813 | 835 | 858 | 881 | 904 | 927 | 950 | 973 | 996 | 1,028 | 1,070 | 1,126 | 1,191 | 644 | 657 | 651 | 669 | 687 | 659 | 1,635 | 1,648 | 1,693 | 44 | 1,683 | 1,637 | 1,694 | 1,816 | 1,710 | 1,786 | 1,764 | 1,823 | 1,868 | 2,026 | 2,092 | 2,161 | 2,249 | 2,472 | 2,431 | 49 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,060 | 1,801 | 1,788 | 0 | 1,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,530 | 2,548 | 2,565 | 3,828 | 2,601 | 2,618 | 2,636 | 2,654 | 2,671 | 2,689 | 2,707 | 2,724 | 2,746 | 2,769 | 2,792 | 2,815 | 2,838 | 2,861 | 2,884 | 2,907 | 2,941 | 2,983 | 3,039 | 3,104 | 1,934 | 1,947 | 1,941 | 1,959 | 1,977 | 1,949 | 567 | 567 | 567 | 567 | 567 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 498 | 654 | 1,006 | 1,006 | 1,006 | 1,006 | 1,036 | 1,036 | 1,051 | 1,051 | 1,051 | 1,051 | 1,204 | 1,204 | 1,204 | 1,204 | 1,036 | 1,060 | 1,801 | 1,788 | 1,788 | 1,726 | 1,726 | 1,726 | 1,726 | 1,717 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,720 | 1,721 | 1,721 | 1,721 | 1,722 | 1,725 | 1,725 | 1,694 | 1,683 | 1,701 | 0 | 1,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 56,728 | 55,142 | 52,673 | 53,189 | 49,709 | 4,976 | 47,136 | 46,475 | 47,446 | 46,401 | 44,562 | 46,337 | 50,027 | 51,991 | 52,131 | 51,679 | 50,932 | 51,838 | 50,130 | 48,451 | 45,712 | 48,495 | 48,539 | 46,846 | 44,036 | 42,894 | 42,477 | 42,199 | 41,119 | 41,875 | 65,152 | 66,196 | 64,722 | 63,093 | 66,161 | 67,554 | 66,549 | 65,537 | 66,970 | 66,848 | 68,797 | 68,755 | 68,750 | 68,904 | 89,608 | 90,862 | 95,427 | 98,049 | 107,080 | 124,428 | 123,726 | 121,612 | 121,364 | 122,293 | 123,049 | 121,579 | 120,160 | 120,790 | 123,480 | 117,149 | 117,335 | 115,052 | 117,411 | 109,690 | 102,645 | 107,412 | 110,829 | 119,667 | 123,854 | 123,615 | 121,906 | 118,374 | 116,829 | 113,804 | 109,925 | 106,166 | 104,667 | 103,188 | 101,608 | 98,484 | 94,389 | 91,746 | 87,707 | 82,199 | 83,102 | 63,335 | 61,087 | 59,301 | 54,452 | 51,596 | 51,121 | 46,128 | 43,771 | 43,372 | 42,231 | 40,564 | 39,177 | 37,059 | 36,290 | 2,580 | 35,192 | 34,919 | 0 | 0 | 0 | 36,397 | 0 | 0 | 0 | 36,975 | 0 | 0 | 0 | 33,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 976 | 1,234 | 1,182 | 1,593 | 1,486 | 1,342 | 1,260 | 1,755 | 1,507 | -45,362 | 706 | 1,047 | 209 | 151 | 205 | -69,188 | 49 | 130 | 502 | -1,758 | 376 | 615 | 921 | -1,723 | 1,244 | 1,282 | 1,215 | -1,588 | 2,766 | 2,868 | 3,105 | -2,456 | 2,439 | 2,562 | 2,868 | -2,874 | 3,062 | 3,056 | 2,636 | -2,942 | 2,890 | 3,036 | 3,211 | -3,040 | 3,893 | 3,732 | 2,667 | 1,942 | 1,393 | 1,808 | 2,375 | 1,398 | 1,611 | 3,362 | 3,401 | 3,725 | 1,721 | 2,828 | 3,322 | 0 | 3,820 | 5,321 | 6,300 | 0 | 3,560 | 1,259 | 956 | 0 | 279 | 558 | 142 | 0 | 472 | 1,123 | 884 | 0 | 459 | 52 | 550 | 419 | 487 | 987 | 245 | 64,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -56,728 | -55,142 | 0 | 669 | 5,028 | 48,462 | -47,136 | -46,475 | -47,446 | -1,755 | -44,562 | 67,475 | -50,027 | -1,047 | -209 | -151 | -205 | 69,188 | -49 | -130 | -46,214 | -50,896.836 | -30,068 | -28,433 | -25,795 | -21,585 | -35,483 | -35,474 | 122,683 | 132,754 | 81,438 | 150,180 | 151,078 | 157,111 | 155,233 | 153,039 | 154,186 | 161,922 | 155,893 | 165,973 | 170,030 | 172,589 | 173,694 | 179,944 | 160,033 | 167,514 | 159,469 | 166,541 | 155,771 | 139,158 | 148,932 | 146,997 | 152,005 | -43,887 | -45,426 | -47,829 | -46,425 | -48,743 | -46,608 | -43,995 | -46,105 | -116,224 | -121,231 | -115,011 | -108,945 | -107,412 | -114,389 | -120,926 | -124,810 | -123,615 | -122,185 | -118,932 | -116,971 | -113,804 | -110,397 | -107,289 | -105,551 | -103,188 | -102,067 | -98,536 | -94,939 | -92,165 | -87,707 | -82,199 | -83,102 | -65,055 | -62,807 | -61,022 | -56,173 | -53,317 | -52,843 | -47,853 | -45,496 | -45,066 | -43,914 | -42,265 | -39,177 | -1,202 | -36,290 | -2,580 | -35,192 | -34,919 | 0 | 0 | 0 | -36,397 | 0 | 0 | 0 | -36,975 | 0 | 0 | 0 | -33,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,439 | 3,436 | 57,085 | 59,798 | 59,399 | 58,545 | 5,016 | 4,880 | 4,835 | 50,017 | 5,155 | 72,144 | 4,447 | 55,787 | 55,970 | 55,561 | 54,862 | 55,821 | 54,158 | 52,493 | 4,102 | 4.164 | 23,080 | 23,354 | 22,241 | 22,539 | 11,176 | 10,979 | 168,012 | 176,024 | 150,885 | 220,785 | 220,456 | 219,306 | 225,401 | 224,658 | 225,096 | 226,057 | 227,355 | 237,249 | 242,809 | 239,731 | 246,648 | 253,189 | 254,220 | 256,711 | 260,182 | 269,731 | 266,937 | 267,159 | 276,036 | 272,424 | 277,767 | 81,839 | 81,299 | 79,168 | 79,319 | 77,973 | 80,787 | 78,183 | 76,788 | 1,058 | 2,236 | 2,228 | 2,098 | 2,135 | 2,839 | 2,810 | 2,782 | 2,698 | 2,667 | 2,636 | 2,541 | 2,508 | 2,473 | 2,437 | 2,411 | 2,403 | 2,395 | 2,377 | 2,378 | 2,363 | 1,720 | 1,720 | 1,720 | 65,055 | 62,807 | 61,022 | 56,173 | 53,317 | 52,843 | 47,853 | 45,496 | 45,066 | 43,914 | 42,265 | 39,177 | 37,059 | 36,290 | 2,580 | 35,192 | 34,919 | 0 | 0 | 0 | 36,397 | 0 | 0 | 0 | 36,975 | 0 | 0 | 0 | 33,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 82,307 | 80,917 | 81,219 | 71,987 | 70,616 | 70,096 | 74,516 | 73,895 | 74,249 | 73,022 | 71,801 | 72,402 | 75,252 | 76,578 | 76,290 | 74,732 | 74,201 | 74,111 | 72,319 | 70,990 | 68,724 | 70,817 | 70,256 | 69,472 | 63,324 | 62,307 | 61,437 | 60,775 | 216,666 | 225,260 | 224,211 | 225,863 | 225,388 | 223,432 | 228,430 | 227,616 | 227,493 | 228,348 | 231,453 | 241,020 | 246,960 | 245,013 | 247,100 | 254,713 | 272,923 | 277,884 | 283,947 | 294,833 | 297,021 | 298,513 | 308,918 | 303,977 | 310,548 | 304,064 | 305,598 | 317,469 | 322,538 | 318,346 | 313,926 | 314,150 | 317,282 | 307,717 | 316,720 | 289,700 | 276,168 | 287,583 | 311,485 | 333,840 | 344,168 | 360,361 | 356,455 | 345,646 | 332,711 | 326,710 | 304,794 | 294,938 | 295,375 | 285,557 | 280,465 | 268,382 | 261,420 | 259,735 | 246,489 | 240,222 | 237,264 | 225,853 | 211,365 | 207,801 | 188,657 | 182,043 | 175,539 | 179,637 | 184,937 | 181,238 | 170,612 | 177,927 | 165,506 | 171,532 | 177,246 | 171,905 | 172,401 | 167,051 | 153,553 | 157,263 | 150,960 | 150,632 | 141,064 | 144,948 | 141,411 | 131,743 | 126,831 | 121,117 | 111,522 | 108,840 | 104,021 | 100,214 | 96,986 | 93,855 | 85,893 | 82,423 | 77,725 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 614 | 613 | 622 | 633 | 0 | 645 | 647 | 647 | 658 | 659 | 664 | 677 | 687 | 685 | 685 | 681 | 701 | 711 | 750 | 758 | 755 | 764 | 790 | 742 | 767 | 775 | 784 | 800 | 816 | 30,151 | 30,466 | 30,863 | 31,176 | 31,245 | 31,389 | 31,525 | 31,670 | 31,923 | 31,871 | 32,101 | 32,532 | 32,748 | 33,475 | 55,836 | 39,029 | 62,433 | 63,948 | 69,132 | 70,901 | 73,024 | 73,188 | 74,757 | 76,073 | 76,602 | 76,310 | 76,188 | 77,343 | 78,359 | 76,555 | 77,415 | 45,852 | 81,435 | 80,050 | 80,745 | 53,753 | 80,837 | 83,385 | 0 | 0 | 0 | 0 | 0 | 0 | 69,296 | 67,767 | 66,602 | 64,452 | 61,535 | 57,481 | 55,459 | 0 | 49,347 | 46,605 | 45,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 499 | 413 | 413 | 413 | 413 | 320 | 320 | 320 | 320 | 416 | 690 | 690 | 690 | 275 | 167 | 167 | 167 | 456 | 289 | 289 | 532 | 438 | 200 | 520 | 520 | 320 | 320 | 0 | 0 | 0 | 400 | 400 | 400 | 400 | 0 | 0 | 275 | 343 | 342 | 342 | 419 | 398 | 927 | 1,353 | 2,335 | 1,365 | 1,545 | 987 | 903 | 857 | 995 | 1,384 | 721 | 719 | 620 | 620 | 622 | 621 | 621 | 622 | 573 | 1,050 | 515 | 514 | 315 | 315 | 615 | 615 | 615 | 599 | 234 | 234 | 234 | 235 | 430 | 431 | 31 | 31 | 31 | 31 | 31 | 31 | 231 | 231 | 281 | 291 | 82 | 88 | 1,137 | 500 | 500 | 500 | 405 | 886 | 914 | 915 | 903 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,449 | 1,507 | 0 | -33,133 | 270 | 0 | 0 | 0 | 46 | 0 | 0 | 502 | 0.299 | -764 | -790 | -742 | 1,248 | -775 | -784 | -800 | 1,164 | -30,151 | -30,466 | -30,863 | 3,281 | -31,245 | -31,389 | -31,525 | 3,206 | -31,923 | -31,871 | -32,101 | 2,897 | -32,748 | -33,475 | -55,836 | 3,840 | -62,433 | -63,948 | -69,132 | -70,901 | -73,024 | 0 | 0 | 0 | -76,602 | -76,310 | -76,188 | -77,343 | 0 | 0 | -77,415 | 3,940 | -81,435 | -80,050 | -80,745 | 5,239 | -80,837 | -83,385 | -83,836 | 308 | -78,925 | -74,796 | -73,465 | 284 | -69,296 | -67,767 | -66,602 | 675 | -61,535 | -57,481 | -55,459 | -52,833 | -49,347 | -46,605 | -45,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -614 | 0 | 35,642 | 35,044 | 35,214 | 0 | 0 | 0 | 0 | 0 | -664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 1,248 | 0 | 0 | 0 | 1,164 | 0 | 0 | 0 | 3,281 | 0 | 0 | 0 | 3,206 | 0 | 0 | 0 | 2,897 | 0 | 0 | 0 | 3,840 | -200 | -520 | -520 | 0 | -73,344 | -73,188 | -74,757 | 0 | -77,002 | -76,710 | -76,588 | -77,743 | 0 | -76,555 | -77,690 | -50,135 | -81,777 | -80,392 | -81,164 | -54,151 | -81,764 | -84,738 | -2,335 | -1,673 | -1,545 | -987 | -903 | 71,053 | -70,291 | -69,151 | -67,323 | -65,846 | -62,155 | -58,101 | -56,081 | -621 | -49,968 | -47,227 | -45,894 | -1,050 | -515 | -514 | -315 | -315 | -615 | -615 | -615 | -599 | -234 | -234 | -234 | -235 | -430 | -431 | -31 | -31 | -31 | -31 | -31 | -31 | -231 | -231 | -281 | -291 | -82 | -88 | -1,137 | -500 | -500 | -500 | -405 | -886 | -914 | -915 | -903 |
Total Current Liabilities
| 0 | 614 | 613 | 36,264 | 35,677 | 35,214 | 645 | 647 | 647 | 2,107 | 659 | 33,306 | 1,268 | 957 | 685 | 685 | 681 | 747 | 711 | 750 | 49,109 | 50,199 | 49,832 | 50,130 | 45,217 | 44,941 | 44,445 | 43,967 | 198,768 | 207,088 | 202,160 | 203,758 | 203,562 | 203,179 | 205,137 | 204,423 | 204,748 | 205,622 | 207,890 | 217,435 | 222,230 | 220,640 | 222,446 | 229,466 | 247,331 | 252,789 | 258,630 | 269,085 | 269,642 | 268,779 | 278,743 | 274,637 | 282,744 | 274,593 | 276,251 | 289,212 | 294,947 | 291,446 | 286,030 | 288,207 | 292,011 | 283,220 | 292,578 | 269,569 | 261,349 | 271,282 | 293,083 | 311,285 | 321,743 | 337,206 | 333,112 | 322,291 | 309,421 | 303,906 | 283,980 | 276,175 | 275,920 | 266,184 | 261,102 | 248,731 | 242,909 | 241,189 | 228,527 | 223,643 | 219,147 | 209,601 | 196,361 | 192,965 | 176,619 | 168,645 | 162,001 | 168,016 | 173,933 | 170,615 | 159,581 | 167,185 | 154,797 | 162,206 | 168,440 | 163,556 | 165,178 | 160,037 | 146,232 | 149,718 | 143,082 | 142,661 | 133,195 | 137,029 | 133,588 | 124,176 | 119,346 | 114,078 | 106,119 | 103,288 | 98,930 | 94,807 | 405 | 886 | 914 | 915 | 903 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,368 | 4,366 | 4,365 | 4,364 | 4,363 | 4,362 | 4,361 | 4,360 | 4,358 | 4,357 | 4,356 | 4,355 | 4,354 | 4,944 | 4,943 | 4,354 | 4,353 | 4,352 | 4,351 | 4,350 | 4,349 | 4,348 | 4,346 | 4,050 | 3,767 | 4,265 | 4,263 | 4,262 | 4,755 | 4,678 | 4,818 | 4,817 | 4,817 | 4,636 | 4,635 | 4,634 | 4,633 | 5,084 | 5,359 | 5,358 | 5,653 | 5,653 | 5,819 | 5,819 | 5,818 | 6,106 | 6,189 | 6,215 | 5,939 | 6,967 | 6,996 | 7,379 | 6,530 | 6,530 | 6,566 | 6,582 | 6,592 | 6,589 | 6,987 | 7,052 | 7,431 | 6,632 | 6,686 | 6,689 | 6,959 | 5,823 | 4,620 | 4,618 | 3,618 | 3,142 | 3,670 | 4,119 | 4,004 | 3,504 | 3,081 | 3,380 | 4,045 | 4,048 | 4,053 | 4,061 | 4,300 | 4,308 | 4,312 | 4,304 | 4,580 | 4,613 | 3,660 | 3,337 | 2,596 | 4,064 | 2,595 | 1,965 | 1,965 | 2,775 | 2,265 | 2,263 | 2,263 | 1,862 | 2,062 | 2,061 | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 | 2,732 | 1,482 | 2,482 | 2,482 | 1,677 | 1,682 | 1,025 | 1,032 | 1,023 | 1,021 | 1,020 | 1,022 | 597 | 598 | 599 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 997 | 0 | 0 | 0 | 803 | 0 | 0 | 0 | 574 | 191 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 777 | -5,552 | -4,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4,368 | 59,490 | 59,233 | 58,380 | 57,246 | 13,776 | 55,831 | 54,736 | 54,904 | 52,927 | 53,831 | 0 | 53,733 | 52,834 | 0 | 0 | 51,465 | 50,456 | 49,455 | 48,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171,689 | 0 | 0 | 167,020 | 173,202 | 0 | 0 | 0 | 0 | 0 | 189,962 | 0 | 189,409 | 195,702 | 190,963 | 209,566 | 196,397 | 205,657 | 201,030 | 197,878 | -6,996 | -7,379 | -6,530 | 198,551 | -6,566 | -6,582 | -6,592 | -6,589 | 0 | -7,052 | -7,431 | -6,632 | -6,686 | -6,689 | -6,959 | 213,102 | -4,620 | -4,618 | -3,618 | -3,142 | -3,670 | -4,119 | -4,004 | 232,136 | -3,081 | -3,380 | -4,045 | -4,048 | -4,053 | -4,061 | -4,300 | -4,308 | -4,312 | -4,304 | -4,580 | -3 | -3,660 | -3,337 | -2,596 | -4,064 | -2,595 | -1,965 | -1,965 | -2,775 | -2,265 | -2,263 | -2,263 | -1,862 | -2,062 | -2,061 | -1,548 | -1,548 | -1,548 | -1,548 | -1,548 | -1,548 | -2,732 | -1,482 | -2,482 | -2,482 | -1,677 | -1,682 | -1,025 | -1,032 | -1,023 | -1,021 | -1,020 | -1,022 | -597 | -598 | -599 |
Total Non-Current Liabilities
| 64,852 | 63,856 | 63,598 | 20,043 | 19,471 | 19,555 | 60,192 | 59,096 | 59,262 | 57,284 | 58,187 | 4,355 | 58,087 | 4,944 | 4,943 | 4,354 | 4,353 | 4,352 | 4,351 | 4,350 | 4,349 | 4,348 | 4,346 | 4,050 | 3,767 | 4,265 | 4,263 | 4,262 | 4,755 | 4,678 | 4,818 | 4,817 | 4,817 | 4,494 | 4,635 | 4,634 | 4,633 | 5,084 | 5,359 | 5,358 | 5,653 | 5,653 | 5,819 | 5,819 | 5,818 | 6,190 | 6,389 | 6,735 | 6,459 | 7,287 | 6,996 | 7,379 | 6,530 | 6,530 | 6,566 | 6,582 | 6,592 | 6,589 | 6,987 | 7,052 | 7,431 | 6,632 | 6,686 | 6,689 | 6,959 | 7,033 | 5,845 | 5,731 | 4,589 | 3,951 | 4,393 | 4,707 | 4,439 | 3,762 | 3,081 | 3,380 | 4,045 | 4,048 | 4,053 | 4,061 | 4,300 | 4,308 | 4,312 | 4,304 | 4,580 | 4,610 | 3,660 | 3,337 | 2,596 | 2,596 | 2,595 | 1,965 | 1,965 | 1,965 | 2,265 | 2,263 | 2,263 | 1,862 | 2,062 | 2,061 | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 | 1,548 | 1,482 | 1,482 | 1,482 | 1,482 | 1,677 | 1,682 | 1,025 | 1,032 | 1,023 | 1,021 | 1,020 | 1,022 | 597 | 598 | 599 |
Total Liabilities
| 65,463 | 64,470 | 64,211 | 56,307 | 55,148 | 54,769 | 60,837 | 59,743 | 59,909 | 59,391 | 58,846 | 4,355 | 59,355 | 58,735 | 58,428 | 56,488 | 56,499 | 55,555 | 54,517 | 53,918 | 53,458 | 54,547 | 54,178 | 54,180 | 48,984 | 49,206 | 48,708 | 48,229 | 203,523 | 211,766 | 206,978 | 208,575 | 208,379 | 206,529 | 209,772 | 209,057 | 209,381 | 210,706 | 213,249 | 222,793 | 227,883 | 226,293 | 228,265 | 235,285 | 253,149 | 258,979 | 265,019 | 275,820 | 276,101 | 276,066 | 285,548 | 282,016 | 289,274 | 281,154 | 282,817 | 295,794 | 301,539 | 298,035 | 293,017 | 295,259 | 299,442 | 289,823 | 299,239 | 276,238 | 268,281 | 278,315 | 298,928 | 317,016 | 326,332 | 341,157 | 337,505 | 326,998 | 313,860 | 307,834 | 287,061 | 279,555 | 279,965 | 270,232 | 265,155 | 252,792 | 247,209 | 245,497 | 232,839 | 227,947 | 223,727 | 214,214 | 200,021 | 196,302 | 179,215 | 171,309 | 163,135 | 169,981 | 175,898 | 172,225 | 161,846 | 169,448 | 157,060 | 164,068 | 170,502 | 165,617 | 166,269 | 161,156 | 146,097 | 149,583 | 142,921 | 143,744 | 134,209 | 138,071 | 134,659 | 125,261 | 120,650 | 115,436 | 107,141 | 104,320 | 99,953 | 95,828 | 92,589 | 89,153 | 81,232 | 77,929 | 74,032 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556 | 556 | 556 | 556 | 556 | 556 | 556 | 556 | 556 | 556 | 556 | 556 | 556 | 2,960 | 2,940 | 2,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 17,173 | 4 | 4 | 4 | 4 | 4 | 4 | 17,104 | 17,052 | 4 | 16,259 | 4 | 15,884 | 4 | 4 | 4 | 14,346 | 4 | 4 | 13,382 | 12,831 | 16,648 | 4 | 4 | 4 | 5 | 5 | 5 | 17,971 | 5 | 5 | 5 | 17,792 | 17,758 | 18,266 | 19,115 | 18,984 | 5 | 5 | 5 | 19,048 | 5 | 19,149 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 22,007 | 21,531 | 20,834 | 20,209 | 19,614 | 19,007 | 18,382 | 17,865 | 17,454 | 17,048 | 16,598 | 16,388 | 16,077 | 15,764 | 15,169 | 14,813 | 14,036 | 13,918 | 13,503 | 13,167 | 12,819 | 12,685 | 12,251 | 11,836 | 11,572 | 11,055 | 10,973 | 10,649 | 10,156 | 9,642 | 13,434 | 13,282 | 13,406 | 13,114 | 13,282 | 12,923 | 12,789 | 12,550 | 12,215 | 11,921 | 11,583 | 11,191 | 10,886 | 10,577 | 11,111 | 10,683 | 10,439 | 10,213 | 10,449 | 10,745 | 11,235 | 2,256 | 11,042 | 12,519 | 12,447 | 12,503 | 12,533 | 12,077 | 11,488 | 11,049 | 11,006 | 11,164 | 10,689 | 10,991 | 10,111 | 11,336 | 12,249 | 15,039 | 14,661 | 14,686 | 14,260 | 13,564 | 13,095 | 12,421 | 11,800 | 11,167 | 10,814 | 10,207 | 9,831 | 9,379 | 8,863 | 8,283 | 7,749 | 7,337 | 6,986 | 6,499 | 6,124 | 5,857 | 5,426 | 6,890 | 6,701 | 6,501 | 6,380 | 6,152 | 6,072 | 6,234 | 6,068 | 5,887 | 5,671 | 5,475 | 5,313 | 5,127 | 4,957 | 4,824 | 4,661 | 4,474 | 4,224 | 891 | 3,873 | 3,658 | 3,450 | 3,199 | 2,672 | 2,515 | 2,356 | 2,946 | 2,851 | 2,802 | 3,015 | 2,857 | 2,767 |
Accumulated Other Comprehensive Income/Loss
| -2,580 | -2,886 | -2,005 | -3,068 | -2,997 | -2,849 | -4,178 | -3,524 | -3,254 | -3,876 | -4,414 | -3,262 | -1,699 | 172 | 307 | 570 | 264 | 1,170 | 856 | 479 | -957 | 52 | 214 | -198 | -885 | -1,579 | -1,519 | -1,353 | -239 | 663 | 585 | 494 | -207 | -337 | 987 | 900 | 254 | -329 | 140 | 188 | 1,150 | 928 | 1,077 | 1,162 | 659 | -79 | -17 | 74 | 1,649 | 2,843 | 3,295 | 2,256 | 1,328 | 1,157 | 1,065 | -77 | -764 | -1,001 | 194 | -1,379 | -2,377 | -3,312 | -3,217 | -6,610 | -7,801 | -7,520 | -4,155 | -2,780 | -2,225 | -858 | -666 | -601 | 177 | 178 | 64 | -924 | -457 | 90 | 593 | 1,419 | 690 | 1,425 | 1,410 | 480 | 2,168 | 1,246 | 1,357 | 1,807 | 1,257 | 1,094 | 1,510 | 728 | 278 | 534 | 784 | 341 | 522 | 369 | -76 | -248 | -172 | -272 | 0 | 0 | 0 | 811 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,920 | -2,535 | -2,158 | -1,798 | -1,486 | -1,168 | -862 | -526 | -197 | 122 | 433 | 762 | 1,181 | 1,569 | 2,048 | 2,523 | 3,064 | 3,130 | 3,105 | 3,088 | 3,066 | 3,195 | 3,275 | 3,316 | 3,315 | 3,287 | 3,271 | 3,246 | 3,222 | 3,185 | 3,210 | 3,508 | 3,806 | 4,122 | 4,384 | 4,731 | 5,064 | 5,416 | 5,844 | 6,113 | 6,339 | 6,596 | 6,867 | 7,684 | 7,999 | 8,296 | 8,501 | 8,721 | 8,261 | 8,298 | 8,279 | 8,257 | 8,343 | 11,709 | 8,708 | 8,688 | 8,669 | 8,674 | 8,666 | 8,660 | 8,650 | 7,049 | 7,040 | 6,136 | 5,546 | 5,449 | 4,460 | 4,562 | 5,397 | 5,373 | 5,353 | 5,682 | 5,576 | 6,274 | 5,866 | 5,137 | 5,050 | 5,025 | 4,883 | 4,789 | 4,655 | 4,527 | 4,488 | 4,455 | 4,380 | 3,891 | 3,860 | 3,832 | 2,756 | 2,747 | 2,729 | 2,424 | 2,379 | 2,325 | 1,908 | 1,902 | 1,854 | 1,206 | 1,147 | 1,059 | 532 | 609 | 816 | 1,173 | 1,669 | 1,136 | 2,163 | 5,546 | 2,468 | 1,594 | 2,358 | 2,158 | 1,709 | 1,612 | 1,712 | 1,440 | 1,546 | 1,900 | 1,646 | 1,637 | 926 |
Total Shareholders Equity
| 16,844 | 16,447 | 17,008 | 15,680 | 15,468 | 15,327 | 13,679 | 14,152 | 14,340 | 13,631 | 12,955 | 14,226 | 15,897 | 17,843 | 17,862 | 18,244 | 17,702 | 18,556 | 17,802 | 17,072 | 15,266 | 16,270 | 16,078 | 15,292 | 14,340 | 13,101 | 12,729 | 12,546 | 13,143 | 13,494 | 17,233 | 17,288 | 17,009 | 16,903 | 18,658 | 18,559 | 18,112 | 17,642 | 18,204 | 18,227 | 19,077 | 18,720 | 18,835 | 19,428 | 19,774 | 18,905 | 18,928 | 19,013 | 20,920 | 22,447 | 23,370 | 21,961 | 21,274 | 22,910 | 22,781 | 21,675 | 20,999 | 20,311 | 20,909 | 18,891 | 17,840 | 17,865 | 17,456 | 13,442 | 7,860 | 9,268 | 12,557 | 16,824 | 17,836 | 19,204 | 18,950 | 18,648 | 18,851 | 18,876 | 17,733 | 15,383 | 15,410 | 15,325 | 15,310 | 15,590 | 14,211 | 14,238 | 13,650 | 12,275 | 13,537 | 11,639 | 11,344 | 11,499 | 9,442 | 10,734 | 10,943 | 9,656 | 9,039 | 9,013 | 8,766 | 8,479 | 8,446 | 7,464 | 6,744 | 6,288 | 5,675 | 5,466 | 5,773 | 5,997 | 6,330 | 6,423 | 6,387 | 6,437 | 6,341 | 6,085 | 5,808 | 5,357 | 4,381 | 4,520 | 4,068 | 4,386 | 4,397 | 4,702 | 4,661 | 4,494 | 3,693 |
Total Equity
| 16,844 | 16,447 | 17,008 | 15,680 | 15,468 | 15,327 | 13,679 | 14,152 | 14,340 | 13,631 | 12,955 | 14,226 | 15,897 | 17,843 | 17,862 | 18,244 | 17,702 | 18,556 | 17,802 | 17,072 | 15,266 | 16,270 | 16,078 | 15,292 | 14,340 | 13,101 | 12,729 | 12,546 | 13,143 | 13,494 | 17,233 | 17,288 | 17,009 | 16,903 | 18,658 | 18,559 | 18,112 | 17,642 | 18,204 | 18,227 | 19,077 | 18,720 | 18,835 | 19,428 | 19,774 | 18,905 | 18,928 | 19,013 | 20,920 | 22,447 | 23,370 | 21,961 | 21,274 | 22,910 | 22,781 | 21,675 | 20,999 | 20,311 | 20,909 | 18,891 | 17,840 | 17,894 | 17,481 | 13,462 | 7,887 | 9,360 | 12,557 | 16,824 | 17,836 | 19,204 | 18,950 | 18,648 | 18,851 | 18,876 | 17,733 | 15,383 | 15,410 | 15,325 | 15,310 | 15,590 | 14,211 | 14,238 | 13,650 | 12,275 | 13,537 | 11,639 | 11,344 | 11,499 | 9,442 | 10,734 | 12,404 | 9,656 | 9,039 | 9,013 | 8,766 | 8,479 | 8,446 | 7,464 | 6,744 | 6,288 | 6,132 | 5,895 | 7,456 | 7,680 | 8,039 | 6,888 | 6,855 | 6,877 | 6,752 | 6,482 | 6,181 | 5,681 | 4,381 | 4,520 | 4,068 | 4,386 | 4,397 | 4,702 | 4,661 | 4,494 | 3,693 |
Total Liabilities & Shareholders Equity
| 82,307 | 80,917 | 81,219 | 71,987 | 70,616 | 70,096 | 74,516 | 73,895 | 74,249 | 73,022 | 71,801 | 72,402 | 75,252 | 76,578 | 76,290 | 74,732 | 74,201 | 74,111 | 72,319 | 70,990 | 68,724 | 70,817 | 70,256 | 69,472 | 63,324 | 62,307 | 61,437 | 60,775 | 216,666 | 225,260 | 224,211 | 225,863 | 225,388 | 223,432 | 228,430 | 227,616 | 227,493 | 228,348 | 231,453 | 241,020 | 246,960 | 245,013 | 247,100 | 254,713 | 272,923 | 277,884 | 283,947 | 294,833 | 297,021 | 298,513 | 308,918 | 303,977 | 310,548 | 304,064 | 305,598 | 317,469 | 322,538 | 318,346 | 313,926 | 314,150 | 317,282 | 307,717 | 316,720 | 289,700 | 276,168 | 287,583 | 311,485 | 333,840 | 344,168 | 360,361 | 356,455 | 345,646 | 332,711 | 326,710 | 304,794 | 294,938 | 295,375 | 285,557 | 280,465 | 268,382 | 261,420 | 259,735 | 246,489 | 240,222 | 237,264 | 225,853 | 211,365 | 207,801 | 188,657 | 182,043 | 175,539 | 179,637 | 184,937 | 181,238 | 170,612 | 177,927 | 165,506 | 171,532 | 177,246 | 171,905 | 172,401 | 167,051 | 153,553 | 157,263 | 150,960 | 150,632 | 141,064 | 144,948 | 141,411 | 131,743 | 126,831 | 121,117 | 111,522 | 108,840 | 104,021 | 100,214 | 96,986 | 93,855 | 85,893 | 82,423 | 77,725 |