Hinduja Global Solutions Limited
NSE:HGS.NS
769.7 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -570.2 | 904.758 | 101.341 | 177.213 | 148.661 | 90.088 | 510.736 | 2,373.648 | 732.655 | 56,295.6 | 1,637.599 | 1,364.958 | 1,170.192 | 1,312.521 | 753.753 | 814.856 | 479.383 | 432.738 | 713.465 | 477.798 | 395.431 | 547.684 | 364.502 | 458.969 | 400.633 | 557.715 | 493.171 | 539.305 | 415.979 | 428.439 | 475.712 | 374.129 | 517.206 | 406.756 | 171.106 | 269.256 | 161.668 | 413.028 | 527.691 | 384.543 | 324.999 | 349.047 | 540.922 | 429.447 | 376.093 | 401.661 | 199.593 | 110.771 | 193.681 | 310.705 | 306.015 | 265.347 | 325.291 | 325.291 | 325.291 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 |
Depreciation & Amortization
| 1,312 | 0 | 1,418.752 | 1,348.509 | 1,238.433 | 1,136.124 | 1,179.433 | 1,176.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 824.886 | 824.886 | 824.886 | 824.886 | 0 | 492.06 | 492.06 | 492.06 | 0 | 353.189 | 353.189 | 353.189 | 0 | 357.928 | 357.928 | 357.928 | 0 | 341.059 | 83.802 | 378.127 | 326.048 | 296.195 | 92.93 | 263.109 | 215.512 | 215.512 | 215.512 | 215.512 | 193.121 | 193.121 | 193.121 | 193.121 | 153.222 | 153.222 | 153.222 | 153.222 | 113.04 | 113.04 | 113.04 | 113.04 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.239 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 2.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 757.997 | 757.997 | 757.997 | 757.997 | 0 | -580.212 | -580.212 | -580.212 | 0 | -77.605 | -77.605 | -77.605 | 0 | 150.625 | 150.625 | 150.625 | 0 | -341.173 | -1,199.275 | -341.173 | -55.238 | -55.238 | -407.417 | -55.238 | -168.114 | -168.114 | -168.114 | -168.114 | -144.308 | -144.308 | -144.308 | -144.308 | 4.707 | 4.707 | 4.707 | 4.707 | -123.897 | -123.897 | -123.897 | -123.897 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494.748 | 0 | 0 | 0 | -407.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -704.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3,101.2 | -904.758 | -101.341 | -177.213 | -148.661 | -90.088 | -510.736 | -2,373.648 | -732.655 | -56,289.105 | -1,637.599 | -1,364.958 | -1,170.192 | -1,312.521 | -753.753 | -814.856 | -479.383 | -430.68 | -713.465 | -477.798 | -395.431 | -547.684 | -364.502 | -458.969 | -400.633 | -555.476 | -493.171 | -539.305 | -415.979 | -428.462 | -475.712 | -374.129 | -517.206 | 1,757.06 | -793.233 | -486.304 | 85.137 | -11.245 | -527.691 | -384.543 | -324.999 | -349.047 | -540.922 | -429.447 | -376.093 | -401.661 | -199.593 | -110.771 | 42.107 | -74.917 | -70.227 | -17.49 | -77.435 | -77.435 | -77.435 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 |
Operating Cash Flow
| 3,489 | 0 | 2,837.504 | 2,697.018 | 2,476.866 | 2,272.248 | 2,358.866 | 2,352.318 | 0 | -6.495 | 0 | 0 | 0 | 0 | 0 | 2,209.365 | 2,209.365 | 2,209.365 | 2,209.365 | 0 | 426.148 | 426.148 | 426.148 | 0 | 853.675 | 853.675 | 853.675 | 0 | 1,019.066 | 1,019.066 | 1,019.066 | 0 | 364.553 | 1,051.205 | -244 | 109 | 543 | 87.296 | 478.074 | 587.763 | 587.763 | 587.763 | 587.763 | 357.651 | 357.651 | 357.651 | 357.651 | 393.717 | 393.717 | 393.717 | 393.717 | 237.001 | 237.001 | 237.001 | 237.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -294.094 | -294.094 | -294.094 | -294.094 | 0 | -485.099 | -485.099 | -485.099 | 0 | -331.748 | -331.748 | -331.748 | 0 | -454.908 | -454.908 | -454.908 | 0 | -634.379 | -969.516 | -648 | -458 | -462 | -435.046 | -408.012 | -384.273 | -384.273 | -384.273 | -384.273 | -355.193 | -355.193 | -355.193 | -355.193 | -1,222.824 | -1,222.824 | -1,222.824 | -1,222.824 | -162.243 | -162.243 | -162.243 | -162.243 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -57 | -84 | 0 | -890.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.83 | -47.83 | -47.83 | -47.83 | 0 | -41.364 | -41.364 | -41.364 | 0 | -26.529 | -26.529 | -26.529 | 0 | 0 | 0 | 0 | 0 | -5.445 | -5.445 | -5.445 | -4.404 | -4.404 | -4.404 | -4.404 | -0.275 | -0.275 | -0.275 | -0.275 | -3.219 | -3.219 | -3.219 | -3.219 | -4.438 | -4.438 | -4.438 | -4.438 | -0.262 | -0.262 | -0.262 | -0.262 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 |
Sales Maturities Of Investments
| 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.485 | 58.485 | 58.485 | 58.485 | 0 | 56.216 | 56.216 | 56.216 | 0 | 131.202 | 131.202 | 131.202 | 0 | 143.522 | 143.522 | 143.522 | 0 | 1.779 | 1.779 | 1.779 | 0 | 0 | 0 | 0 | 2.057 | 2.057 | 2.057 | 2.057 | 0 | 0 | 0 | 0 | 8.2 | 8.2 | 8.2 | 8.2 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 |
Other Investing Activites
| -1,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283.438 | 283.438 | 283.438 | 283.438 | 0 | 470.247 | 470.247 | 470.247 | 0 | 227.075 | 227.075 | 227.075 | 0 | 311.386 | 311.386 | 311.386 | 0 | 638.045 | 471.63 | 31 | 196 | 18 | 1,774.963 | 412.416 | 382.491 | 382.491 | 382.491 | 382.491 | 358.412 | 358.412 | 358.412 | 358.412 | 1,219.062 | 1,219.062 | 1,219.062 | 1,219.062 | 162.255 | 162.255 | 162.255 | 162.255 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Investing Cash Flow
| -773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -290.638 | -290.638 | -290.638 | -290.638 | 0 | -470.247 | -470.247 | -470.247 | 0 | -227.075 | -227.075 | -227.075 | 0 | -311.386 | -311.386 | -311.386 | 0 | -510.118 | -509.886 | -674 | -346 | -444 | 449.287 | -61.782 | -367.941 | -367.941 | -367.941 | -367.941 | 171.789 | 171.789 | 171.789 | 171.789 | -1,608.563 | -1,608.563 | -1,608.563 | -1,608.563 | -162.255 | -162.255 | -162.255 | -162.255 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -665.346 | -665.346 | -665.346 | -665.346 | 0 | -456.505 | -456.505 | -456.505 | 0 | -230.473 | -230.473 | -230.473 | 0 | 0 | 0 | 0 | 0 | 0 | -1,790.911 | -706 | -449 | -822 | -198.71 | -198.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.196 | -39.196 | -39.196 | -39.196 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.649 | 2.649 | 2.649 | 2.649 | 0 | 5.311 | 5.311 | 5.311 | 0 | 4.267 | 4.267 | 4.267 | 0 | 3.089 | 3.089 | 3.089 | 0 | 0.825 | 0.825 | 0.825 | 9.016 | 9.016 | 9.016 | 9.016 | 2.314 | 2.314 | 2.314 | 2.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -467.705 | 0 | 0 | 0 | -609.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804.183 | 804.183 | 804.183 | 804.183 | 0 | 513.967 | 513.967 | 513.967 | 0 | 288.787 | 288.787 | 288.787 | 0 | 51.536 | 51.536 | 51.536 | 0 | 116.102 | 254.429 | -324 | -240 | -95 | 526.572 | 342.186 | 157.24 | 157.24 | 157.24 | 157.24 | 119.941 | 119.941 | 119.941 | 119.941 | 119.554 | 119.554 | 119.554 | 119.554 | 159.117 | 159.117 | 159.117 | 159.117 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -3,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -804.183 | -804.183 | -804.183 | -804.183 | 0 | -513.967 | -513.967 | -513.967 | 0 | -288.787 | -288.787 | -288.787 | 0 | -51.536 | -51.536 | -51.536 | 0 | -217.185 | -2,004.187 | 382 | 209 | 727 | -83.265 | -438.855 | -157.24 | -157.24 | -157.24 | -157.24 | -119.941 | -119.941 | -119.941 | -119.941 | -119.554 | -119.554 | -119.554 | -119.554 | -159.117 | -159.117 | -159.117 | -159.117 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | 0.014 | 0.014 | 0.014 | 0.014 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.352 | -51.352 | -51.352 | -51.352 | 0 | 44.647 | 44.647 | 44.647 | 0 | -33.241 | -33.241 | -33.241 | 0 | 12.544 | 12.544 | 12.544 | 0 | -6.193 | 109.751 | -6.193 | 82 | -82 | 6.213 | -73.804 | 31.783 | 31.783 | 31.783 | 31.783 | 1.016 | 1.016 | 1.016 | 1.016 | 0.112 | 0.112 | 0.112 | 0.112 | 2.74 | 2.74 | 2.74 | 2.74 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2,130.261 | 0 | 2,837.504 | 2,697.018 | 2,476.866 | 2,272.248 | 2,358.866 | 2,352.318 | 0 | -6.495 | 0 | 0 | 0 | 0 | 0 | 518.946 | 518.946 | 518.946 | 518.946 | 0 | -345.79 | -345.79 | -345.79 | 0 | 379.979 | 379.979 | 379.979 | 0 | 198.012 | 198.012 | 198.012 | 0 | 69.116 | -4,000.145 | -536 | 53 | 3,129.251 | 1,563.454 | 99.642 | 227.991 | 227.991 | 227.991 | 227.991 | -93.347 | -93.347 | -93.347 | -93.347 | 57.337 | 57.337 | 57.337 | 57.337 | -58.468 | -58.468 | -58.468 | -58.468 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.013 | 0.013 | 0.013 | 0.013 |
Cash At End Of Period
| 6,055 | 0 | 10,939.334 | 8,101.83 | 14,271.381 | 11,794.515 | 25,468.091 | 23,109.225 | 0 | -6.495 | 0 | 0 | 0 | 0 | 0 | 1,327.061 | 1,327.061 | 1,327.061 | 1,327.061 | 0 | 808.115 | 808.115 | 808.115 | 0 | 1,153.906 | 1,153.906 | 1,153.906 | 0 | 347.476 | 347.476 | 347.476 | 0 | 666.971 | 597.855 | 4,598 | 5,134 | 5,081 | 1,951.749 | 487.937 | 388.295 | 388.295 | 388.295 | 388.295 | 160.304 | 160.304 | 160.304 | 160.304 | 267.405 | 267.405 | 267.405 | 267.405 | 1,547.299 | 1,547.299 | 1,547.299 | 1,547.299 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 |