hGears AG
FSX:HGEA.DE
1.925 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 21.73 | 21.73 | 26.597 | 26.597 | 23.375 | 23.375 | 36.276 | 36.276 | 37.218 | 37.218 | 47.246 | 47.246 | 53.546 | 53.546 | 23.434 | 23.434 | -17.703 |
Short Term Investments
| 0.002 | 0 | 0 | 0 | 1.354 | 0 | 1.006 | 1 | 0.078 | 0 | 0.178 | 0 | 0.285 | 0 | 0.203 | 0 | 35.406 |
Cash and Short Term Investments
| 21.73 | 21.73 | 26.597 | 26.597 | 23.375 | 23.375 | 36.276 | 37.276 | 37.218 | 37.218 | 47.246 | 47.246 | 53.831 | 53.546 | 23.434 | 23.434 | 17.703 |
Net Receivables
| 11.948 | 9.502 | 10.528 | 10.528 | 14.514 | 14.514 | 12.298 | 12.298 | 0 | 18.186 | 12.148 | 12.148 | 0 | 14.045 | 11.647 | 11.647 | 0 |
Inventory
| 19.226 | 19.226 | 20.021 | 20.021 | 22.677 | 22.677 | 20.372 | 20.372 | 20.384 | 20.384 | 17.754 | 17.754 | 16.436 | 16.436 | 14.555 | 14.555 | 0 |
Other Current Assets
| 0.722 | 3.17 | 1.293 | 4.975 | 8.419 | 7.221 | 6.988 | 6.994 | 3.984 | 4.824 | 3.856 | 4.034 | 2.296 | 3.023 | 15.075 | 3.428 | 0 |
Total Current Assets
| 53.628 | 53.628 | 62.121 | 62.121 | 67.787 | 67.787 | 76.94 | 76.94 | 80.612 | 80.612 | 81.182 | 81.182 | 87.05 | 87.05 | 53.064 | 53.064 | 17.703 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 65.89 | 65.89 | 70.552 | 70.552 | 75.092 | 75.092 | 75.798 | 75.798 | 70.237 | 70.237 | 71.063 | 71.063 | 65.463 | 65.463 | 66.198 | 66.198 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.781 | 0.781 | 0.881 | 0.881 | 1.1 | 1.1 | 1.307 | 1.307 | 1.4 | 1.4 | 1.525 | 1.525 | 1.42 | 1.42 | 1.541 | 1.541 | 0 |
Goodwill and Intangible Assets
| 0.781 | 0.781 | 0.881 | 0.881 | 1.1 | 1.1 | 1.307 | 1.307 | 1.4 | 1.4 | 1.525 | 1.525 | 1.42 | 1.42 | 1.541 | 1.541 | 0 |
Long Term Investments
| 0.34 | 0 | 0.114 | 0 | 0.116 | 0 | 0.122 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.125 | 0 | 0 |
Tax Assets
| -0.34 | 0 | 3.077 | 0 | 2.802 | 0 | 2.848 | 0 | 2.613 | 0 | 2.486 | 0 | 3.268 | 0 | 3.925 | 0 | 0 |
Other Non-Current Assets
| 3.221 | 3.561 | 0 | 3.191 | 1.47 | 4.388 | 0 | 2.97 | 0.129 | 2.742 | 0 | 2.613 | 0.117 | 3.385 | 0 | 4.05 | -17.703 |
Total Non-Current Assets
| 70.232 | 70.232 | 74.624 | 74.624 | 80.58 | 80.58 | 80.075 | 80.075 | 74.379 | 74.379 | 75.201 | 75.201 | 70.268 | 70.268 | 71.789 | 71.789 | -17.703 |
Total Assets
| 123.86 | 123.86 | 136.745 | 136.745 | 148.367 | 148.367 | 157.015 | 157.015 | 154.991 | 154.991 | 156.383 | 156.383 | 157.318 | 157.318 | 124.853 | 124.853 | 0 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 18.967 | 18.967 | 21.29 | 21.29 | 29.767 | 21.032 | 22.049 | 22.053 | 28.238 | 28.238 | 19.389 | 19.389 | 25.963 | 25.963 | 16.197 | 16.197 | 0 |
Short Term Debt
| 8.54 | 6.124 | 22.597 | 20.081 | 5.253 | 0.272 | 5.561 | 0.428 | 3.206 | 0.191 | 9.837 | 7.037 | 17.514 | 14.792 | 21.045 | 18.273 | 0 |
Tax Payables
| 0.035 | 0 | 0 | 0 | 0.322 | 0 | 0.372 | 0 | 0.89 | 0 | 1.261 | 0 | 1.052 | 0 | 0.794 | 0 | 0 |
Deferred Revenue
| 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.645 | 12.096 | 10.151 | 12.667 | 0.976 | 15.014 | 9.729 | 15.23 | 1.093 | 4.998 | 8.96 | 13.021 | 0.604 | 4.378 | 9.952 | 13.518 | 0 |
Total Current Liabilities
| 37.187 | 37.187 | 54.038 | 54.038 | 36.318 | 36.318 | 37.711 | 37.711 | 33.427 | 33.427 | 39.447 | 39.447 | 45.133 | 45.133 | 47.988 | 47.988 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 19.351 | 19.351 | 7.227 | 7.227 | 28.123 | 28.123 | 28.793 | 28.793 | 30.576 | 30.576 | 25.952 | 25.952 | 22.093 | 22.093 | 48.78 | 48.78 | 0 |
Deferred Revenue Non-Current
| -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.724 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.021 | 0 | 0.021 | 0 | 0.339 | 0 | 0.53 | 0 | 0.647 | 0 | 0.132 | 0 | 0.257 | 0 | 0.284 | 0 | 0 |
Other Non-Current Liabilities
| 1.602 | 1.602 | 1.715 | 1.736 | 1.719 | 2.058 | 1.836 | 2.366 | 2.165 | 2.812 | 2.188 | 2.32 | 0.445 | 2.426 | 2.25 | 2.534 | 0 |
Total Non-Current Liabilities
| 20.953 | 20.953 | 8.963 | 8.963 | 30.181 | 30.181 | 31.159 | 31.159 | 33.388 | 33.388 | 28.272 | 28.272 | 24.519 | 24.519 | 51.314 | 51.314 | 0 |
Total Liabilities
| 58.14 | 58.14 | 63.001 | 63.001 | 66.499 | 66.499 | 68.87 | 68.87 | 66.815 | 66.815 | 67.719 | 67.719 | 69.652 | 69.652 | 99.302 | 99.302 | 0 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | 0.063 | 0.063 | 0 |
Retained Earnings
| -16.451 | -16.451 | -8.359 | -8.349 | -0.149 | -0.149 | 5.435 | 5.435 | 5.379 | 5.379 | 6.276 | 6.276 | 5.749 | 5.749 | 3.924 | 3.924 | 0 |
Accumulated Other Comprehensive Income/Loss
| 51.323 | 51.323 | 2.471 | 59.183 | 2.385 | 51.169 | 3.077 | 59.8 | 3.158 | 59.887 | 2.749 | 51.54 | 2.278 | 2.278 | 1.116 | 1.116 | 19.14 |
Other Total Stockholders Equity
| 69.232 | 20.448 | 71.703 | 12.51 | 69.232 | 20.448 | 72.31 | 12.51 | 69.239 | 12.51 | 69.239 | 20.448 | 69.239 | 69.239 | 20.448 | 20.448 | 0 |
Total Shareholders Equity
| 65.72 | 65.72 | 73.744 | 73.744 | 81.868 | 81.868 | 88.145 | 88.145 | 88.176 | 88.176 | 88.664 | 88.664 | 87.666 | 87.666 | 25.551 | 25.551 | 19.14 |
Total Equity
| 65.72 | 65.72 | 73.744 | 73.744 | 81.868 | 81.868 | 88.145 | 88.145 | 88.176 | 88.176 | 88.664 | 88.664 | 87.666 | 87.666 | 25.551 | 25.551 | 19.14 |
Total Liabilities & Shareholders Equity
| 123.86 | 123.86 | 136.745 | 136.745 | 148.367 | 148.367 | 157.015 | 157.015 | 154.991 | 154.991 | 156.383 | 156.383 | 157.318 | 157.318 | 124.853 | 124.853 | 19.14 |