Hingham Institution for Savings
NASDAQ:HIFS
280.52 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.102 | 6.868 | 6.315 | 3.297 | 8.248 | 8.51 | 11.965 | 10.499 | 3.191 | 11.864 | 16.674 | 14.012 | 20.422 | 16.35 | 17.042 | 15.206 | 16.338 | 2.185 | 11.364 | 9.033 | 8.706 | 9.824 | 4.664 | 8.848 | 7.975 | 8.912 | 6.691 | 6.484 | 6.47 | 6.112 | 6.287 | 5.945 | 5.867 | 5.324 | 5.234 | 4.874 | 4.723 | 4.515 | 4.535 | 4.481 | 3.873 | 9.375 | 3.488 | 3.403 | 3.275 | 3.205 | 3.354 | 3.327 | 3.368 | 3.241 | 3.107 | 3.108 | 2.967 | 2.88 | 2.698 | 2.794 | 2.421 | 2.315 | 2.267 | 2.183 | 2.023 | 1.572 | 1.331 | 1.124 | 1.09 | 0.99 | 1.239 | 1.109 | 1.302 | 1.545 | 1.568 | 1.517 | 1.53 | 1.392 | 1.403 | 1.494 | 1.533 | 0.197 | 1.77 | 1.326 | 1.493 | 1.391 | 1.335 | 1.282 | 1.229 | 1.243 | 1.151 | 1.06 | 1.032 | 0.984 | 0.846 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0 | 0.1 | -1.3 | 0.8 | 0.7 | 0.3 | 0.3 | 0.3 | -0.95 | 0.05 | -0.75 | 0 | -1.92 | -0.92 | -0.24 | 0 | -0.4 | -2.39 | 0.24 | 0 |
Depreciation & Amortization
| 0.19 | 0.191 | 0.195 | 0.187 | 0.153 | 0.15 | 0.127 | 0.118 | 0.119 | 0.13 | 0.127 | 0.137 | 0.139 | 0.14 | 0.151 | 0.206 | 0.179 | 0.167 | 0.161 | 0.166 | 0.162 | 0.163 | 0.162 | 0.161 | 0.158 | 0.157 | 0.162 | 0.161 | 0.163 | 0.164 | 0.167 | 0.188 | 0.188 | 0.187 | 0.189 | 0.191 | 0.193 | 0.193 | 0.192 | 0.192 | 0.192 | 0.194 | 0.171 | 0.164 | 0.163 | 0.166 | 0.16 | 0.154 | 0.154 | 0.15 | 0.15 | 0.168 | 0.105 | 0.108 | 0.185 | 0.142 | 0.147 | 0.151 | 0.981 | 0.173 | 0.143 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.335 | 0 | 0 | 0.344 | 0.374 | 0 | 0.271 | 0.259 | 0.378 | 0.042 | 0.194 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.102 | 0 | 0.09 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0.1 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 | 0.13 | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | 0.05 |
Deferred Income Tax
| -0.776 | 2.739 | 0.975 | 0.287 | 1.196 | 0.782 | 0.857 | -1.125 | -3.406 | -0.923 | -0.67 | 0.005 | 1.404 | 0.56 | 0.413 | 0.553 | 1.424 | -1.94 | 0.09 | 0.065 | 0.258 | 0.632 | -1.13 | 0.037 | -0.062 | 0.198 | 0.18 | 0.708 | 0.366 | 0.387 | -0.494 | -0.014 | -0.024 | -0.009 | -0.687 | -0.01 | -0.016 | -0.01 | 0.276 | -0.011 | -0.097 | 0 | -0.241 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.05 | 0 | -0.02 | 0.02 |
Stock Based Compensation
| 0.051 | 0.018 | 0.012 | 0.011 | 0.01 | 0.007 | 0.007 | 0.006 | 0.002 | 0.007 | 0.006 | 0.007 | 0.006 | 0.02 | 0.019 | 0.019 | 0.02 | 0.018 | 0.02 | 0.093 | 0.026 | 0.021 | 0.02 | 0.021 | 0.028 | 0.044 | 0.044 | 0.044 | 0.043 | 0.044 | 0.042 | 0.032 | 0.059 | 0.023 | 0.023 | 0.023 | 0.041 | 0.023 | 0.023 | 0.023 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.647 | -0.043 | 3.506 | 2.171 | -0.464 | -1.635 | -0.414 | 0.609 | -6.643 | 2.601 | 1.515 | 0.565 | -1.453 | -0.246 | 0.752 | -4.984 | 2.336 | 0.825 | -0.717 | 1.149 | -3.229 | 0.756 | 1.614 | 0.707 | -2.639 | 1.345 | 0.886 | -0.145 | -3.526 | 2.262 | 1.168 | 0.086 | -3.108 | 2.209 | 1.377 | -0.834 | -2.435 | 1.784 | 0.058 | -3.722 | 5.925 | -2.249 | 0.344 | 0.039 | -0.372 | 1.403 | 0.129 | -0.056 | -3.244 | 1.544 | 3.237 | 0.187 | -1.524 | 1.09 | 1.464 | 0.865 | -1.641 | 1.196 | 11.329 | -15.306 | -1.822 | 2.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.556 | 0.299 | 0 | 0 | 0.446 | -0.12 | 0 | 1.695 | -0.126 | 0.325 | -0.417 | 0.272 | 0.258 | 0 | 0 | 0 | 0 | 0 | 1.92 | 0 | 0.158 | 0 | 0.77 | -1.1 | 0 | 0.1 | -0.1 | -0.3 | 0.3 | 0.2 | -0.9 | -0.1 | 0.1 | 0.2 | 0 | -0.6 | -0.4 | -0.1 | 0.4 | 0.4 | 0.3 | 0.1 | 0.4 | -0.9 | 0.66 | -0.23 | 0.34 | 0 | 0 | -0.63 | 0.19 | -0.18 | 1.48 | 0.02 | 0.32 | 1.23 | 1.27 | 1.33 | -0.13 | 1.57 | 0.33 | 2.32 | -0.28 | 0.09 |
Accounts Receivables
| 2.62 | -2.32 | 0.175 | -0.297 | 0.458 | -3.612 | -2.961 | -1.126 | -3.032 | -2.059 | 2.09 | -0.115 | -1.667 | -0.461 | 1.092 | -0.007 | -0.577 | -0.8 | 0.642 | 0.82 | -1.152 | -2.532 | 1.166 | 0.088 | -1.079 | -0.669 | 0.665 | -0.623 | -0.636 | -0.326 | 0.404 | 0.074 | -0.299 | -0.308 | 0.715 | -0.395 | -0.133 | -0.571 | 0.486 | -4.397 | 3.928 | -0.015 | -0.044 | 0.083 | 1.01 | 0.056 | 0.355 | -0.311 | 0.035 | -0.375 | 0.586 | -0.128 | 0.025 | -0.327 | 0 | 0.657 | -0.372 | -0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -2.547 | -1.735 | 3.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.973 | 2.277 | 0 | 0 | -0.922 | 1.977 | 2.547 | 1.735 | -3.611 | 4.66 | -0.575 | 0.68 | 0.214 | 0.215 | -0.34 | -4.977 | 2.913 | 1.625 | -1.359 | 0.329 | -2.077 | 3.288 | 0.448 | 0.619 | -1.56 | 2.014 | 0.221 | 0.478 | -2.89 | 2.588 | 0.764 | 0.012 | -2.809 | 2.517 | 0.662 | -0.439 | -2.302 | 2.355 | -0.428 | 0.675 | -4.305 | 4.068 | 0.388 | -0.044 | -1.233 | 1.198 | -0.338 | 0.115 | -3.418 | 1.803 | 2.537 | 0.371 | -1.794 | 1.117 | 0 | -0.036 | -1.488 | 1.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.973 | 2.277 | 3.331 | 2.468 | -0.922 | 1.977 | 2.547 | 1.735 | -3.611 | 4.66 | -0.575 | 0.68 | 0.214 | 0.215 | -0.34 | -4.977 | 2.913 | 1.625 | -1.359 | 0.329 | -2.077 | 3.288 | 0.448 | 0.619 | -1.56 | 2.014 | 0.221 | 0.478 | -2.89 | -0.067 | 0.764 | 0.012 | -2.809 | 2.517 | 0.662 | -0.439 | -2.302 | 2.355 | -0.428 | 0.675 | 6.302 | -6.302 | 0.388 | -0.044 | -0.149 | 0.149 | 0.112 | 0.14 | 0.139 | 0.116 | 0.114 | -0.056 | 0.245 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | -0.73 | 0.09 | 0 | 0 | -0.08 | 0 | 1.13 | 1.37 | 0 | 0 | 1.47 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.082 | -5.624 | -5.058 | 0.122 | -4.633 | -3.18 | -2.356 | 5.441 | 17.844 | 5.334 | -0.837 | 1.121 | -8.092 | -2.903 | -4.977 | -3.219 | -6.249 | 9.108 | -2.844 | 0.139 | -0.507 | -2.363 | 4.615 | 0.041 | 0.594 | -0.603 | -0.04 | -0.067 | -0.085 | -0.067 | 0.315 | 0.412 | -0.01 | 0.296 | 0.161 | 0.225 | 0.171 | 0.275 | 0.205 | -6.255 | 0.491 | 0.354 | -0.107 | 0.157 | 0.212 | 0.251 | -0.102 | 0.272 | 0.286 | 0.429 | -0.124 | 0.436 | 0.47 | 0.457 | -0.251 | 0.326 | 0.369 | 0.433 | -0.85 | 0.518 | 0.223 | 0.592 | 3.922 | -1.124 | -1.09 | 4.03 | -1.239 | -1.109 | -1.302 | 5.443 | -0.03 | -0.055 | 5.444 | -3.403 | -0.182 | -0.002 | -0.009 | -0.466 | 0.033 | -0.088 | 0.238 | 0.075 | 0.044 | 3.243 | -1.229 | -1.243 | 4.896 | -1.06 | 0.008 | -0.984 | 0.057 | 1.6 | 0.01 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 0.1 | 0.1 | 0 | -0.2 | 0.7 | 0.3 | -0.1 | 0.44 | 0.31 | 0.13 | -0.8 | 1.8 | 0.1 | 0.07 | 0.05 | 0.04 | 0.02 | 0.01 | -0.22 | 0.07 | -0.01 | 0 | -0.74 | 0.02 | -0 | -0.02 | 0.16 |
Operating Cash Flow
| 2.887 | 3.749 | 5.543 | 5.69 | 4.194 | 4.327 | 10.186 | 15.548 | 11.107 | 19.013 | 16.815 | 15.847 | 12.426 | 13.921 | 13.4 | 7.781 | 14.048 | 10.363 | 8.074 | 10.645 | 5.416 | 9.033 | 9.945 | 9.815 | 6.054 | 10.053 | 7.923 | 7.185 | 3.431 | 8.902 | 7.485 | 6.649 | 2.972 | 8.03 | 6.297 | 4.469 | 2.677 | 6.78 | 5.289 | -5.292 | 10.481 | 7.674 | 3.856 | 3.763 | 3.278 | 5.025 | 4.044 | 3.697 | 0.564 | 5.364 | 6.37 | 3.899 | 2.018 | 4.535 | 4.096 | 4.127 | 1.296 | 4.095 | 13.727 | -12.432 | 0.567 | 4.737 | 5.253 | 0 | 0 | 5.02 | 0 | 0 | 0 | 6.988 | 1.322 | 2.096 | 6.974 | -2.011 | 2.011 | 1.746 | 1.524 | 1.697 | 1.936 | 1.941 | 1.356 | 1.932 | 1.786 | 4.525 | 0 | 0 | 6.047 | 0 | 3.06 | 0 | 1.163 | 2.4 | 1.67 | -0.3 | 1.2 | 1 | 0.8 | 0.5 | 1.1 | 1 | 0 | 0.6 | 0.8 | 0.8 | 0.6 | 0 | 0.9 | 0.5 | 1 | 0.9 | 1.2 | 1.4 | 1.2 | -0.3 | 0.66 | 0.21 | -0.8 | 0 | 2.5 | -0.15 | 0.64 | 0.25 | 0.64 | 0.17 | -0.35 | 1.09 | -0.42 | 0.45 | -0.33 | 0.87 | -0.04 | -0.03 | -0.04 | 0.32 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.022 | -0.027 | -0.176 | -0.296 | -0.48 | -0.347 | -0.773 | -0.714 | -0.526 | -0.515 | -0.476 | -0.51 | -0.475 | -0.139 | -0.105 | -0.142 | -0.119 | -1.163 | -0.37 | -0.095 | -0.182 | 0 | -0.257 | -0.14 | -0.69 | -0.036 | -0.181 | -0.041 | -0.018 | -0.016 | -0.024 | -0.019 | -0.041 | -0.014 | -0.153 | -0.236 | -0.187 | -0.073 | -0.022 | -0.036 | -0.043 | -0.026 | -0.256 | -0.832 | -0.934 | -0.316 | -3.961 | -0.077 | -0.101 | -0.062 | -0.277 | -0.661 | -0.976 | -1.229 | -1.575 | -0.932 | -0.361 | -0.126 | -0.068 | -0.147 | -0.039 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | -0.009 | 0 | 0 | -0.019 | -0.13 | 0 | -0.059 | -0.048 | -0.097 | -0.067 | -0.17 | -0.242 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.082 | 0 | -0.08 | -0.3 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0 | -0.1 | -0.2 | -0.1 | -0.5 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | -0.02 | 0 | -0.02 | -0.01 | -0.01 | -0.05 | -0.04 | -0.04 | -1.08 |
Acquisitions Net
| 0 | 0 | 0.893 | 1.509 | -98.418 | 0 | 0 | 0 | 0 | 0 | -199.966 | -171.347 | 2.817 | -13.019 | -136.775 | 22.358 | -62.151 | -97.873 | -87.041 | 30.118 | 0 | 0 | -33.23 | -43.157 | 0 | -38.558 | -64.731 | -104.366 | -32.352 | -29.566 | -42.061 | 0 | -70.25 | -47.013 | -61.89 | -47.08 | -38.269 | -14.452 | 30.836 | -20.343 | -58.952 | -52.754 | -56.901 | -24.415 | -29.942 | -10.801 | -24.187 | -34.912 | -14.736 | -20.626 | -13.081 | 0 | -24.954 | -10.457 | 0 | 0 | -22.566 | -9.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.009 | 0 | 0 | 0.019 | 0.13 | 0 | 0.059 | 0.048 | 0.097 | 0.067 | 0.17 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.856 | -3.483 | -0.894 | -0.16 | -1.107 | -0.732 | 0 | -0.355 | -0.701 | -7.948 | -5.842 | -3.519 | -7.044 | -2.455 | -3.247 | -2.906 | -2.145 | -11.758 | -2.467 | -1.783 | -0.967 | -1.422 | -7.981 | -2.369 | -0.511 | -2.684 | -0.18 | -1.303 | -1.419 | -0.812 | -1.608 | -0.374 | -4.624 | -2.363 | -0.599 | -1.877 | -1.868 | -1.54 | -7.787 | -0.927 | -15.175 | -8.008 | -18.12 | -3.995 | -12.521 | -8.11 | -15.505 | -16.212 | -27.458 | -16.892 | -21.584 | 0 | -27.8 | -0.742 | -11.165 | -27.434 | -28.97 | -9.604 | -14.997 | -12.211 | -31.335 | -2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.787 | -2.474 | 0 | 0 | -11.651 | -9.21 | 0 | -18.647 | -0.137 | -13.371 | 3.791 | -5.252 | -12.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.155 | 0 | 0 | -2.2 | -0.3 | -0.2 | -6.2 | -7.3 | -2.2 | -4 | -3.3 | -2 | -0.3 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 18 | -4.8 | -11 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.001 | 1.433 | 0.375 | 0 | 12.056 | 0 | 0.198 | 0.2 | 1.576 | 0.174 | 0 | 2.825 | 0.186 | 3.963 | 1.22 | 4.391 | 4.022 | 0.001 | 0.001 | 0.027 | 4.927 | 1.203 | 0.112 | 0.124 | 0.002 | 0.003 | 0.948 | 0.004 | 0.004 | 11.005 | 9.432 | 6.006 | 9.013 | 12.696 | 9.009 | 5.26 | -41.747 | 16.508 | 23.019 | 9.01 | 4.011 | 8.011 | 11.022 | 8.114 | 4.237 | 17.346 | 25.456 | 13.517 | 3.005 | 9.026 | 34.979 | 0.691 | 12.269 | 31.474 | 26.207 | 13.218 | 9.109 | 14.193 | 15.024 | 12.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.274 | 2.285 | 0 | 0 | 14.304 | 7.433 | 0 | 10.636 | 3.097 | 6.153 | -1.934 | 6.113 | 1.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.217 | 0 | 0 | 2.6 | 4.8 | 5.2 | 6.1 | 4.3 | 2.8 | 1.2 | 2.3 | 1.8 | 1.1 | 1.8 | 2.5 | 5 | 7.1 | 1 | 0.7 | 2.3 | 2.9 | 0.4 | 6.7 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 18.872 | 0.09 | -113.998 | -46.156 | -0.375 | 0.375 | -103.63 | -52.615 | -345.208 | -184.749 | -11 | -4.176 | -120.864 | 8.918 | -0.071 | 1.405 | 9.478 | -4.978 | -1.275 | 7.616 | -80.336 | -85.516 | -7.014 | 2.848 | -62.235 | 2.572 | -0.239 | -1.566 | 0.209 | -0.448 | -0.269 | -36.512 | -3.359 | -0.883 | -1.203 | 0.173 | 0.098 | 0.307 | 0.115 | 10.037 | -0.438 | -0.029 | -0.575 | -1.076 | -0.219 | 0.281 | 5.082 | -0.699 | -0.657 | 0.624 | 0.318 | -10.438 | 0.225 | 0.53 | -18.913 | -32.633 | 0.386 | 0.52 | -16.975 | -12.972 | -24.464 | -21.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.797 | -12.226 | 0 | 0 | -7.422 | -9.025 | 0 | -9.987 | -8.903 | -12.467 | -7.998 | -16.926 | -0.373 | 0 | 0 | 0 | 0 | 0 | -9.78 | 0 | 14.415 | 0 | -8.03 | -6.6 | -9.5 | -14.6 | -3.7 | -5 | -7.8 | -1.3 | -8 | -5.1 | -5.6 | -8.5 | -12.6 | -5 | -7.7 | -10.6 | -3.8 | -3.8 | -24.9 | 3.4 | -0.2 | -0.1 | -5.62 | 1.07 | 4.29 | 0 | 0 | 0.56 | 1.58 | -3.99 | 2.59 | -1.54 | -6.92 | 2.9 | -4.49 | 2.26 | -2.44 | -1.7 | -3.93 | -4.96 | 2.96 | 3.09 |
Investing Cash Flow
| 4.032 | -27.456 | -114.174 | -46.452 | -100.005 | -15.954 | -92.347 | -53.684 | -346.237 | -193.012 | -215.708 | -179.378 | -128.383 | -3.87 | -140.012 | 24.678 | -53.717 | -111.381 | -87.131 | 35.857 | -81.302 | -86.911 | -43.555 | -41.615 | -63.324 | -38.582 | -65.329 | -107.273 | -32.632 | -30.838 | -43.958 | -25.9 | -68.842 | -44.267 | -54.832 | -36.324 | -31.217 | -10.498 | -18.605 | 5.239 | -51.589 | -51.807 | -71.841 | -22.307 | -32.594 | -10.832 | -34.334 | -34.554 | -17.496 | -23.439 | -31.619 | -2.073 | -18.526 | -11.207 | -19.384 | -29.525 | -25.304 | -5.887 | -22.931 | -11.137 | -40.814 | -10.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.31 | -12.415 | 0 | 0 | -4.769 | -10.802 | 0 | -17.998 | -5.943 | -19.685 | -6.141 | -16.065 | -12.03 | 0 | 0 | 0 | 0 | 0 | -9.81 | 0 | -3.523 | 0 | -8.11 | -6.2 | -5 | -9.6 | -3.8 | -8 | -7.2 | -4.1 | -9 | -5.3 | -4.8 | -6.7 | -10.1 | -4 | -0.8 | -9.7 | -3.6 | -1.6 | -4 | -1 | -4.5 | 2 | -5.64 | 1.05 | 4.27 | 0 | 0 | 0.57 | 1.57 | -4 | 2.58 | -1.54 | -6.92 | 2.88 | -4.49 | 2.24 | -2.45 | -1.71 | -3.98 | -5 | 2.92 | 2.01 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -36 | -8 | -183.675 | -39 | -315 | -435 | -90 | -245 | -70 | -200 | -65 | -225.6 | -50.6 | -56.831 | -176.6 | -185 | -45 | -139.887 | -367.716 | -0.417 | -0.015 | -4.216 | -0.057 | -0.057 | -65.056 | -30.055 | -10.053 | -54.053 | -307.054 | -15.05 | -10.052 | -15.05 | -5.05 | -7.048 | -10.048 | -9.048 | -27.046 | -106.047 | -87.045 | -65.045 | -73.058 | -98.029 | -60.044 | -85.042 | -46.541 | -25.041 | -44.041 | -60.039 | -45.039 | -61.039 | -40.038 | -48.537 | -8.037 | -15.037 | -62.065 | -15.036 | -21.294 | -10.228 | -6.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.876 | -24.371 | 0 | 0 | -13.843 | -17.837 | 0 | -11.613 | -8.112 | -13.61 | -8.109 | -9.11 | -62.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 1.266 | 0.709 | 0.142 | 0.213 | 0 | 0.142 | 0 | 0.174 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.374 | -1.362 | -1.311 | -1.355 | -1.354 | -2.751 | -1.308 | -1.266 | -1.223 | -2.785 | -1.136 | -1.093 | -1.048 | -2.501 | -0.962 | -0.918 | -0.897 | -2.158 | -0.854 | -0.832 | -0.812 | -1.854 | -0.769 | -0.747 | -0.724 | -1.45 | -0.725 | -0.683 | -0.682 | -1.364 | -0.682 | -0.64 | -0.639 | -1.277 | -0.639 | -0.596 | -0.596 | -2.725 | -0.596 | -0.574 | -0.575 | -1.171 | -0.575 | -0.553 | -0.553 | -1.127 | -0.553 | -0.552 | -0.532 | -1.084 | -0.531 | -0.531 | -0.51 | -1.041 | -0.489 | -0.51 | -0.488 | -0.956 | -0.467 | -0.446 | -0.446 | -0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.398 | -0.814 | 0 | 0 | -0.769 | -0.374 | 0 | -0.724 | -0.35 | -0.33 | -0.329 | -0.635 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0 | -0.4 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.007 | -0.372 | 1.619 | -0.925 | -216.191 | -430.215 | 208.474 | 300.537 | 420.378 | 202.491 | 317.037 | 403.053 | 159.456 | 29.768 | 298.789 | -14.024 | 95.894 | 202.442 | 468.519 | -142.305 | 111.254 | 81.739 | 33.919 | 54.059 | 126.819 | -23.927 | 72.327 | 150.599 | 375.57 | 32.096 | 56.3 | 50.983 | 71.299 | 81.606 | 82.278 | 62.198 | 85.14 | 123.568 | 129.753 | 85.311 | 115.289 | 168.725 | 109.325 | 130.5 | 74.852 | 41.964 | 54.07 | 91.502 | 54.106 | 80.349 | 76.576 | 64.636 | 40.786 | 27.343 | 85.84 | 17.29 | 4.949 | 38.142 | 17.032 | 50.872 | 21.352 | 31.345 | 47.257 | 0 | 0 | 57.699 | 0 | 0 | 0 | 75.186 | 44.184 | 39.016 | 57.444 | -3.135 | 17.747 | 25.378 | 48.862 | 17.483 | 9.44 | 32.168 | 13.766 | 19.294 | 73.804 | 31.029 | 0 | 0 | 40.267 | 0 | 16.52 | 0 | 19.913 | 23.5 | 4.38 | 8.2 | 12.6 | 6.9 | 6.9 | 8.7 | 0.2 | 0.9 | 8.9 | 3.8 | 7.8 | 5.7 | 7.1 | 4.3 | 4.9 | 7.6 | 4.1 | 2.8 | 1.3 | 2.4 | -2.3 | 3 | 0.59 | -1.52 | 1.07 | 0 | -0.8 | -1.43 | -1.46 | 4.87 | -3.64 | -0.83 | 5.13 | 0.73 | -1.82 | 2.06 | 1.97 | 0.66 | 0.21 | 4.83 | 3.09 | -11 |
Financing Cash Flow
| -11.024 | 34.476 | 117.567 | 40.219 | 97.455 | 2.034 | 117.166 | 54.271 | 349.155 | 199.706 | 250.901 | 176.36 | 107.808 | -29.564 | 121.227 | -14.942 | 49.997 | 60.397 | 99.949 | -143.554 | 110.427 | 75.669 | 33.093 | 53.255 | 61.039 | -55.432 | 61.549 | 95.863 | 67.834 | 15.682 | 45.566 | 35.293 | 65.61 | 73.281 | 71.591 | 52.554 | 57.498 | 14.796 | 42.112 | 19.692 | 41.656 | 69.525 | 48.706 | 44.905 | 27.758 | 15.796 | 9.476 | 30.911 | 8.535 | 18.226 | 36.007 | 15.568 | 32.239 | 11.265 | 23.286 | 16.78 | 4.461 | 37.186 | 9.591 | 50.426 | 20.906 | 30.432 | 47.257 | 0 | 0 | 57.699 | 0 | 0 | 0 | 75.186 | 21.91 | 13.831 | 57.444 | -3.135 | 3.135 | 7.167 | 48.862 | 5.146 | 0.978 | 18.228 | 5.328 | 9.549 | 10.912 | 31.029 | 0 | 0 | 40.267 | 0 | 16.25 | 0 | 4.578 | 23.5 | 4.16 | 7.8 | 12.4 | 6.7 | 6.7 | 8.4 | 5.4 | 0.8 | 8.7 | 3.6 | 7.7 | 5.6 | 7 | 4.1 | 4.8 | 7.5 | 4.1 | 2.7 | 1.3 | 1.1 | -2.3 | 2.9 | 0.6 | -1.49 | 1.07 | 0 | -0.8 | -1.43 | -1.46 | 4.87 | -3.64 | -0.83 | 5.13 | 0.73 | -1.87 | 1.96 | 1.87 | 0.56 | 0.11 | 4.73 | 3 | -11 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -353.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.073 | 0 | 0 | 6.5 | 3.8 | 8.6 | 3 | 7.5 | 6.1 | 3.1 | 0 | 4.7 | 4 | 5.9 | 9.5 | 0 | -0.1 | 9.2 | 2.6 | 0.7 | 2.8 | -0.4 | 3.3 | -1.7 | 0 | 0.01 | -0.01 | 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0.01 | -0.01 | 0 | -0.02 | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 | -0.01 | 0 |
Net Change In Cash
| -4.105 | 10.769 | 8.936 | -0.543 | 1.644 | -9.593 | 35.005 | 16.135 | 14.025 | 25.707 | 52.008 | 12.829 | -8.149 | -19.513 | -5.385 | 17.517 | 10.328 | -40.621 | 20.892 | -97.052 | 34.541 | -2.209 | -0.517 | 21.455 | 3.769 | -83.961 | 4.143 | -4.225 | 38.633 | -6.254 | 9.093 | 16.042 | -0.26 | 37.044 | 23.056 | 20.699 | 28.958 | 11.078 | 28.796 | 19.639 | 0.548 | 25.392 | -19.279 | 26.361 | -1.558 | 9.989 | -20.814 | 0.054 | -8.397 | 0.151 | 10.758 | 17.394 | 15.731 | 4.593 | 7.998 | -8.618 | -19.547 | 35.394 | 0.387 | 26.857 | -19.341 | 24.516 | 52.51 | 0 | 0 | 62.719 | 0 | 0 | 0 | 82.174 | -0.078 | 3.512 | 64.418 | -5.146 | 0.377 | -1.889 | 50.386 | -11.155 | -3.029 | 0.484 | 0.543 | -4.584 | 0.668 | 35.554 | 0 | 0 | 46.314 | 0 | 9.51 | 0 | 2.291 | 25.9 | -2.28 | 7.8 | 12.4 | 6.7 | 6.7 | 8.4 | 5.4 | 0.8 | -0.3 | 3.6 | 7.7 | 5.6 | 7 | 0.1 | 4.8 | 7.5 | 4.1 | 2.7 | 1.3 | 1.1 | -2.3 | 2.9 | -4.38 | -0.22 | 4.53 | 0 | 1.7 | -1.02 | 0.76 | 1.12 | -0.42 | -2.19 | -2.15 | 4.7 | -6.8 | 4.66 | -0.9 | -0.29 | -3.92 | -0.29 | 5.87 | -8.67 |
Cash At End Of Period
| 369.141 | 373.246 | 362.477 | 353.541 | 354.084 | 352.44 | 362.033 | 327.028 | 310.893 | 296.868 | 271.161 | 219.153 | 206.324 | 214.473 | 233.986 | 239.371 | 221.854 | 211.526 | 252.147 | 231.255 | 328.307 | 293.766 | 295.975 | 296.492 | 275.037 | 271.268 | 355.229 | 351.086 | 355.311 | 316.678 | 322.932 | 313.839 | 297.797 | 298.057 | 261.013 | 237.957 | 217.258 | 188.3 | 177.222 | 148.426 | 128.787 | 128.239 | 102.847 | 122.126 | 95.765 | 97.323 | 87.334 | 108.148 | 108.094 | 116.491 | 116.34 | 105.582 | 88.188 | 72.457 | 67.864 | 59.866 | 68.484 | 88.031 | 52.637 | 52.25 | 25.393 | 44.734 | 33.605 | 0 | 0 | 19.103 | 0 | 0 | 0 | 12.781 | 16.769 | 16.847 | 13.335 | 16.08 | 21.226 | 20.849 | 22.738 | 23.416 | 34.571 | 37.6 | 37.116 | 36.573 | 41.157 | 40.489 | 0 | 0 | 21.232 | 0 | 9.51 | 0 | 15.991 | 13.7 | -2.28 | 26.4 | 12.4 | 6.7 | 6.7 | 15.7 | 5.4 | 0.8 | -0.3 | 15.2 | 7.7 | 5.6 | 7 | 10.7 | 4.8 | 7.5 | 4.1 | 6.6 | 1.3 | 1.1 | -2.3 | 7.8 | -4.38 | -0.22 | 4.53 | 0 | 1.7 | -1.02 | 0.76 | 1.12 | -0.42 | -2.19 | -2.15 | 4.7 | -6.8 | 4.66 | -0.9 | -0.29 | -3.92 | -0.29 | 5.87 | -8.67 |