Hifab Group AB (publ.)
SSE:HIFA-B.ST
2.52 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3.99 | 6.055 | 4.259 | 15.111 | 15.377 | 32.791 | 33.635 | 30.553 | 69.407 | 48.888 | 43.235 | 57.169 | 32.268 | 29.366 | 46.053 | 42.982 | 11.031 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.148 | 16.148 | 6.342 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.99 | 6.055 | 4.259 | 15.111 | 15.377 | 32.791 | 33.635 | 30.553 | 69.407 | 48.888 | 43.235 | 57.169 | 32.268 | 29.366 | 46.053 | 42.982 | 11.031 |
Net Receivables
| 105.541 | 92.932 | 103.371 | 92.129 | 96.548 | 100.645 | 109.699 | 114.701 | 107.078 | 99.107 | 85.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 31.177 | 28.099 | 25.182 | 15.107 | 16.934 | 29.158 | 31.179 | 26.879 | 17.412 | 14.439 | 17.261 | 18.608 | 11.783 | 6.665 |
Other Current Assets
| 3.755 | 4.959 | 4.78 | 6.993 | 11.691 | 88.379 | 101.113 | 107.68 | 92.522 | 97.164 | 80.842 | 83.102 | 85.379 | 91.544 | 93.674 | 126.228 | 102.773 |
Total Current Assets
| 113.286 | 103.946 | 112.41 | 114.233 | 123.616 | 146.352 | 149.855 | 155.167 | 191.087 | 177.231 | 150.956 | 157.683 | 132.086 | 138.171 | 158.335 | 180.993 | 120.469 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 24.615 | 12.622 | 22.471 | 20.275 | 26.202 | 0.206 | 0.268 | 0.592 | 1.226 | 2.058 | 2.826 | 2.272 | 3.372 | 3.78 | 2.595 | 5.109 | 3.554 |
Goodwill
| 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.046 | 0 | 0 | 0 | 0.275 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 6.148 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.954 | 15.954 | 15.954 | 15.954 | 16.229 | 16.412 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 6.148 | 6.148 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.064 | 0.064 | 0.06 | 0.146 | 1.21 | 1.243 | 2.926 | -15.954 | -15.954 | -15.954 | -15.954 | -6.148 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.351 | 7.566 | 7.837 | 7.824 | 8.331 | 6.788 | 11.175 | 15.144 | 16.875 | 6.478 | 9.29 | 11.912 | 19.893 | 21.348 | 22.55 | 28.009 | 11.69 |
Other Non-Current Assets
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 19.106 | 16.674 | 17.149 | 16.148 | 6.342 | 0.329 | 0.337 | 2.519 | 1.131 | 2.946 |
Total Non-Current Assets
| 47.984 | 36.206 | 46.323 | 44.199 | 51.972 | 24.649 | 30.323 | 34.842 | 34.775 | 25.685 | 28.264 | 20.526 | 29.742 | 25.465 | 27.664 | 34.249 | 18.19 |
Total Assets
| 161.27 | 140.152 | 158.733 | 158.432 | 175.588 | 171.001 | 180.178 | 190.009 | 246.952 | 202.916 | 179.22 | 178.209 | 161.828 | 163.636 | 185.999 | 215.242 | 138.659 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 25.181 | 24.292 | 28.785 | 31.403 | 33.066 | 39.218 | 41.424 | 40.079 | 33.38 | 30.156 | 23.332 | 25.972 | 21.951 | 19.254 | 24.647 | 38.935 | 25.162 |
Short Term Debt
| 25.063 | 24.577 | 24.358 | 9.015 | 12.503 | 4 | 4 | 4 | 54.2 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 17.4 | 32.4 | 2.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.261 | 1.259 | 35.652 | 29.514 | 36.052 | 34.033 | 35.811 | 52.095 | 64.523 | 68.26 | 54.933 | 45.463 | 33.075 | 36.1 | 50.679 | 50.972 | 31.351 |
Other Current Liabilities
| 38.123 | 37.085 | 15.196 | 14.474 | 17.991 | 13.875 | 16.415 | 20.169 | 22.586 | 19.739 | 18.792 | 18.741 | 18.094 | 30.029 | 15.382 | 14.604 | 8.557 |
Total Current Liabilities
| 89.628 | 87.213 | 103.991 | 84.406 | 99.612 | 91.126 | 97.65 | 116.343 | 174.689 | 119.755 | 98.657 | 91.776 | 74.72 | 86.983 | 108.108 | 136.911 | 67.47 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 11.375 | 5.093 | 10.616 | 10.969 | 16.191 | 2 | 6 | 10 | 14 | 0.2 | 1.8 | 3.4 | 5 | 6.6 | 12.8 | 15.825 | 17.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.016 | 0.004 | 0.003 | 0.006 | 0.009 | 0.043 | 0.773 | 0.759 | 0.454 | 0.04 | 0.041 | 0.801 | 0.052 |
Other Non-Current Liabilities
| 0.06 | 0.061 | 0.06 | 0.145 | 0.145 | 0.179 | 0.37 | 0.651 | 0.895 | 1.244 | 0.383 | 0 | 3.75 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.435 | 5.154 | 10.676 | 11.114 | 16.352 | 2.183 | 6.373 | 10.657 | 14.904 | 1.487 | 2.956 | 4.159 | 9.204 | 6.64 | 12.841 | 16.626 | 17.652 |
Total Liabilities
| 101.063 | 92.367 | 114.667 | 95.52 | 115.964 | 93.309 | 104.023 | 127 | 189.593 | 121.242 | 101.613 | 95.935 | 83.924 | 93.623 | 120.949 | 153.537 | 85.122 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.084 | 6.084 | 6.084 | 6.084 | 6.084 | 6.084 | 6.084 | 6.084 | 3.042 | 3.042 | 3.042 | 3.042 | 3.042 | 3.042 | 3.042 | 3.034 | 29 |
Retained Earnings
| 1.597 | -11.152 | -14.085 | 4.833 | 1.376 | 19.475 | 17.497 | 4.456 | -1.104 | 76.519 | 72.645 | 77.423 | 73.08 | 63.629 | 57.849 | 53.188 | 17.835 |
Accumulated Other Comprehensive Income/Loss
| 1.181 | 1.508 | 0.722 | 0.65 | 0.819 | 0.788 | 1.229 | 1.124 | 1.034 | 0.96 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 51.301 | 51.301 | 51.301 | 51.301 | 51.301 | 51.301 | 51.301 | 51.301 | 54.343 | 1.109 | 1.109 | 1.765 | 1.738 | 1.919 | 2.496 | 3.977 | 6.03 |
Total Shareholders Equity
| 60.163 | 47.741 | 44.022 | 62.868 | 59.58 | 77.648 | 76.111 | 62.965 | 57.315 | 81.63 | 77.563 | 82.23 | 77.86 | 68.59 | 63.387 | 60.199 | 52.865 |
Total Equity
| 60.207 | 47.785 | 44.066 | 62.912 | 59.624 | 77.692 | 76.155 | 63.009 | 57.359 | 81.674 | 77.607 | 82.274 | 77.904 | 70.013 | 65.05 | 61.705 | 53.537 |
Total Liabilities & Shareholders Equity
| 161.27 | 140.152 | 158.733 | 158.432 | 175.588 | 171.001 | 180.178 | 190.009 | 246.952 | 202.916 | 179.22 | 178.209 | 161.828 | 163.636 | 185.999 | 215.242 | 138.659 |