Hingham Institution for Savings
NASDAQ:HIFS
280.52 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.171 | 51.767 | 53.654 | 52.508 | 45.842 | 18.248 | 44.632 | 23.617 | 22.129 | 12.017 | 23.144 | 28.807 | 25.118 | 32.986 | 27.834 | 28.829 | 26.351 | 27.581 | 9.347 | 20.536 | 17.815 | 17.231 | 18.581 | 12.084 | 17.613 | 16.604 | 17.749 | 16.537 | 15.847 | 15.804 | 15.515 | 15.411 | 14.883 | 14.779 | 13.911 | 13.561 | 13.04 | 12.666 | 12.5 | 12.39 | 12.19 | 11.626 | 10.953 | 10.404 | 10.183 | 9.889 | 9.647 | 9.912 | 9.793 | 9.937 | 9.768 | 9.765 | 9.452 | 9.242 | 9.067 | 8.861 | 8.581 | 8.07 | 7.842 | 7.785 | 7.531 | 7.404 | 6.486 | 6.418 | 6.227 | 5.385 | 4.963 | 4.827 | 4.416 | 4.359 | 4.134 | 4.162 | 4.489 | 4.309 | 4.61 | 4.876 | 4.92 | 4.944 | 4.887 | 4.851 | 4.648 | 4.527 | 4.536 | 4.528 | 4.558 | 4.508 | 4.682 | 4.915 | 4.053 | 4.1 | 3.917 | 3.754 | 3.646 | 3.561 | 3.534 | 3.333 | 3.173 | 3.157 | 3.036 | 2.925 | 2.8 | 2.7 | 2.6 | 2.5 | 2.4 | 2.4 | 2.4 | 2.3 | 2.2 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.6 | 1.8 | 1.6 | 1.6 | 1.7 | 1.5 | 1.6 | 1.5 | 1.6 | 0 | 0 | 0 | 2.2 | 2 | 1.6 | 0 | 1.4 | 1.37 | 1.24 | 1.03 | 0 | 0.86 | 0.96 | 0.93 | 0 | 0.91 | 0.65 | 1.13 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.21 | 2.31 | 0 | 2.51 | 2.51 | 2.45 | 0 | 2.5 | 2.45 | 2.32 | 0 |
Gross Profit
| 53.171 | 51.767 | 53.654 | 52.508 | 45.842 | 18.248 | 44.632 | 23.617 | 22.129 | 12.017 | 23.144 | 28.807 | 25.118 | 32.986 | 27.834 | 28.829 | 26.351 | 27.581 | 9.347 | 20.536 | 17.815 | 17.231 | 18.581 | 12.084 | 17.613 | 16.604 | 17.749 | 16.537 | 15.847 | 15.804 | 15.515 | 15.411 | 14.883 | 14.779 | 13.911 | 13.561 | 13.04 | 12.666 | 12.5 | 12.39 | 12.19 | 11.626 | 10.953 | 10.404 | 10.183 | 9.889 | 9.647 | 9.912 | 9.793 | 9.937 | 9.768 | 9.765 | 9.452 | 9.242 | 9.067 | 8.861 | 8.581 | 8.07 | 7.842 | 7.785 | 7.531 | 7.404 | 6.486 | 6.418 | 6.227 | 5.385 | 4.963 | 4.827 | 4.416 | 4.359 | 4.134 | 4.162 | 4.489 | 4.309 | 4.61 | 4.876 | 4.92 | 4.944 | 4.887 | 4.851 | 4.648 | 4.527 | 4.536 | 4.528 | 4.558 | 4.508 | 4.682 | 4.915 | 4.053 | 4.1 | 3.917 | 3.754 | 3.646 | 3.561 | 3.534 | 3.333 | 3.173 | 3.157 | 3.036 | 2.925 | 2.8 | 2.7 | 2.6 | 2.5 | 2.4 | 2.4 | 2.4 | 2.3 | 2.2 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.6 | 1.8 | 1.6 | 1.6 | 1.7 | 1.5 | 1.6 | 1.5 | 1.6 | 0 | 0 | 0 | 2.2 | 2 | 1.6 | 0 | 1.4 | -0.63 | -0.97 | -1.28 | 0 | -1.65 | -1.55 | -1.52 | 0 | -1.59 | -1.8 | -1.19 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | -0.46 | -0.782 | -1.243 | 0 | -1.919 | -1.615 | -1.634 | 0 | -1.747 | -2.769 | -1.053 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 5.961 | 5.92 | 1.691 | 1.692 | 6.641 | 5.801 | 3.718 | 6.278 | 5.741 | 5.665 | 5.244 | 4.99 | 4.876 | 5.002 | 4.778 | 4.642 | 4.772 | 4.859 | 4.416 | 4.542 | 4.499 | 4.533 | 4.318 | 4.455 | 4.472 | 4.494 | 4.336 | 4.3 | 4.303 | 4.487 | 4.254 | 4.218 | 4.223 | 4.227 | 4.144 | 4.103 | 4.058 | 4.108 | 4.055 | 4.063 | 4.341 | 4.899 | 3.909 | 3.779 | 3.649 | 3.579 | 3.654 | 3.375 | 3.382 | 3.324 | 3.272 | 3.083 | 3.283 | 3.277 | 3.134 | 3.091 | 3.177 | 3.069 | 3.32 | 2.965 | 2.089 | 2.166 | 1.433 | 2.625 | 1.971 | 1.955 | -11.185 | 1.58 | 1.582 | 1.615 | 1.527 | 1.528 | 1.505 | 1.525 | 1.425 | 1.445 | 1.442 | 1.444 | 1.385 | 1.364 | 1.362 | 1.361 | 1.249 | 1.194 | 1.203 | 1.167 | 1.282 | 1.102 | 0.97 | 1.004 | 0.969 | 0.936 | 0.924 | 0.911 | 0.837 | 0.845 | 0.832 | 0.853 | 0.82 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.4 | 2.32 | 1.19 | 1.78 | 0 | 2.76 | 1.97 | 1.19 | 0 | 1.27 | 3.77 | 0.88 | 0 |
Selling & Marketing Expenses
| 0 | 0.187 | 0.089 | 0.128 | 0.152 | 0.277 | 0.212 | 0.279 | 0.246 | 0.315 | 0.191 | 0.14 | 0.195 | 0.104 | 0.124 | 0.145 | 0.116 | 0.104 | 0.18 | 0.198 | 0.188 | 0.177 | 0.132 | 0.142 | 0.136 | 0.154 | 0.138 | 0.073 | 0.085 | 0.116 | 0.124 | 0.074 | 0.104 | 0.109 | 0.116 | 0.105 | 0.126 | 0.137 | 0.121 | 0.203 | 0.099 | 0.119 | 0.136 | 0.167 | 0.182 | 0.13 | 0.078 | 0.157 | 0.148 | 0.215 | 0.134 | 0.171 | 0.226 | 0.142 | 0.111 | 0.142 | 0.113 | 0.138 | 0.108 | 0.461 | 0.134 | 0.119 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.21 | 2.31 | 0 | 2.51 | 2.51 | 2.45 | 0 | 2.5 | 2.45 | 2.32 | 0 |
SG&A
| 0 | 6.148 | 6.009 | 6.094 | 6.348 | 6.918 | 6.013 | 3.997 | 6.524 | 6.056 | 5.856 | 5.384 | 5.185 | 4.98 | 5.126 | 4.923 | 4.758 | 4.876 | 5.039 | 4.614 | 4.73 | 4.676 | 4.665 | 4.46 | 4.591 | 4.626 | 4.632 | 4.409 | 4.385 | 4.419 | 4.611 | 4.328 | 4.322 | 4.332 | 4.343 | 4.249 | 4.229 | 4.195 | 4.229 | 4.258 | 4.162 | 4.46 | 5.035 | 4.076 | 3.961 | 3.779 | 3.657 | 3.811 | 3.523 | 3.597 | 3.458 | 3.443 | 3.309 | 3.425 | 3.388 | 3.276 | 3.204 | 3.315 | 3.177 | 3.781 | 2.965 | 2.089 | 2.166 | 1.433 | 2.625 | 1.971 | 1.955 | -11.185 | 1.58 | 1.582 | 1.615 | 1.527 | 1.528 | 1.505 | 1.525 | 1.425 | 1.445 | 1.442 | 1.444 | 1.385 | 1.364 | 1.362 | 1.361 | 1.249 | 1.194 | 1.203 | 1.167 | 1.282 | 1.102 | 0.97 | 1.004 | 0.969 | 0.936 | 0.924 | 0.911 | 0.837 | 0.845 | 0.832 | 0.853 | 0.82 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.4 | 4.32 | 3.4 | 4.09 | 0 | 5.27 | 4.48 | 3.64 | 0 | 3.77 | 6.22 | 3.2 | 0 |
Other Expenses
| -2.655 | -2.652 | -2.467 | -2.633 | -2.539 | -14.692 | -2.36 | 6.554 | -4.615 | -11.351 | -11.227 | -10.52 | -9.992 | -6.601 | -8.303 | -7.569 | -6.684 | -5.545 | -2.688 | -0.542 | 0.446 | 0.226 | -0.947 | -1.117 | -2.323 | -3.458 | -4.348 | -4.498 | -9.761 | -9.502 | -6.493 | -9.363 | -9.415 | -9.429 | -9.468 | -9.079 | -9.176 | -9.039 | -9.264 | -9.141 | -6.439 | -9.727 | -10.92 | -8.691 | -8.478 | -8.236 | -7.975 | -8.215 | -7.707 | -7.866 | -7.76 | -5.041 | -7.52 | -7.684 | -7.599 | -7.422 | -7.197 | -7.407 | -7.224 | -7.779 | -6.946 | -6.23 | -6.116 | -4.966 | -5.896 | -5.133 | -4.917 | 11.468 | -4.296 | -4.301 | 1.902 | -4.197 | -4.091 | -4.111 | -4.089 | -3.838 | -0.69 | -3.881 | -3.899 | -3.78 | -1.284 | -3.669 | -3.679 | -3.392 | -3.269 | -1.178 | -0.904 | -3.481 | -3.153 | -2.818 | -2.821 | -2.71 | -2.645 | -2.625 | -2.567 | -2.501 | -2.403 | 0.5 | -2.398 | 0.308 | -2.3 | 0.3 | -2.1 | -2 | -1.9 | 0.4 | 0.2 | 0.3 | 0.4 | -1.7 | -1.7 | -1.7 | -1.6 | -1.6 | -1.5 | -1.4 | -1.4 | -1.3 | -1.3 | -1.4 | -1.4 | -1.5 | -1.4 | 0 | 0.1 | -1.3 | -1.7 | -2.2 | -1.7 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.655 | 2.652 | 2.467 | 2.633 | 2.539 | -7.774 | 2.36 | 10.551 | 1.909 | -5.295 | -5.371 | -5.136 | -4.807 | -1.621 | -3.177 | -2.646 | -1.926 | -0.669 | 2.351 | 4.072 | 5.176 | 4.902 | 3.718 | 3.343 | 2.268 | 1.168 | 0.284 | -0.089 | -5.376 | -5.083 | -1.882 | -5.035 | -5.093 | -5.097 | -5.125 | -4.83 | -4.947 | -4.844 | -5.035 | -4.883 | -2.277 | -5.267 | -5.885 | -4.615 | -4.517 | -4.457 | -4.318 | -4.404 | -4.184 | -4.269 | -4.302 | -1.598 | -4.211 | -4.259 | -4.211 | -4.146 | -3.993 | -4.092 | -4.047 | -3.998 | -3.981 | -4.141 | -3.95 | -3.533 | -3.271 | -3.162 | -2.962 | 0.283 | -2.716 | -2.719 | 3.517 | -2.67 | -2.563 | -2.606 | -2.564 | -2.413 | 0.755 | -2.439 | -2.455 | -2.395 | 0.08 | -2.307 | -2.318 | -2.143 | -2.075 | 0.025 | 0.263 | -2.199 | -2.051 | -1.848 | -1.817 | -1.741 | -1.709 | -1.701 | -1.656 | -1.664 | -1.558 | 1.332 | -1.545 | 1.128 | -1.5 | 1.1 | -1.4 | -1.3 | -1.2 | 1.1 | 0.9 | 1 | 1 | -1.1 | -1.1 | -1.1 | -1 | -1 | -1 | -0.9 | -0.8 | -0.9 | -0.9 | -1 | -1 | -1.1 | -1 | 0 | 0.1 | -1.3 | -1.3 | -1.8 | -1.3 | 0.3 | 0.8 | 4.32 | 3.4 | 4.09 | 0 | 5.27 | 4.48 | 3.64 | 0 | 3.77 | 6.22 | 3.2 | 0 |
Operating Income
| 7.85 | 6.46 | 8.835 | 9.009 | 5.201 | 10.924 | 12.18 | 34.768 | 24.339 | 9.171 | 18.931 | 24.871 | 21.311 | 29.578 | 24.935 | 26.358 | 24.775 | 27.537 | 12.618 | 24.893 | 23.293 | 22.688 | 22.724 | 15.427 | 19.881 | 17.772 | 18.033 | 16.855 | 11.029 | 11.006 | 13.888 | 10.701 | 10.09 | 9.937 | 9.041 | 8.86 | 8.268 | 7.997 | 7.651 | 7.669 | 10.078 | 6.584 | 11.534 | 5.894 | 5.756 | 5.532 | 5.429 | 5.658 | 5.609 | 5.668 | 5.466 | 8.167 | 5.241 | 4.983 | 4.856 | 4.715 | 4.588 | 3.978 | 3.795 | 3.787 | 3.55 | 3.263 | 2.536 | 2.885 | 2.956 | 2.223 | 2.001 | 5.11 | 1.7 | 1.64 | 7.651 | 1.492 | 1.926 | 1.703 | 2.046 | 2.463 | 5.675 | 2.505 | 2.432 | 2.456 | 4.728 | 2.22 | 2.218 | 2.385 | 2.483 | 4.533 | 4.945 | 2.716 | 2.002 | 2.252 | 2.1 | 2.013 | 1.937 | 1.86 | 1.878 | 1.669 | 1.615 | 4.489 | 1.491 | 4.053 | 1.3 | 3.8 | 1.2 | 1.2 | 1.2 | 3.5 | 3.3 | 3.3 | 3.2 | 1.2 | 1 | 1 | 0.9 | 0.9 | 0.6 | 0.9 | 0.8 | 0.7 | 0.8 | 0.5 | 0.6 | 0.4 | 0.6 | 0 | 0.1 | -1.3 | 0.9 | 0.2 | 0.3 | 0.3 | 2.2 | -0.95 | 0.05 | -0.75 | 0 | -1.9 | -1.02 | -0.26 | 0 | -0.36 | -3.13 | 0.25 | 0 |
Operating Income Ratio
| 0.148 | 0.125 | 0.165 | 0.172 | 0.113 | 0.599 | 0.273 | 1.472 | 1.1 | 0.763 | 0.818 | 0.863 | 0.848 | 0.897 | 0.896 | 0.914 | 0.94 | 0.998 | 1.35 | 1.212 | 1.307 | 1.317 | 1.223 | 1.277 | 1.129 | 1.07 | 1.016 | 1.019 | 0.696 | 0.696 | 0.895 | 0.694 | 0.678 | 0.672 | 0.65 | 0.653 | 0.634 | 0.631 | 0.612 | 0.619 | 0.827 | 0.566 | 1.053 | 0.567 | 0.565 | 0.559 | 0.563 | 0.571 | 0.573 | 0.57 | 0.56 | 0.836 | 0.554 | 0.539 | 0.536 | 0.532 | 0.535 | 0.493 | 0.484 | 0.486 | 0.471 | 0.441 | 0.391 | 0.45 | 0.475 | 0.413 | 0.403 | 1.059 | 0.385 | 0.376 | 1.851 | 0.358 | 0.429 | 0.395 | 0.444 | 0.505 | 1.153 | 0.507 | 0.498 | 0.506 | 1.017 | 0.49 | 0.489 | 0.527 | 0.545 | 1.006 | 1.056 | 0.553 | 0.494 | 0.549 | 0.536 | 0.536 | 0.531 | 0.522 | 0.531 | 0.501 | 0.509 | 1.422 | 0.491 | 1.386 | 0.464 | 1.407 | 0.462 | 0.48 | 0.5 | 1.458 | 1.375 | 1.435 | 1.455 | 0.522 | 0.476 | 0.476 | 0.474 | 0.474 | 0.375 | 0.5 | 0.5 | 0.438 | 0.471 | 0.333 | 0.375 | 0.267 | 0.375 | 0 | 0 | 0 | 0.409 | 0.1 | 0.188 | 0 | 1.571 | -0.693 | 0.04 | -0.728 | 0 | -2.209 | -1.063 | -0.28 | 0 | -0.396 | -4.815 | 0.221 | 0 |
Total Other Income Expenses Net
| 0 | 5.627 | 7.993 | 8.195 | 4.506 | 10.924 | 11.604 | -18.274 | -9.091 | -3.533 | -1.996 | -1.818 | -1.753 | -1.904 | -2.551 | -3.081 | -3.852 | -5.334 | -8.891 | -9.446 | -10.695 | -10.624 | -9.285 | -8.493 | -7.597 | -6.622 | -5.672 | -5.16 | -0.29 | -0.218 | -3.491 | -0.179 | -0.29 | -0.29 | -0.298 | -0.221 | -0.254 | -0.176 | -0.294 | -0.24 | -2.459 | -0.303 | 4.973 | -0.143 | -0.193 | -0.287 | -0.247 | -0.169 | 0 | 0 | 0 | -2.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.031 | 0 | 0 | -6.243 | 0 | 0 | 0 | 0 | 0 | -3.212 | 0 | 0 | 0 | -2.325 | 0 | 0 | 0 | 0 | -2.19 | -2.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.917 | 0 | -2.668 | 0 | -2.5 | 0.1 | 0 | -0.1 | -2.3 | -2.2 | -2.2 | -2.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.2 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 7.85 | 5.627 | 7.993 | 8.195 | 4.506 | 10.924 | 11.604 | 16.494 | 15.248 | 5.638 | 16.935 | 23.053 | 19.558 | 27.674 | 22.384 | 23.277 | 20.923 | 22.203 | 3.727 | 15.447 | 12.598 | 12.064 | 13.439 | 6.934 | 12.284 | 11.15 | 12.361 | 11.695 | 11.029 | 11.006 | 10.397 | 10.701 | 10.09 | 9.937 | 9.041 | 8.86 | 8.268 | 7.997 | 7.651 | 7.669 | 7.619 | 6.584 | 11.534 | 5.894 | 5.756 | 5.532 | 5.429 | 5.658 | 5.609 | 5.668 | 5.466 | 5.255 | 5.241 | 4.983 | 4.856 | 4.715 | 4.588 | 3.978 | 3.795 | 3.787 | 3.55 | 3.263 | 2.536 | 2.885 | 2.956 | 2.223 | 2.001 | 2.079 | 1.7 | 1.64 | 1.408 | 1.492 | 1.926 | 1.703 | 2.046 | 2.463 | 2.463 | 2.505 | 2.432 | 2.456 | 2.403 | 2.22 | 2.218 | 2.385 | 2.483 | 2.343 | 2.558 | 2.716 | 2.002 | 2.252 | 2.1 | 2.013 | 1.937 | 1.86 | 1.878 | 1.669 | 1.615 | 1.572 | 1.491 | 1.385 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | 0.05 | -0.75 | 0 | -1.9 | -1.02 | -0.26 | 0 | -0.36 | -3.13 | 0.25 | 0 |
Income Before Tax Ratio
| 0.148 | 0.109 | 0.149 | 0.156 | 0.098 | 0.599 | 0.26 | 0.698 | 0.689 | 0.469 | 0.732 | 0.8 | 0.779 | 0.839 | 0.804 | 0.807 | 0.794 | 0.805 | 0.399 | 0.752 | 0.707 | 0.7 | 0.723 | 0.574 | 0.697 | 0.672 | 0.696 | 0.707 | 0.696 | 0.696 | 0.67 | 0.694 | 0.678 | 0.672 | 0.65 | 0.653 | 0.634 | 0.631 | 0.612 | 0.619 | 0.625 | 0.566 | 1.053 | 0.567 | 0.565 | 0.559 | 0.563 | 0.571 | 0.573 | 0.57 | 0.56 | 0.538 | 0.554 | 0.539 | 0.536 | 0.532 | 0.535 | 0.493 | 0.484 | 0.486 | 0.471 | 0.441 | 0.391 | 0.45 | 0.475 | 0.413 | 0.403 | 0.431 | 0.385 | 0.376 | 0.341 | 0.358 | 0.429 | 0.395 | 0.444 | 0.505 | 0.501 | 0.507 | 0.498 | 0.506 | 0.517 | 0.49 | 0.489 | 0.527 | 0.545 | 0.52 | 0.546 | 0.553 | 0.494 | 0.549 | 0.536 | 0.536 | 0.531 | 0.522 | 0.531 | 0.501 | 0.509 | 0.498 | 0.491 | 0.474 | 0.464 | 0.481 | 0.5 | 0.48 | 0.458 | 0.5 | 0.458 | 0.478 | 0.5 | 0.478 | 0.476 | 0.476 | 0.474 | 0.421 | 0.438 | 0.389 | 0.5 | 0.438 | 0.412 | 0.4 | 0.375 | 0.333 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | 0.04 | -0.728 | 0 | -2.209 | -1.063 | -0.28 | 0 | -0.396 | -4.815 | 0.221 | 0 |
Income Tax Expense
| 2.004 | 1.525 | 1.125 | 1.88 | 1.209 | 2.676 | 3.094 | 4.529 | 4.749 | 2.447 | 5.071 | 6.379 | 5.546 | 7.252 | 6.034 | 6.235 | 5.717 | 5.865 | 1.542 | 4.083 | 3.565 | 3.358 | 3.615 | 2.27 | 3.436 | 3.175 | 3.449 | 5.004 | 4.545 | 4.536 | 4.285 | 4.414 | 4.145 | 4.07 | 3.717 | 3.626 | 3.394 | 3.274 | 3.136 | 3.134 | 3.138 | 2.711 | 2.159 | 2.406 | 2.353 | 2.257 | 2.224 | 2.304 | 2.282 | 2.3 | 2.225 | 2.148 | 2.133 | 2.016 | 1.976 | 2.017 | 1.794 | 1.557 | 1.48 | 1.52 | 1.367 | 1.24 | 0.964 | 1.091 | 1.168 | 0.807 | 0.714 | 0.748 | 0.576 | 0.55 | 0.463 | 0.502 | 0.687 | 0.594 | 0.744 | 0.918 | 0.922 | 0.937 | 0.915 | 0.926 | 0.904 | 0.828 | 0.815 | 0.891 | 0.95 | 0.213 | 2.361 | 0.946 | 0.676 | 0.759 | 0.709 | 0.678 | 0.655 | 0.631 | 0.635 | 0.518 | 0.555 | 0.54 | 0.507 | 0.539 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.5 | 1.6 | 0 | 1.9 | 2 | 2.21 | 2.31 | 0 | 0.01 | -0.1 | -0.03 | 0 | 0.04 | -0.74 | 0.02 | 0 |
Net Income
| 5.846 | 4.102 | 6.868 | 6.315 | 3.297 | 8.248 | 8.51 | 11.965 | 10.499 | 3.191 | 11.864 | 16.674 | 14.012 | 20.422 | 16.35 | 17.042 | 15.206 | 16.338 | 2.185 | 11.364 | 9.033 | 8.706 | 9.824 | 4.664 | 8.848 | 7.975 | 8.912 | 6.691 | 6.484 | 6.47 | 6.112 | 6.287 | 5.945 | 5.867 | 5.324 | 5.234 | 4.874 | 4.723 | 4.515 | 4.535 | 4.481 | 3.873 | 9.375 | 3.488 | 3.403 | 3.275 | 3.205 | 3.354 | 3.327 | 3.368 | 3.241 | 3.107 | 3.108 | 2.967 | 2.88 | 2.698 | 2.794 | 2.421 | 2.315 | 2.267 | 2.183 | 2.023 | 1.572 | 1.794 | 1.788 | 1.416 | 1.287 | 1.331 | 1.124 | 1.09 | 0.945 | 0.99 | 1.239 | 1.109 | 1.302 | 1.545 | 1.541 | 1.568 | 1.517 | 1.53 | 1.499 | 1.392 | 1.403 | 1.494 | 1.533 | 2.13 | 0.197 | 1.77 | 1.326 | 1.493 | 1.391 | 1.335 | 1.282 | 1.229 | 1.243 | 1.151 | 1.06 | 1.032 | 0.984 | 0.846 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0 | 0.1 | -1.3 | 0.8 | 0.7 | 0.3 | 0.3 | 0.3 | -0.95 | 0.05 | -0.75 | 0 | -1.92 | -0.92 | -0.24 | 0 | -0.4 | -2.39 | 0.24 | 0 |
Net Income Ratio
| 0.11 | 0.079 | 0.128 | 0.12 | 0.072 | 0.452 | 0.191 | 0.507 | 0.474 | 0.266 | 0.513 | 0.579 | 0.558 | 0.619 | 0.587 | 0.591 | 0.577 | 0.592 | 0.234 | 0.553 | 0.507 | 0.505 | 0.529 | 0.386 | 0.502 | 0.48 | 0.502 | 0.405 | 0.409 | 0.409 | 0.394 | 0.408 | 0.399 | 0.397 | 0.383 | 0.386 | 0.374 | 0.373 | 0.361 | 0.366 | 0.368 | 0.333 | 0.856 | 0.335 | 0.334 | 0.331 | 0.332 | 0.338 | 0.34 | 0.339 | 0.332 | 0.318 | 0.329 | 0.321 | 0.318 | 0.304 | 0.326 | 0.3 | 0.295 | 0.291 | 0.29 | 0.273 | 0.242 | 0.28 | 0.287 | 0.263 | 0.259 | 0.276 | 0.255 | 0.25 | 0.229 | 0.238 | 0.276 | 0.257 | 0.282 | 0.317 | 0.313 | 0.317 | 0.31 | 0.315 | 0.323 | 0.307 | 0.309 | 0.33 | 0.336 | 0.472 | 0.042 | 0.36 | 0.327 | 0.364 | 0.355 | 0.356 | 0.352 | 0.345 | 0.352 | 0.345 | 0.334 | 0.327 | 0.324 | 0.289 | 0.286 | 0.296 | 0.308 | 0.32 | 0.292 | 0.292 | 0.292 | 0.304 | 0.318 | 0.304 | 0.286 | 0.286 | 0.263 | 0.263 | 0.25 | 0.278 | 0.313 | 0.313 | 0.294 | 0.467 | 0.375 | 0.4 | 0.438 | 0 | 0 | 0 | 0.364 | 0.35 | 0.188 | 0 | 0.214 | -0.693 | 0.04 | -0.728 | 0 | -2.233 | -0.958 | -0.258 | 0 | -0.44 | -3.677 | 0.212 | 0 |
EPS
| 2.68 | 1.88 | 3.17 | 2.93 | 1.53 | 3.84 | 3.96 | 5.58 | 4.89 | 1.49 | 5.54 | 7.78 | 6.54 | 9.53 | 7.65 | 7.97 | 7.12 | 7.65 | 1.02 | 5.33 | 4.23 | 4.08 | 4.61 | 2.19 | 4.15 | 3.74 | 4.18 | 3.14 | 3.04 | 3.03 | 2.87 | 2.95 | 2.79 | 2.75 | 2.5 | 2.46 | 2.29 | 2.22 | 2.12 | 2.13 | 2.1 | 1.82 | 4.4 | 1.64 | 1.6 | 1.54 | 1.51 | 1.58 | 1.57 | 1.58 | 1.52 | 1.46 | 1.46 | 1.4 | 1.36 | 1.27 | 1.32 | 1.14 | 1.09 | 1.07 | 1.03 | 0.95 | 0.74 | 0.85 | 0.84 | 0.67 | 0.61 | 0.63 | 0.53 | 0.51 | 0.45 | 0.47 | 0.59 | 0.52 | 0.62 | 0.74 | 0.74 | 0.75 | 0.73 | 0.73 | 0.72 | 0.67 | 0.68 | 0.72 | 0.74 | 1.03 | 0.1 | 0.86 | 0.64 | 0.73 | 0.68 | 0.65 | 0.63 | 0.6 | 0.61 | 0.56 | 0.52 | 0.51 | 0.48 | 0.41 | 0.43 | 0.4 | 0.38 | 0.38 | 0.37 | 0.38 | 0.36 | 0.37 | 0.35 | 0.34 | 0.33 | 0.32 | 0.27 | 0.25 | 0.22 | 0.27 | 0.26 | 0.24 | 0.23 | 0.32 | 0.33 | 0.29 | 0.36 | 0.03 | 0.03 | -0.69 | 0.44 | 0.38 | 0.17 | 0.17 | 0.16 | -0.51 | 0.027 | -0.4 | -0.26 | -1.02 | -0.49 | -0.13 | -0.39 | -0.21 | -1.28 | 0.13 | -1.16 |
EPS Diluted
| 2.66 | 1.88 | 3.13 | 2.89 | 1.5 | 3.76 | 3.87 | 5.44 | 4.77 | 1.45 | 5.38 | 7.56 | 6.36 | 9.28 | 7.45 | 7.78 | 6.96 | 7.5 | 1 | 5.21 | 4.14 | 3.99 | 4.5 | 2.13 | 4.05 | 3.64 | 4.08 | 3.06 | 2.97 | 2.97 | 2.8 | 2.92 | 2.76 | 2.73 | 2.48 | 2.44 | 2.27 | 2.2 | 2.11 | 2.12 | 2.1 | 1.82 | 4.4 | 1.64 | 1.6 | 1.54 | 1.51 | 1.58 | 1.56 | 1.58 | 1.52 | 1.46 | 1.46 | 1.4 | 1.35 | 1.27 | 1.32 | 1.14 | 1.09 | 1.07 | 1.03 | 0.95 | 0.74 | 0.85 | 0.84 | 0.67 | 0.61 | 0.63 | 0.53 | 0.51 | 0.45 | 0.47 | 0.58 | 0.52 | 0.61 | 0.74 | 0.73 | 0.75 | 0.72 | 0.73 | 0.71 | 0.66 | 0.67 | 0.72 | 0.73 | 1.02 | 0.09 | 0.86 | 0.64 | 0.72 | 0.67 | 0.65 | 0.62 | 0.59 | 0.6 | 0.56 | 0.52 | 0.5 | 0.48 | 0.41 | 0.42 | 0.39 | 0.37 | 0.38 | 0.36 | 0.37 | 0.35 | 0.37 | 0.35 | 0.33 | 0.32 | 0.32 | 0.27 | 0.25 | 0.22 | 0.27 | 0.26 | 0.24 | 0.23 | 0.32 | 0.33 | 0.29 | 0.36 | 0.03 | 0.03 | -0.69 | 0.44 | 0.38 | 0.17 | 0.17 | 0.16 | -0.51 | 0.027 | -0.4 | -0.26 | -1.02 | -0.49 | -0.13 | -0.39 | -0.21 | -1.28 | 0.13 | -1.16 |
EBITDA
| 7.85 | -0.833 | -0.842 | -0.814 | -0.695 | 10.924 | -0.576 | 34.895 | 24.457 | 9.29 | 19.061 | 24.998 | 21.448 | 29.717 | 25.075 | 26.509 | 24.981 | 27.716 | 12.785 | 25.054 | 23.459 | 22.85 | 22.887 | 15.589 | 20.042 | 17.93 | 18.19 | 17.017 | 15.798 | 15.171 | 14.052 | 14.306 | 13.659 | 13.497 | 12.422 | 12.006 | 11.248 | 10.792 | 10.406 | 10.396 | 10.27 | 9.211 | 14.235 | 8.688 | 8.517 | 8.324 | 8.248 | 8.583 | 8.485 | 8.51 | 8.378 | 8.317 | 8.58 | 8.356 | 8.231 | 8.467 | 8.454 | 7.937 | 7.941 | 8.907 | 8.035 | 7.797 | 7.448 | 7.894 | 8.137 | 7.682 | 8.332 | 8.833 | 8.387 | 8.029 | 7.651 | 7.64 | 7.604 | 6.707 | 6.428 | 6.267 | 5.675 | 5.653 | 5.332 | 4.911 | 4.728 | 4.408 | 4.748 | 4.967 | 4.733 | 4.533 | 5.216 | 5.516 | 5.022 | 4.888 | 4.939 | 5.074 | 5.083 | 5.061 | 5.19 | 4.935 | 4.786 | 4.589 | 4.242 | 4.155 | 3.8 | 3.89 | 3.8 | 4 | 3.5 | 3.6 | 3.4 | 3.4 | 3.2 | 3.2 | 3.1 | 3 | 2.8 | 2.6 | 2.6 | 2.5 | 2.4 | 2.3 | 2.1 | 2.2 | 1.7 | 1.6 | 1.8 | 0 | 0.13 | -1.27 | 2.1 | 2.1 | 1.98 | 0.38 | 2.28 | 1.12 | 2.34 | 1.63 | 0 | 0.73 | 1.54 | 2.22 | 0 | 2.2 | -0.64 | 2.62 | 0 |
EBITDA Ratio
| 0.148 | -0.016 | -0.016 | -0.016 | -0.015 | 0.599 | -0.013 | 1.478 | 1.105 | 0.773 | 0.824 | 0.868 | 0.854 | 0.901 | 0.901 | 0.92 | 0.948 | 1.005 | 1.368 | 1.22 | 1.317 | 1.326 | 1.232 | 1.29 | 1.138 | 1.08 | 1.025 | 1.029 | 0.997 | 0.96 | 0.906 | 0.928 | 0.918 | 0.913 | 0.893 | 0.885 | 0.863 | 0.852 | 0.832 | 0.839 | 0.842 | 0.792 | 1.3 | 0.835 | 0.836 | 0.842 | 0.855 | 0.866 | 0.866 | 0.856 | 0.858 | 0.852 | 0.908 | 0.904 | 0.908 | 0.956 | 0.985 | 0.984 | 1.013 | 1.144 | 1.067 | 1.053 | 1.148 | 1.23 | 1.307 | 1.427 | 1.679 | 1.83 | 1.899 | 1.842 | 1.851 | 1.836 | 1.694 | 1.557 | 1.394 | 1.285 | 1.153 | 1.143 | 1.091 | 1.012 | 1.017 | 0.974 | 1.047 | 1.097 | 1.038 | 1.006 | 1.114 | 1.122 | 1.239 | 1.192 | 1.261 | 1.352 | 1.394 | 1.421 | 1.469 | 1.481 | 1.508 | 1.454 | 1.397 | 1.421 | 1.357 | 1.441 | 1.462 | 1.6 | 1.458 | 1.5 | 1.417 | 1.478 | 1.455 | 1.391 | 1.476 | 1.429 | 1.474 | 1.368 | 1.625 | 1.389 | 1.5 | 1.438 | 1.235 | 1.467 | 1.063 | 1.067 | 1.125 | 0 | 0 | 0 | 0.955 | 1.05 | 1.238 | 0 | 1.629 | 0.818 | 1.887 | 1.583 | 0 | 0.849 | 1.604 | 2.387 | 0 | 2.418 | -0.985 | 2.319 | 0 |