Heritage Global Inc.
NASDAQ:HGBL
1.75 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.279 | 12.667 | 13.622 | 23.385 | 2.728 | 4.268 | 2.109 | 2.53 | 2.777 | 3.806 | 3.23 | 5.795 | 6.672 | 2.608 | 0.093 | 4.076 | 0.067 | 0.003 | 0.327 | 0.458 | 2.033 | 3.62 | 4.663 | 2.156 | 2.951 | 1.3 | 1.7 | 4.5 | 0.1 | 0.4 | 1.2 | 2.2 | 0.56 | 1.42 | 1.37 | 0.37 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.017 | 1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.279 | 12.667 | 13.622 | 23.385 | 2.728 | 4.268 | 2.109 | 2.53 | 2.777 | 3.806 | 3.23 | 5.795 | 6.672 | 2.608 | 0.093 | 4.076 | 0.067 | 0.003 | 0.327 | 0.458 | 2.033 | 3.62 | 4.663 | 2.156 | 2.951 | 1.3 | 1.7 | 4.5 | 0.1 | 0.4 | 1.2 | 2.2 | 0.58 | 1.42 | 1.37 | 0.37 |
Net Receivables
| 1.91 | 0.988 | 2.732 | 2.834 | 3.154 | 0.4 | 0.384 | 1.247 | 0.639 | 2.857 | 1.67 | 4.067 | 1.512 | 0.595 | 1.653 | 0 | 0 | 0 | 0.172 | 13.079 | 18.018 | 21.751 | 16.009 | 3.358 | 4.344 | 4.4 | 3.2 | 0.8 | 0.9 | 1.1 | 0.8 | 0.2 | 0.19 | 0.38 | 0.55 | 0.43 |
Inventory
| 5.074 | 4.619 | 3.22 | 0.235 | 0.104 | 2.405 | 0.17 | 0.263 | 0.395 | 0.139 | 0.578 | 0.82 | 1.013 | 2.594 | 0.442 | 0 | 0 | 0 | 1.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.8 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.029 | 5.618 | 3.71 | 0.498 | 0.784 | 0.607 | 0.357 | 0.393 | 0.453 | 0.76 | 1.863 | 3.749 | 2.636 | 3.062 | 0.839 | 0.952 | 1.017 | 0.07 | -1.493 | 1.473 | 4.26 | 3.064 | 2.633 | 0.386 | 0.362 | 1.1 | 1.9 | -1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.43 | 0.14 | 0.12 | 0.15 |
Total Current Assets
| 26.292 | 23.892 | 23.284 | 26.952 | 6.77 | 7.68 | 3.02 | 4.433 | 4.264 | 7.575 | 7.324 | 12.95 | 11.833 | 8.859 | 3.327 | 5.028 | 1.084 | 0.073 | 2.018 | 15.01 | 24.311 | 28.434 | 23.305 | 5.899 | 7.657 | 6.8 | 6.8 | 6.1 | 1.9 | 2.5 | 2.1 | 2.5 | 1.2 | 1.94 | 2.04 | 0.95 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.244 | 4.347 | 4.165 | 1.093 | 1.704 | 0.175 | 0.145 | 0.156 | 0.11 | 0.15 | 0.032 | 0.052 | 0.019 | 0 | -0.729 | 0 | -1.519 | 0 | 0 | 4.152 | 8.483 | 11.479 | 21.024 | 10.983 | 7.019 | 7.3 | 3.6 | 2.9 | 1.6 | 2 | 2.3 | 1.4 | 1.79 | 1.77 | 2.08 | 2.82 |
Goodwill
| 7.446 | 7.446 | 7.446 | 5.585 | 5.585 | 6.158 | 6.158 | 6.158 | 6.158 | 8.846 | 5.301 | 5.301 | 0.573 | 0 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 1,120 | 1.12 | 0 | -8.09 | 1.26 | 3.87 | 6.77 | 9.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.753 | 4.144 | 4.565 | 3.123 | 3.392 | 3.627 | 3.877 | 4.122 | 4.382 | 7.657 | 4.81 | 5.263 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.06 | 2.524 | 4.417 | 2.747 | 1.331 | 3.939 | 6.551 | 9.4 | 12.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.1 | 0 | 0.01 | 0.02 | 0.06 |
Goodwill and Intangible Assets
| 11.199 | 11.59 | 12.011 | 8.708 | 8.977 | 9.785 | 10.035 | 10.28 | 10.54 | 16.503 | 10.111 | 10.564 | 0.573 | 0 | 0.173 | 0.173 | 0.193 | 0.213 | 0.233 | 2.524 | 4.417 | 2.747 | 1.331 | 3.939 | 6.551 | 9.4 | 12.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.1 | 0 | 0.01 | 0.02 | 0.06 |
Long Term Investments
| 21.361 | 13.973 | 4.683 | 2.402 | 2.516 | 2.767 | 0.014 | 0 | 0.017 | 1.134 | 3.149 | 6.044 | 6.227 | 6.254 | 6.731 | 0.242 | 0.519 | 0 | 0 | 1,100 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.19 | 0.12 | 0.27 | 0.25 | 0.99 | 0.96 |
Tax Assets
| 9.115 | 9.449 | 4.488 | 4.402 | 0.372 | 0 | -0.014 | 0 | 0 | 0 | 23.301 | 25.622 | 26.364 | 2.228 | 0.729 | 0.875 | 1 | 0 | 0 | -1,100 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | 0.19 | 0.11 | 0.02 | 0.04 | 0 | 0 |
Other Non-Current Assets
| 10.957 | 4.309 | 1.833 | 0.998 | 1.578 | 0.224 | 0.25 | 0.275 | 3.871 | 6.508 | 6.078 | 6.078 | 2.131 | -0.655 | 1.396 | -0.875 | 0.519 | 1.1 | 1.239 | 2.323 | 1.843 | 3.612 | 1.121 | 0.836 | 0.43 | 0.4 | 1.6 | 1.9 | 0.1 | 0.1 | 0.12 | -0.13 | 0.02 | 0.18 | 0.2 | 0.23 |
Total Non-Current Assets
| 56.876 | 43.668 | 27.18 | 17.603 | 15.147 | 12.951 | 10.43 | 10.711 | 14.538 | 24.295 | 42.671 | 48.36 | 35.314 | 7.827 | 8.3 | 0.415 | 0.712 | 1.313 | 1.472 | 8.999 | 14.743 | 17.838 | 23.476 | 15.758 | 14.001 | 17.1 | 17.5 | 5.3 | 2.2 | 2.7 | 3.5 | 1.6 | 2.1 | 2.25 | 3.29 | 4.07 |
Total Assets
| 83.168 | 67.56 | 50.464 | 44.555 | 21.917 | 20.631 | 13.45 | 15.144 | 18.802 | 31.87 | 49.995 | 61.31 | 47.147 | 16.686 | 11.627 | 5.443 | 1.796 | 1.386 | 3.49 | 24.009 | 39.054 | 46.273 | 46.78 | 21.657 | 21.658 | 23.9 | 24.3 | 11.4 | 4.1 | 5.2 | 5.6 | 4.1 | 3.3 | 4.19 | 5.33 | 5.02 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.159 | 3.188 | 6.451 | 0 | 0 | 3.113 | 2.478 | 3.152 | 3.457 | 2.353 | 3.636 | 2.242 | 0 | 1.223 | 1.457 | 0.095 | 0.107 | 0.55 | 0.295 | 2.01 | 28.272 | 7.017 | 7.72 | 5.37 | 4.132 | 2.8 | 4.8 | 1.1 | 0.6 | 0.6 | 0.1 | 0.04 | 0.03 | 0.06 | 0.26 | 0.28 |
Short Term Debt
| 3.311 | 4.817 | 3.481 | 0.76 | 1.557 | 1.178 | 0.738 | 0.664 | 1.721 | 3.51 | 3.988 | 10.883 | 3.091 | 4.485 | 6.19 | 0 | 2.335 | 1.305 | 73.787 | 8.094 | 16.096 | 14,787.024 | 30.579 | 10 | 2.133 | 5.1 | 2.2 | 0.9 | 1.4 | 1.2 | 0.9 | 0.4 | 0.4 | 0.5 | 0.32 | 0.43 |
Tax Payables
| 0.626 | 0.22 | 0.226 | 0.831 | 0.113 | 0.293 | 0.342 | 0.935 | 1.421 | 1.156 | 0.966 | 0.552 | 0.327 | 0.198 | 0.026 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.497 | 0.279 | 0.407 | -9.375 | -4.843 | 0.6 | 0.102 | 3.594 | 0.108 | 0.503 | 0.05 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0.622 | 0.959 | 5.678 | 0.958 | 1.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.141 | 7.722 | 4.066 | 12.398 | 7.423 | 5.587 | 5.106 | 3.819 | 2.757 | 4.519 | 1.858 | 1.621 | 0.789 | -6.219 | 0 | 0.315 | 0.295 | 0 | 5.991 | 25.299 | 0.841 | -14,754.147 | 12.27 | 20.59 | 2.712 | 3.4 | 2.8 | 2.5 | 0.2 | 0.3 | 0.1 | 0.06 | 0.67 | 1.25 | 1.11 | 1.21 |
Total Current Liabilities
| 14.734 | 16.226 | 14.224 | 13.989 | 9.093 | 10.171 | 8.664 | 8.57 | 9.356 | 11.458 | 10.498 | 15.298 | 4.207 | 7.238 | 7.673 | 0.472 | 2.737 | 1.855 | 80.073 | 36.362 | 50.887 | 42.174 | 52.556 | 35.96 | 8.976 | 11.3 | 9.8 | 4.5 | 2.2 | 2.1 | 1.1 | 0.5 | 1.1 | 1.81 | 1.69 | 1.92 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.354 | 3.035 | 3.601 | 0.623 | 0.977 | 0.438 | 0.786 | 0.348 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 49.612 | 31.12 | 64.519 | 31.222 | 1.135 | 8.313 | 8.4 | 1.9 | 0.2 | 0.1 | 0.8 | 1.4 | 0.8 | 1.08 | 0.76 | 2.92 | 3.85 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -0.52 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.584 | 0.512 | 0.96 | 0.96 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 1.838 | 0 | 1.772 | 2.592 | 3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 6.356 | -0.001 | 0 | 1.667 | 1.346 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0.9 | 1.07 | 0.17 | 0.43 |
Total Non-Current Liabilities
| 7.354 | 3.035 | 3.601 | 0.623 | 0.977 | 2.86 | 1.298 | 3.08 | 6.052 | 6.935 | 0 | 0 | 3.946 | 7.04 | 7.647 | 0 | 0.402 | 1.751 | 1.36 | 49.612 | 37.476 | 64.518 | 31.222 | 2.802 | 9.659 | 8.4 | 2 | 0.3 | 0.46 | 0.7 | 1.6 | 0.9 | 1.98 | 1.83 | 3.09 | 4.28 |
Total Liabilities
| 22.088 | 19.261 | 17.825 | 14.612 | 10.07 | 13.031 | 9.962 | 11.65 | 15.408 | 18.393 | 10.498 | 15.298 | 4.207 | 7.238 | 7.673 | 0.472 | 2.737 | 1.855 | 81.433 | 85.974 | 88.363 | 106.692 | 83.778 | 38.762 | 18.634 | 19.7 | 11.8 | 4.8 | 2.2 | 2.8 | 2.7 | 1.4 | 3.08 | 3.64 | 4.78 | 6.2 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.244 | 14.574 | 0.4 | 1.2 | 2.5 | 2.1 | 2.2 | 2.2 | 2.2 | 0 | 0 | 0 | 0 |
Common Stock
| 0.372 | 0.369 | 0.366 | 0.353 | 0.293 | 0.293 | 0.285 | 0.285 | 0.285 | 0.282 | 0.282 | 0.29 | 0.271 | 0.259 | 0.227 | 0.227 | 0.231 | 0.231 | 0.192 | 0.192 | 0.192 | 0.816 | 0.816 | 0.197 | 0.169 | 0.13 | 0.11 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings
| -233.026 | -245.27 | -260.763 | -263.816 | -273.474 | -277.373 | -281.124 | -280.875 | -280.889 | -270.468 | -243.954 | -237.558 | -235.745 | -266.458 | -271.287 | -270.023 | -275.85 | -275.205 | -267.302 | -248.813 | -220.622 | -190.796 | -166.764 | -135.902 | -109.954 | -84.9 | -57 | -27.1 | -4.1 | -3.5 | -2.8 | -2.8 | -2.85 | -2.45 | -2.42 | -1.94 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0.077 | -0.077 | -0.075 | -0.071 | -0.054 | -0.034 | -0.044 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.93 | -12.06 | -6.34 | -14.75 | -8.58 | -0.499 | -2.44 | -4.58 | -2.62 | -1.74 | -1.4 | -0.99 | -1.98 | -2.85 | -4.1 | -4.55 | -5 |
Other Total Stockholders Equity
| 293.728 | 293.194 | 293.03 | 293.4 | 285.099 | 284.751 | 284.396 | 284.149 | 284.046 | 283.691 | 283.207 | 283.281 | 278.408 | 275.641 | 274.706 | 274.761 | 274.672 | 274.499 | 189.162 | 203.58 | 195.137 | -89,514.796 | 143.692 | 115.202 | 98.734 | 89.8 | 72.77 | 33.45 | 5.23 | 4.69 | 4.18 | 4.87 | 5.92 | 7.09 | 7.51 | 5.75 |
Total Shareholders Equity
| 61.08 | 48.299 | 32.639 | 29.943 | 11.847 | 7.6 | 3.488 | 3.494 | 3.394 | 13.477 | 39.497 | 46.012 | 42.94 | 9.448 | 3.652 | 4.971 | -0.941 | -0.469 | -77.943 | -61.965 | -49.309 | -60.419 | -36.998 | -28.839 | 3.024 | 4.2 | 12.5 | 6.3 | 1.5 | 2 | 2.6 | 2.3 | 0.23 | 0.55 | 0.55 | -1.18 |
Total Equity
| 61.08 | 48.299 | 32.639 | 29.943 | 11.847 | 7.6 | 3.488 | 3.494 | 3.394 | 13.477 | 39.497 | 46.012 | 42.94 | 9.448 | 3.954 | 4.971 | -0.941 | -0.469 | -77.943 | -61.965 | -49.309 | -60.419 | -36.998 | -17.104 | 3.024 | 4.2 | 12.5 | 6.6 | 1.9 | 2.4 | 2.9 | 2.7 | 0.23 | 0.55 | 0.55 | -1.18 |
Total Liabilities & Shareholders Equity
| 83.168 | 67.56 | 50.464 | 44.555 | 21.917 | 20.631 | 13.45 | 15.144 | 18.802 | 31.87 | 49.995 | 61.31 | 47.147 | 16.686 | 11.627 | 5.443 | 1.796 | 1.386 | 3.49 | 24.009 | 39.054 | 46.273 | 46.78 | 21.657 | 21.658 | 23.9 | 24.3 | 11.4 | 4.1 | 5.2 | 5.6 | 4.1 | 3.31 | 4.19 | 5.33 | 5.02 |