Hagerty, Inc.
NYSE:HGTY
8.67 (USD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||
| Net Income
| 78.303 | 20.231 | 2.403 | -61.354 | 10.039 | 4.206 | 8.474 |
| Depreciation & Amortization
| 38.905 | 45.809 | 33.887 | 22.144 | 11.8 | 8.95 | 7.755 |
| Deferred Income Tax
| 2.929 | 2.921 | 2.973 | 3.038 | 1.478 | 5.924 | 0 |
| Stock Based Compensation
| 17.357 | 18.017 | 12.129 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 22.742 | 34.233 | 58.472 | 33.333 | 57.851 | 30.53 | 29.792 |
| Accounts Receivables
| 26.498 | -69.879 | -49.462 | -36.118 | -24.872 | -27.241 | -14.274 |
| Inventory
| 0 | 113.803 | 0 | 61.409 | 46.546 | 48.998 | 10.734 |
| Accounts Payables
| 0 | 11.51 | 21.261 | 5.993 | 13.962 | 5.61 | 4.264 |
| Other Working Capital
| -3.756 | -21.201 | 86.673 | 2.049 | 22.214 | 3.163 | 29.068 |
| Other Non Cash Items
| 16.788 | 12.495 | -54.536 | 0.155 | 0.758 | 0.619 | 0.125 |
| Operating Cash Flow
| 177.024 | 133.706 | 55.328 | 42.281 | 84.574 | 50.091 | 46.146 |
| Investing Activities: | |||||||
| Investments In Property Plant And Equipment
| -21.344 | -26.403 | -44.375 | -43.37 | -38.258 | -9.404 | -7.89 |
| Acquisitions Net
| -25.12 | -8.683 | -30.654 | -14.609 | -8.875 | -11.245 | 0 |
| Purchases Of Investments
| -669.452 | -10.568 | -4.234 | -12.246 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 64.827 | 7.468 | 1.216 | 1.183 | 0 | 0 | 0 |
| Other Investing Activites
| 32.525 | -14.461 | -13.474 | 0.048 | -0.256 | -0.406 | -0.503 |
| Investing Cash Flow
| -618.564 | -52.647 | -91.521 | -68.994 | -47.389 | -21.056 | -8.393 |
| Financing Activities: | |||||||
| Debt Repayment
| 0 | 21.697 | -28.133 | 65.538 | 43.9 | -48.85 | 10 |
| Common Stock Issued
| 0 | 79.159 | 0 | 0 | 0 | 89.091 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -5.6 | 0 | 0 | -4.056 | -4 | 0 | 0 |
| Other Financing Activities
| -46.922 | 2.305 | 0.049 | 270.589 | -0.202 | -0.15 | 2.235 |
| Financing Cash Flow
| -46.922 | 103.161 | -28.084 | 332.071 | 39.948 | 40.091 | 12.235 |
| Other Information: | |||||||
| Effect Of Forex Changes On Cash
| -2.969 | 0.865 | -0.504 | -0.464 | 0.885 | 0.225 | -0.516 |
| Net Change In Cash
| -491.431 | 185.085 | -64.781 | 304.894 | 78.017 | 69.352 | 49.472 |
| Cash At End Of Period
| 232.845 | 724.276 | 539.191 | 603.972 | 299.078 | 221.061 | 151.709 |