H.G. Infra Engineering Limited
NSE:HGINFRA.NS
1525.2 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 53,784.79 | 44,185.36 | 36,625.35 | 25,677.9 | 22,135.58 | 20,144.95 | 13,920.36 | 10,548.94 | 7,408.84 | 3,650.75 | 4,710.45 |
| Cost of Revenue
| 43,550.65 | 34,474.98 | 28,701.38 | 19,823.65 | 17,084.19 | 15,584.85 | 10,937.08 | 8,824.31 | 6,166 | 2,964.97 | 3,957.16 |
| Gross Profit
| 10,234.14 | 9,710.38 | 7,923.97 | 5,854.25 | 5,051.39 | 4,560.1 | 2,983.28 | 1,724.63 | 1,242.84 | 685.78 | 753.29 |
| Gross Profit Ratio
| 0.19 | 0.22 | 0.216 | 0.228 | 0.228 | 0.226 | 0.214 | 0.163 | 0.168 | 0.188 | 0.16 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 189.51 | 150.29 | 116.19 | 92.59 | 73.62 | 82.33 | 36.95 | 2.99 | 0.44 | 0.31 | 0.31 |
| Selling & Marketing Expenses
| 15.21 | 14 | 21.16 | 16.65 | 11.56 | 16.22 | 9.7 | 0 | 0 | 2.195 | 1.223 |
| SG&A
| 1,027.97 | 164.29 | 137.35 | 109.24 | 85.18 | 98.55 | 36.95 | 2.99 | 0.44 | 0.31 | 0.31 |
| Other Expenses
| 179.88 | 180.58 | 11.56 | 82.52 | 74.28 | 23.4 | 18.03 | 760.37 | 527.24 | 408.17 | 376.27 |
| Operating Expenses
| 1,027.97 | 3,570.83 | 2,551.96 | 2,273.83 | 2,284.49 | 2,268.68 | 1,450.85 | 763.36 | 527.68 | 408.48 | 376.58 |
| Operating Income
| 9,206.17 | 8,026.89 | 6,272.38 | 4,005.74 | 2,876.28 | 2,314.82 | 1,532.43 | 961.27 | 529.93 | 277.3 | 376.71 |
| Operating Income Ratio
| 0.171 | 0.182 | 0.171 | 0.156 | 0.13 | 0.115 | 0.11 | 0.091 | 0.072 | 0.076 | 0.08 |
| Total Other Income Expenses Net
| -1,810.64 | -1,381.15 | -1,126.15 | -885.8 | -566.91 | -370.78 | -344.83 | -171.35 | -253.13 | -142.16 | -118.78 |
| Income Before Tax
| 7,395.53 | 5,687.36 | 5,146.23 | 3,119.94 | 2,337.91 | 1,915.5 | 1,187.6 | 789.92 | 462.03 | 135.14 | 257.93 |
| Income Before Tax Ratio
| 0.138 | 0.129 | 0.141 | 0.122 | 0.106 | 0.095 | 0.085 | 0.075 | 0.062 | 0.037 | 0.055 |
| Income Tax Expense
| 2,013.31 | 1,473.53 | 1,345.87 | 753.4 | 643.26 | 670.61 | 344.96 | 296.95 | 160.2 | 42.92 | 86.22 |
| Net Income
| 5,385.86 | 4,931.91 | 3,800.36 | 2,366.54 | 1,666.11 | 1,273.43 | 842.64 | 492.97 | 301.83 | 92.22 | 171.71 |
| Net Income Ratio
| 0.1 | 0.112 | 0.104 | 0.092 | 0.075 | 0.063 | 0.061 | 0.047 | 0.041 | 0.025 | 0.036 |
| EPS
| 29.16 | 75.68 | 58.31 | 36.31 | 25.57 | 19.54 | 15.39 | 9.88 | 4.63 | 1.42 | 2.63 |
| EPS Diluted
| 29.16 | 75.68 | 58.31 | 36.31 | 25.57 | 19.54 | 15.39 | 9.88 | 4.63 | 1.42 | 2.63 |
| EBITDA
| 10,617.89 | 7,283.95 | 6,864.11 | 4,611.57 | 3,515.96 | 3,009.15 | 2,015.7 | 1,196.11 | 873.22 | 410.02 | 500.36 |
| EBITDA Ratio
| 0.197 | 0.165 | 0.187 | 0.18 | 0.159 | 0.149 | 0.145 | 0.113 | 0.118 | 0.112 | 0.106 |