Hillgrove Resources Limited
ASX:HGO.AX
0.063 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1998 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.427 | 10.24 | 35.039 | 5.305 | 4.474 | 10.737 | 6.659 | 0.006 | 9.115 | 9.329 | 2.715 | 0.002 | 0.482 | 0 | 0.377 | 0.002 | 6.645 | 0.006 | 8.598 | 0.016 | 17.076 | 27.405 | 26.907 | 20.661 | 117.859 | 130.354 | 7.675 | 3.362 | 5.125 | 4.47 | 0.247 | 0.97 | 1.041 | 0.104 | 7.683 | 0.168 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0.307 | 0.733 | 0.583 | 1.079 | 2.607 | 3.537 | 79.741 | 2.667 | 0.132 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.427 | 10.24 | 35.039 | 5.305 | 4.474 | 10.737 | 6.659 | 0.006 | 9.115 | 9.329 | 2.715 | 0.002 | 0.482 | 0 | 0.377 | 0.002 | 6.645 | 0.006 | 8.598 | 0.017 | 17.383 | 28.138 | 27.49 | 21.74 | 120.466 | 133.891 | 87.416 | 6.03 | 5.257 | 4.503 | 0.247 | 0.97 | 1.041 | 0.104 | 7.683 | 0.168 |
Net Receivables
| 4.204 | 1.084 | 0.777 | 0.424 | 0.651 | 0.523 | 0.533 | 0.447 | 0.725 | 2.324 | 2.764 | 0.003 | 3.539 | 0.002 | 4.332 | 0.001 | 2.651 | 0.001 | 3.736 | 0.003 | 1.823 | 5.47 | 7.161 | 4.997 | 1.304 | 0.283 | 0.597 | 0.659 | 0.094 | 0.023 | 0 | 0.23 | 0 | 0.391 | 0.083 | 0.504 |
Inventory
| 6.797 | 3.137 | 2.126 | 0.41 | 0.1 | 0.1 | 0.05 | 0 | 0.1 | 10.182 | 31.373 | 0.026 | 10.413 | 0.013 | 6.351 | 0.005 | 3.944 | 0.007 | 30.698 | 0.026 | 25.581 | 19.731 | 13.615 | 9.251 | 0.075 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 1.801 | 3.649 | 1.91 |
Other Current Assets
| 0 | 0.377 | 0.777 | 0.481 | 0.651 | 0.4 | 0.533 | 0.001 | 0.247 | 0.751 | 0.62 | 0.002 | 0 | 0.003 | 0 | 0.003 | 14.356 | 0.012 | 1.129 | 0.006 | 7.598 | 5.498 | 9.953 | 5.649 | 1.813 | 0.841 | 0 | 0.055 | 0.428 | 0.166 | 0.042 | 0 | 5.406 | 0.08 | 0.842 | 1.045 |
Total Current Assets
| 18.428 | 14.838 | 37.942 | 6.62 | 5.225 | 11.76 | 7.242 | 0.006 | 10.187 | 22.586 | 36.852 | 0.033 | 14.434 | 0.018 | 11.06 | 0.011 | 27.596 | 0.027 | 44.489 | 0.052 | 52.385 | 58.837 | 58.219 | 41.637 | 123.658 | 135.133 | 88.013 | 6.744 | 5.778 | 4.692 | 0.325 | 1.2 | 8.592 | 2.376 | 12.256 | 3.627 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 100.442 | 80.889 | 48.808 | 40.031 | 38.271 | 33.284 | 29.503 | 0.028 | 23.193 | 24.163 | 27.454 | 0.046 | 65.94 | 0.079 | 71.195 | 0.069 | 62.2 | 0.146 | 200.346 | 0.256 | 255.953 | 260.598 | 253.472 | 248.203 | 112.115 | 72.44 | 52.247 | 33.766 | 12.76 | 8.419 | 0.125 | 4.705 | 0 | 27.331 | 11.606 | 6.059 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.448 | 0.615 | 0.783 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.448 | 0.615 | 0.783 | 0.95 | 0 | 3.546 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.433 | 0 | -13.588 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0.606 | 33.727 | 0 | 0.065 | 1.318 | 0 | 0 | 0 | 0.487 | 0.392 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.316 | 6.27 | 0 | 0 | 0 | 4.856 | 0 | 15.577 | 0 | 13.845 | 0 | 12.879 | 0 | 5.35 | 15.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 5.328 | 5.033 | 6.248 | 6.39 | 6.25 | 5.33 | -0.028 | 4.774 | 4.515 | 5.103 | -6.27 | 16.588 | -0.079 | 4.856 | -4.856 | 4.856 | -0.146 | 19.883 | -0.257 | 12.883 | 3.044 | 15.832 | 3.374 | 1.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.554 | 0.936 | 0 |
Total Non-Current Assets
| 100.442 | 86.217 | 53.841 | 46.279 | 44.661 | 39.534 | 34.833 | 0.028 | 27.967 | 28.678 | 33.873 | 0.046 | 82.528 | 0.079 | 76.051 | 0.069 | 67.056 | 0.146 | 220.23 | 0.257 | 269.284 | 277.136 | 270.087 | 257.965 | 129.822 | 75.986 | 52.853 | 67.493 | 12.76 | 8.484 | 1.443 | 4.755 | 0 | 27.885 | 13.029 | 6.451 |
Total Assets
| 118.87 | 101.055 | 91.783 | 52.899 | 49.886 | 51.294 | 42.075 | 0.036 | 38.154 | 51.264 | 70.725 | 0.093 | 96.962 | 0.097 | 87.111 | 0.085 | 94.652 | 0.198 | 264.719 | 0.322 | 321.669 | 335.973 | 328.306 | 299.602 | 253.48 | 211.119 | 140.866 | 74.237 | 18.539 | 13.177 | 1.768 | 5.955 | 8.592 | 30.261 | 0 | 10.078 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 13.973 | 7.578 | 1.849 | 0.13 | 0.469 | 0.567 | 0.083 | 0 | 4.668 | 8.64 | 12.273 | 0.018 | 38.456 | 0.03 | 43.434 | 0.027 | 28.352 | 0.025 | 27.876 | 0.015 | 8.758 | 33.213 | 28.886 | 11.246 | 7.67 | 0.282 | 0.409 | 0.785 | 0.365 | 0.274 | 0.087 | 0.027 | 4.179 | 1.961 | 1.193 | 1.485 |
Short Term Debt
| 5.266 | 4.311 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.253 | 0.149 | 0.836 | 6.332 | 8.151 | 6.106 | 3.158 | 17.87 | 3.826 | 16.794 | 30.619 | 22.539 | 29.461 | 25.652 | 14.358 | 0 | 2.5 | 0 | 15 | 0.023 | 0 | 0 | 44.454 | 38.469 | 0 | 0 | 0.284 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.512 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0.479 | 0.757 | 1.383 | 0 | 0.306 | 0 | -3.158 | 0 | -3.826 | 0 | -30.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.702 | 11.797 | 3.673 | 2.002 | 2.59 | 3.47 | 3.7 | 0.003 | 1.742 | 7.454 | 6.028 | -2.202 | 10.79 | -8.42 | 8.014 | 0.018 | 5.085 | 0.018 | 5.161 | 0.047 | 20.537 | 13.029 | 12.099 | 6.314 | 1.279 | 32.909 | 1.352 | 0.023 | 0.176 | 0.993 | 0.093 | 2.998 | 5.268 | 3.171 | 0.067 | 2.353 |
Total Current Liabilities
| 37.453 | 23.686 | 6.56 | 2.132 | 5.059 | 4.037 | 3.783 | 0.003 | 6.458 | 16.826 | 19.207 | 0.036 | 55.578 | 0.067 | 57.554 | 0.045 | 51.307 | 0.043 | 49.831 | 0.062 | 51.834 | 75.703 | 66.637 | 31.918 | 8.949 | 35.691 | 1.76 | 16.469 | 0.563 | 1.267 | 0.18 | 47.479 | 47.916 | 5.132 | 1.261 | 4.122 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 4.487 | 1.536 | 7.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.145 | 0.061 | 0.001 | 12.99 | 0.01 | 6.707 | 0.015 | 0.515 | 0.01 | 25.406 | 20.806 | 27.679 | 35.905 | 0 | 0 | 44.004 | 0 | 2.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 |
Deferred Revenue Non-Current
| 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.058 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 5.506 | 1.534 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 2.585 | 0 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.416 | 10.628 | 2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 21.205 | 8.5 | 14.023 | 9.006 | 9.272 | 9.314 | 9.157 | 0 | 10.042 | 8.14 | 9.502 | 12.733 | 13.282 | -0.001 | 10.254 | -0.01 | 8.083 | 0 | 8.018 | -0.01 | 17.95 | 18.854 | 9.31 | 21.761 | 59.69 | 1.215 | 0.095 | 0.252 | 0.15 | 0.076 | 0.087 | 44.481 | 42.648 | 17.475 | 1.193 | 0.562 |
Total Non-Current Liabilities
| 21.205 | 20.493 | 19.093 | 16.201 | 9.272 | 9.314 | 9.157 | 9.736 | 10.042 | 8.14 | 10.772 | 15.521 | 13.343 | 0.001 | 23.244 | 0.01 | 14.79 | 0.015 | 8.533 | 0.01 | 43.356 | 39.66 | 36.989 | 57.666 | 59.69 | 11.631 | 54.877 | 2.529 | 2.203 | 0.076 | 0.087 | 44.481 | 42.648 | 17.475 | 1.193 | 0.646 |
Total Liabilities
| 58.658 | 44.179 | 25.653 | 18.333 | 14.331 | 13.351 | 12.94 | 0.013 | 16.5 | 24.966 | 29.979 | 0.049 | 68.921 | 0.083 | 80.798 | 0.067 | 66.097 | 0.065 | 58.364 | 0.094 | 95.19 | 115.363 | 103.626 | 89.584 | 68.639 | 47.322 | 56.637 | 18.998 | 2.766 | 1.343 | 0.18 | 47.479 | 47.916 | 22.607 | 2.454 | 4.769 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 302.484 | 292.947 | 292.272 | 256.088 | 256.076 | 256.118 | 244.634 | 0.237 | 234.322 | 234.322 | 234.322 | 0.234 | 234.329 | 0.234 | 218.814 | 0.218 | 216.272 | 0.216 | 216.054 | 0.207 | 196.51 | 196.51 | 187.669 | 178.343 | 178.343 | 104.57 | 71.773 | 54.451 | 22.697 | 17.822 | 6.677 | 44.659 | 44.659 | 44.659 | 44.659 | 14.116 |
Retained Earnings
| -273.979 | -269.237 | -256.771 | -252.91 | -249.571 | -246.937 | -243.887 | -0.219 | -240.07 | -235.137 | -220.363 | -0.194 | -209.796 | -0.224 | -219.126 | -0.21 | -199.124 | -0.099 | -13.932 | 0.025 | 27.522 | 23.503 | 20.058 | 34.709 | 43.171 | 57.344 | 10.042 | -1.103 | -7.073 | -5.988 | -5.089 | -86.184 | -84.089 | -39.514 | -30.031 | -25.485 |
Accumulated Other Comprehensive Income/Loss
| 31.707 | 31.166 | 30.629 | 29.388 | 29.05 | 28.762 | 28.388 | 27.755 | 27.402 | 27.113 | 26.787 | 34.986 | 3.508 | 3.128 | 6.625 | 10.28 | 11.407 | 16.122 | 4.233 | -3.32 | 2.447 | 0.597 | 16.759 | -3.227 | -37.007 | 1.539 | 1.902 | 1.891 | 0.121 | -0.028 | 0 | -0.085 | 0.106 | 2.509 | 6.5 | 16.678 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | -27.749 | 0 | 0 | 0 | -34.982 | 0 | -3.125 | 0 | -10.27 | 0 | -16.106 | 0 | -0.003 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.085 | 0 | 0 | 2.509 | 0 |
Total Shareholders Equity
| 60.212 | 54.876 | 66.13 | 32.566 | 35.555 | 37.943 | 29.135 | 0.023 | 21.654 | 26.298 | 40.746 | 0.044 | 28.041 | 0.014 | 6.313 | 0.018 | 28.555 | 0.133 | 206.355 | 0.229 | 226.479 | 220.61 | 224.486 | 209.825 | 184.507 | 163.453 | 83.717 | 55.239 | 15.745 | 11.833 | 1.588 | -41.524 | -39.324 | 7.654 | 23.638 | 5.309 |
Total Equity
| 60.212 | 54.876 | 66.13 | 32.566 | 35.555 | 37.943 | 29.135 | 0.023 | 21.654 | 26.298 | 40.746 | 0.044 | 28.041 | 0.014 | 6.313 | 0.018 | 28.555 | 0.133 | 206.355 | 0.229 | 226.479 | 220.61 | 224.68 | 210.018 | 184.841 | 163.797 | 84.228 | 55.239 | 15.772 | 11.833 | 1.588 | -41.524 | -39.324 | 7.654 | 23.638 | 5.309 |
Total Liabilities & Shareholders Equity
| 118.87 | 101.055 | 91.783 | 52.899 | 49.886 | 51.294 | 42.075 | 35.891 | 38.154 | 51.264 | 70.725 | 95.315 | 96.962 | 96.152 | 87.111 | 84.014 | 94.652 | 198.033 | 264.719 | 0.322 | 321.669 | 335.973 | 328.306 | 299.602 | 253.48 | 211.119 | 140.866 | 74.237 | 18.539 | 13.177 | 1.768 | 5.955 | 8.592 | 30.261 | 0 | 10.078 |