hGears AG
FSX:HGEA.DE
1.925 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25.541 | 25.541 | 55.32 | 28.24 | 57.155 | 28.725 | 64.463 | 32.703 | 70.871 | 35.46 | 64.428 | 32.237 | 70.486 | 35.261 | 68.589 | 34.314 | 57.671 | 28.857 |
Cost of Revenue
| 13.825 | 13.825 | 54.463 | 14.49 | 54.454 | 13.813 | 56.781 | 15.783 | 62.406 | 17.042 | 54.317 | 14.593 | 57.121 | 14.712 | 54.154 | 16.908 | 49.606 | 12.884 |
Gross Profit
| 11.717 | 11.717 | 0.857 | 13.751 | 2.701 | 14.913 | 7.682 | 16.921 | 8.465 | 18.418 | 10.111 | 17.645 | 13.365 | 20.549 | 14.435 | 17.406 | 8.065 | 15.973 |
Gross Profit Ratio
| 0.459 | 0.459 | 0.015 | 0.487 | 0.047 | 0.519 | 0.119 | 0.517 | 0.119 | 0.519 | 0.157 | 0.547 | 0.19 | 0.583 | 0.21 | 0.507 | 0.14 | 0.554 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.145 | 11.114 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.049 | 0 | 0 |
SG&A
| 9.105 | 9.105 | 8.552 | 9.7 | 8.907 | 9.952 | 10.172 | 10.141 | 8.686 | 11.445 | 7.586 | 10.099 | 9.102 | 11.304 | 8.193 | 11.162 | 6.547 | 9.188 |
Other Expenses
| 0.21 | 0 | 1.873 | 0 | 1.679 | 0 | 2.551 | 0 | 1.448 | 0 | 0.771 | 0 | 1.219 | 0 | 0.926 | 0 | 0.846 | 0 |
Operating Expenses
| 3.786 | 15.087 | 6.679 | 17.597 | 7.228 | 17.225 | 7.621 | 16.928 | 7.238 | 18.05 | 6.815 | 16.075 | 7.883 | 17.894 | 7.267 | 13.95 | 5.701 | 15.032 |
Operating Income
| -3.152 | -3.152 | -5.822 | -1.777 | -4.527 | -1.72 | 0.061 | 0.46 | 1.227 | -0.357 | 3.296 | 2.336 | 5.482 | 2.046 | 7.168 | 3.992 | 2.364 | 0.518 |
Operating Income Ratio
| -0.123 | -0.123 | -0.105 | -0.063 | -0.079 | -0.06 | 0.001 | 0.014 | 0.017 | -0.01 | 0.051 | 0.072 | 0.078 | 0.058 | 0.105 | 0.116 | 0.041 | 0.018 |
Total Other Income Expenses Net
| -4.785 | -0.817 | -3.048 | -2.658 | -1.085 | -1.087 | -0.71 | -0.785 | -1.235 | 0.353 | -1.855 | -1.616 | -2.166 | -0.388 | -1.403 | -1.11 | -2.25 | -0.461 |
Income Before Tax
| -3.968 | -3.968 | -8.87 | -4.435 | -5.612 | -2.806 | -0.649 | -0.325 | -0.008 | -0.004 | 1.441 | 0.721 | 3.316 | 1.658 | 5.765 | 2.883 | 0.114 | 0.057 |
Income Before Tax Ratio
| -0.155 | -0.155 | -0.16 | -0.157 | -0.098 | -0.098 | -0.01 | -0.01 | -0 | -0 | 0.022 | 0.022 | 0.047 | 0.047 | 0.084 | 0.084 | 0.002 | 0.002 |
Income Tax Expense
| 0.078 | 0.078 | -0.659 | 0.33 | -0.029 | 0.015 | -0.705 | 0.353 | 0.889 | 0.445 | 0.914 | 0.457 | 1.492 | 0.746 | -1.052 | 0.526 | 0.218 | 0.109 |
Net Income
| -4.046 | -4.046 | -8.211 | -4.106 | -5.583 | -2.792 | 0.056 | 0.028 | -0.897 | -0.449 | 0.527 | 0.264 | 1.824 | 0.912 | 6.817 | 3.409 | -0.104 | -0.052 |
Net Income Ratio
| -0.158 | -0.158 | -0.148 | -0.145 | -0.098 | -0.097 | 0.001 | 0.001 | -0.013 | -0.013 | 0.008 | 0.008 | 0.026 | 0.026 | 0.099 | 0.099 | -0.002 | -0.002 |
EPS
| -0.78 | -0.39 | -0.79 | -0.39 | -0.54 | -0.27 | 0.005 | 0.003 | -0.086 | -0.043 | 0.05 | 0.025 | 0.18 | 0.27 | 109.07 | 54.54 | -0.01 | -0.83 |
EPS Diluted
| -0.78 | -0.39 | -0.79 | -0.39 | -0.54 | -0.27 | 0.005 | 0.003 | -0.086 | -0.043 | 0.05 | 0.025 | 0.18 | 0.27 | 109.07 | 54.54 | -0.01 | -0.83 |
EBITDA
| -1.216 | -0.494 | -0.437 | -0.202 | 1.36 | 1.229 | 5.761 | 1.826 | 6.236 | 2.394 | 8.642 | 3.512 | 10.436 | 4.608 | 11.96 | 4.923 | 7.39 | 3.271 |
EBITDA Ratio
| -0.019 | -0.019 | 0.025 | -0.007 | 0.024 | 0.043 | 0.091 | 0.056 | 0.095 | 0.067 | 0.137 | 0.109 | 0.15 | 0.131 | 0.178 | 0.143 | 0.136 | 0.113 |