Heritage Financial Corporation
NASDAQ:HFWA
26.13 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 78.068 | 113.757 | 189.647 | 224.973 | 220.503 | 108.378 | 301.481 | 103.59 | 407.324 | 994.055 | 1,576.722 | 1,723.292 | 1,634.739 | 1,264.933 | 934.316 | 743.322 | 576.242 | 415.075 | 162.913 | 228.568 | 236.968 | 139.29 | 111.17 | 161.91 | 170.143 | 129.943 | 130.309 | 103.015 | 111.258 | 124.234 | 104.372 | 103.745 | 118.221 | 104.406 | 99.48 | 133.359 | 147.721 | 90.422 | 89.428 | 131.762 | 223.279 | 160.663 | 169.545 | 146.062 | 152.538 | 94.122 | 146.234 | 107.086 | 116.905 | 83.256 | 139.757 | 123.759 | 152.002 | 117.392 | 140.92 | 167.001 | 161.731 | 112.331 | 112.322 | 107.231 | 139.072 | 82.487 | 92.294 | 60.634 | 21.052 | 31.13 | 39.891 | 34.463 | 30.833 | 38.625 | 24.978 | 26.431 | 24.815 | 28.292 | 21.468 | 28.002 | 23.15 | 23.387 | 20.49 | 19.339 | 21.007 | 25.33 | 27.106 | 27.926 | 26.299 | 23.06 | 26.134 | 37.993 | 30.076 | 29.709 | 49.126 | 45.776 | 23.071 | 28.786 | 26.694 | 21.465 | 16.527 | 17.815 | 16.774 | 18.5 | 19.2 | 21.6 | 47.6 | 68.4 | 74.6 | 65.9 | 87.8 |
Short Term Investments
| 852.779 | 931.248 | 996.51 | 1,134.353 | 1,147.547 | 1,276.55 | 1,318.072 | 1,331.443 | 1,356.142 | 1,187.588 | 1,039.924 | 894.335 | 761.526 | 1,049.524 | 893.558 | 802.163 | 834.492 | 879.927 | 961.092 | 952.312 | 966.102 | 960.68 | 985.009 | 976.095 | 920.737 | 873.67 | 821.567 | 810.53 | 800.06 | 790.594 | 783.021 | 794.645 | 819.159 | 815.92 | 822.171 | 811.869 | 703.093 | 699.122 | 747.299 | 742.846 | 682.651 | 652.477 | 138.794 | 163.134 | 167.226 | 143.155 | 147.148 | 144.293 | 0 | 0 | 0 | 144.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 930.847 | 113.757 | 189.647 | -55.851 | 1,368.05 | 1,384.928 | 1,619.553 | 1,435.033 | 1,763.466 | 2,181.643 | 2,616.646 | 2,617.627 | 2,396.265 | 2,314.457 | 1,827.874 | 1,545.485 | 1,410.734 | 1,295.002 | 1,124.005 | 1,180.88 | 1,203.07 | 1,099.97 | 1,096.179 | 1,138.005 | 1,090.88 | 1,003.613 | 951.876 | 913.545 | 911.318 | 914.828 | 887.393 | 898.39 | 937.38 | 920.326 | 921.651 | 945.228 | 850.814 | 789.544 | 836.727 | 874.608 | 905.93 | 813.14 | 308.339 | 309.196 | 319.764 | 237.277 | 293.382 | 251.379 | 116.905 | 83.256 | 139.757 | 268.361 | 152.002 | 117.392 | 140.92 | 167.001 | 161.731 | 112.331 | 112.322 | 107.231 | 139.072 | 82.487 | 92.294 | 60.634 | 21.052 | 31.13 | 39.891 | 34.463 | 30.833 | 38.625 | 24.978 | 26.431 | 24.815 | 28.292 | 21.468 | 28.002 | 23.15 | 23.387 | 20.49 | 19.339 | 21.007 | 25.33 | 27.106 | 27.926 | 26.299 | 23.06 | 26.134 | 37.993 | 30.076 | 29.709 | 49.126 | 45.776 | 23.071 | 28.786 | 26.694 | 21.465 | 16.527 | 17.815 | 16.774 | 18.5 | 19.2 | 21.6 | 47.6 | 68.4 | 74.6 | 65.9 | 87.8 |
Net Receivables
| 20.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.447 | 19.418 | 18.888 | 17.813 | 14.94 | 14.446 | 14.722 | 15.401 | 15.621 | 15.403 | 15.735 | 13.482 | 13.602 | 12.244 | 12.295 | 11.081 | 11.237 | 10.925 | 11.327 | 10.535 | 11.003 | 10.469 | 10.831 | 9.883 | 10.132 | 9.836 | 9.987 | 9.315 | 5.18 | 5.462 | 5.658 | 4.822 | 4.721 | 4.821 | 5.178 | 4.683 | 4.776 | 5.117 | 5.137 | 5.069 | 5.011 | 4.626 | 5.1 | 3.922 | 3.783 | 4.018 | 4.206 | 3.918 | 3.765 | 4.168 | 4.528 | 4.082 | 4.071 | 4.401 | 4.988 | 4.451 | 4.242 | 4.298 | 4.189 | 3.88 | 3.502 | 3.566 | 3.657 | 3.181 | 2.973 | 2.946 | 3.001 | 2.834 | 2.739 | 2.782 | 2.68 | 2.649 | 2.565 | 2.88 | 3.031 | 3.079 | 3.206 | 3.196 | 3.499 | 3.283 | 3.661 | 3.693 | 3.725 | 3.232 | 3.313 | 2.9 | 3.2 | 2.6 | 3 | 2.3 | 2.3 | 1.8 | 0 |
Inventory
| 0 | -4,615.008 | -4,587.974 | 36.333 | -239.297 | -127.347 | -320.029 | -122.137 | -425.136 | -1,009.963 | -1,591.304 | -1,747.749 | -1,662.741 | -1,297.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 133.612 | 209.545 | 244.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.91 | 8.846 | 22.107 | 10.502 | 14.982 | 11.986 | 8.19 | 11.432 | 10.103 | 8.467 | 8.974 | 9.468 | 9.417 | 9.743 | 9.175 | 8.634 | 12.58 | 6.071 | 4.453 | 0 | 0 | 0 | 4.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 950.949 | 133.612 | 209.545 | 244.491 | 1,386.844 | 1,403.897 | 1,638.101 | 1,453.58 | 1,781.278 | 2,197.551 | 2,631.228 | 2,632.284 | 2,411.067 | 2,331.57 | 1,847.321 | 1,564.903 | 1,429.622 | 1,312.815 | 1,138.945 | 1,195.326 | 1,217.792 | 1,115.371 | 1,111.8 | 1,153.408 | 1,106.615 | 1,017.095 | 965.478 | 925.789 | 923.613 | 925.909 | 898.63 | 909.315 | 948.707 | 930.861 | 932.654 | 955.697 | 861.645 | 799.427 | 846.859 | 884.444 | 915.917 | 822.455 | 313.519 | 314.658 | 325.422 | 242.099 | 298.103 | 256.2 | 122.083 | 87.939 | 144.533 | 273.478 | 157.139 | 122.461 | 145.931 | 171.627 | 166.831 | 116.253 | 116.105 | 111.249 | 143.278 | 86.405 | 96.059 | 64.802 | 25.58 | 35.212 | 43.962 | 38.864 | 35.821 | 43.076 | 29.22 | 30.729 | 29.004 | 32.172 | 24.97 | 31.568 | 26.807 | 26.568 | 23.463 | 22.285 | 24.008 | 28.164 | 29.845 | 30.708 | 28.979 | 25.709 | 28.699 | 40.873 | 33.107 | 32.788 | 52.332 | 48.972 | 26.57 | 32.069 | 30.355 | 25.158 | 20.252 | 21.047 | 20.087 | 21.4 | 22.4 | 24.2 | 50.6 | 70.7 | 76.9 | 67.7 | 87.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.5 | 73.218 | 74.092 | 74.899 | 76.436 | 79.401 | 80.094 | 76.93 | 76.683 | 77.164 | 78.737 | 79.37 | 79.958 | 82.835 | 84.533 | 85.452 | 89.831 | 86.897 | 87.958 | 87.888 | 86.563 | 84.296 | 80.13 | 81.1 | 80.439 | 75.364 | 62.147 | 60.325 | 60.457 | 60.603 | 61.062 | 63.911 | 63.312 | 60.759 | 61.182 | 61.891 | 63.356 | 63.968 | 64.547 | 64.938 | 65.787 | 66.255 | 33.907 | 34.348 | 34.074 | 27.356 | 25.962 | 24.755 | 22.886 | 23.166 | 22.968 | 22.975 | 22.788 | 22.456 | 22.413 | 21.75 | 16.722 | 16.468 | 16.551 | 16.394 | 16.339 | 16.411 | 16.594 | 15.721 | 14.604 | 14.753 | 14.726 | 14.819 | 15.08 | 15.359 | 15.656 | 15.681 | 15.322 | 15.385 | 15.522 | 15.801 | 16.073 | 16.327 | 16.599 | 16.883 | 16.92 | 16.942 | 17.163 | 17.451 | 17.818 | 18.245 | 18.33 | 18.029 | 18.144 | 18.236 | 18.583 | 18.984 | 19.114 | 19.125 | 19.37 | 19.51 | 19.753 | 19.727 | 19.364 | 18.9 | 18.4 | 18.2 | 18.5 | 16.3 | 15.9 | 11.7 | 11.9 |
Goodwill
| 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.837 | 187.549 | 187.549 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 119.029 | 118.911 | 118.189 | 29.365 | 29.365 | 29.365 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 0 | 0 | 0 | 13.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.552 | 3.951 | 4.372 | 4.793 | 5.386 | 5.981 | 6.604 | 7.227 | 7.898 | 8.569 | 9.273 | 9.977 | 10.736 | 11.494 | 12.291 | 13.088 | 13.947 | 14.807 | 15.71 | 16.613 | 17.588 | 18.563 | 19.589 | 20.614 | 21.728 | 15.767 | 16.563 | 6.088 | 6.408 | 6.727 | 7.05 | 7.374 | 7.732 | 8.091 | 8.454 | 8.789 | 9.312 | 9.835 | 10.362 | 10.889 | 11.561 | 12.164 | 1.459 | 1.615 | 1.772 | 1.013 | 1.127 | 1.086 | 1.193 | 1.299 | 1.406 | 1.513 | 1.62 | 1.727 | 1.84 | 1.953 | 1.909 | 0.307 | 0.326 | 0.346 | 0.365 | 0.385 | 0.404 | 0.424 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 244.491 | 244.89 | 245.311 | 245.732 | 246.325 | 246.92 | 247.543 | 248.166 | 248.837 | 249.508 | 250.212 | 250.916 | 251.675 | 252.433 | 253.23 | 254.027 | 254.886 | 255.746 | 256.649 | 257.552 | 258.527 | 259.502 | 260.528 | 261.553 | 262.565 | 203.316 | 204.112 | 125.117 | 125.437 | 125.756 | 126.079 | 126.403 | 126.761 | 127.12 | 127.483 | 127.818 | 128.341 | 128.864 | 129.391 | 129.918 | 130.472 | 130.353 | 30.824 | 30.98 | 31.137 | 14.025 | 14.139 | 14.098 | 14.205 | 14.311 | 14.418 | 14.525 | 14.632 | 14.739 | 14.852 | 14.965 | 14.921 | 13.319 | 13.338 | 13.358 | 13.377 | 13.397 | 13.416 | 13.436 | 13.456 | 13.475 | 13.495 | 13.514 | 13.608 | 13.627 | 13.647 | 13.661 | 13.615 | 13.881 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.784 | 6.929 | 7.073 | 7.217 | 7.362 | 7.506 | 7.65 | 7.8 | 8.1 | 8.2 | 8.2 | 8.5 | 8.6 | 0 | 0 |
Long Term Investments
| 1,572.179 | 107.095 | 167.84 | 173.308 | 1,894.392 | 2,030.826 | 2,078.235 | 2,097.839 | 2,129.461 | 1,803.241 | 1,462.137 | 1,277.728 | 1,072.6 | 1,049.524 | 893.558 | 802.163 | 834.492 | 879.927 | 961.092 | 952.312 | 966.102 | 960.68 | 985.009 | 976.095 | 920.737 | 873.67 | 821.567 | 810.53 | 800.06 | 790.594 | 783.021 | 794.645 | 819.159 | 815.92 | 822.171 | 811.869 | 735.925 | 732.709 | 782.724 | 778.66 | 720.864 | 691.245 | 178.002 | 199.288 | 202.339 | 156.233 | 158.081 | 154.392 | 158.515 | 160.968 | 154.973 | 156.695 | 154.193 | 161.039 | 147.517 | 138.943 | 133.437 | 105.564 | 108.819 | 104.372 | 70.201 | 66.021 | 46.307 | 44.003 | 38.801 | 39.251 | 39.563 | 39.55 | 39.877 | 39.623 | 40.487 | 42.982 | 45.053 | 45.032 | 44.917 | 45.822 | 46.784 | 47.974 | 47.37 | 47.351 | 48.967 | 50.237 | 49.182 | 57.752 | 51.928 | 41.427 | 51.357 | 50.998 | 39.524 | 43.266 | 35.67 | 30.182 | 26.106 | 26.547 | 25.824 | 38.771 | 41.605 | 41.433 | 42.046 | 42.6 | 43.8 | 45.6 | 49.2 | 32.1 | 38.7 | 22.9 | 12.4 |
Tax Assets
| 0 | 6,085.649 | 5,976.617 | 5,997.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,889.17 | 415.393 | 417.878 | 439.433 | -2,217.153 | -2,357.147 | -2,405.872 | -2,422.935 | -2,454.981 | -2,129.913 | -1,791.086 | -1,608.014 | -1,404.233 | -1,384.792 | -1,231.321 | -1,141.642 | -1,179.209 | -1,222.57 | -1,305.699 | -1,297.752 | -1,311.192 | -1,304.478 | -1,325.667 | -1,318.748 | -1,263.741 | -1,152.35 | -1,087.826 | -995.972 | -985.954 | -976.953 | -970.162 | -984.959 | -1,009.232 | -1,003.799 | -1,010.836 | -1,001.578 | -927.622 | -925.541 | -976.662 | -973.516 | -917.123 | -887.853 | -242.733 | -264.616 | -267.55 | -197.614 | -198.182 | -193.245 | -195.606 | -198.445 | -192.359 | -194.195 | -191.613 | -198.234 | -184.782 | -175.658 | -165.08 | -135.351 | -138.708 | -134.124 | -99.917 | -95.829 | -76.317 | -73.16 | -66.861 | -67.479 | -67.784 | -67.883 | -68.565 | -68.609 | -69.79 | -72.324 | -73.99 | -74.298 | -67.079 | -68.263 | -69.497 | -70.941 | -70.609 | -70.874 | -72.527 | -73.819 | -72.985 | -81.843 | -76.386 | -66.312 | -76.327 | -75.667 | -64.308 | -68.142 | -60.893 | -55.806 | -52.004 | -52.601 | -52.267 | -65.498 | -68.72 | -68.666 | -69.06 | -69.3 | -70.3 | -72 | -75.9 | -56.9 | -63.2 | -34.6 | -24.3 |
Total Non-Current Assets
| 8,415.371 | 6,926.245 | 6,881.738 | 6,930.466 | 2,217.153 | 2,357.147 | 2,405.872 | 2,422.935 | 2,454.981 | 2,129.913 | 1,791.086 | 1,608.014 | 1,404.233 | 1,384.792 | 1,231.321 | 1,141.642 | 1,179.209 | 1,222.57 | 1,305.699 | 1,297.752 | 1,311.192 | 1,304.478 | 1,325.667 | 1,318.748 | 1,263.741 | 1,152.35 | 1,087.826 | 995.972 | 985.954 | 976.953 | 970.162 | 984.959 | 1,009.232 | 1,003.799 | 1,010.836 | 1,001.578 | 927.622 | 925.541 | 976.662 | 973.516 | 917.123 | 887.853 | 242.733 | 264.616 | 267.55 | 197.614 | 198.182 | 193.245 | 195.606 | 198.445 | 192.359 | 194.195 | 191.613 | 198.234 | 184.782 | 175.658 | 165.08 | 135.351 | 138.708 | 134.124 | 99.917 | 95.829 | 76.317 | 73.16 | 66.861 | 67.479 | 67.784 | 67.883 | 68.565 | 68.609 | 69.79 | 72.324 | 73.99 | 74.298 | 67.079 | 68.263 | 69.497 | 70.941 | 70.609 | 70.874 | 72.527 | 73.819 | 72.985 | 81.843 | 76.386 | 66.312 | 76.327 | 75.667 | 64.308 | 68.142 | 60.893 | 55.806 | 52.004 | 52.601 | 52.267 | 65.498 | 68.72 | 68.666 | 69.06 | 69.3 | 70.3 | 72 | 75.9 | 56.9 | 63.2 | 34.6 | 24.3 |
Total Assets
| 7,153.363 | 7,059.857 | 7,091.283 | 7,174.957 | 7,150.588 | 7,115.41 | 7,236.806 | 6,980.1 | 7,200.312 | 7,316.467 | 7,483.814 | 7,432.412 | 7,259.038 | 7,105.672 | 7,028.392 | 6,615.318 | 6,685.889 | 6,562.359 | 5,587.3 | 5,552.97 | 5,515.185 | 5,376.686 | 5,342.099 | 5,316.927 | 5,276.214 | 4,789.488 | 4,676.25 | 4,113.27 | 4,050.056 | 3,990.954 | 3,885.613 | 3,878.981 | 3,846.376 | 3,756.876 | 3,678.032 | 3,650.792 | 3,595.378 | 3,480.324 | 3,459.349 | 3,457.75 | 3,451.32 | 3,391.579 | 1,662.473 | 1,659.038 | 1,674.417 | 1,425.635 | 1,447.08 | 1,345.54 | 1,366.582 | 1,338.139 | 1,374.864 | 1,368.985 | 1,369.09 | 1,338.735 | 1,335.005 | 1,367.684 | 1,254.534 | 1,009.763 | 1,011.81 | 1,014.859 | 1,017.956 | 966.763 | 956.346 | 946.145 | 905.16 | 901.481 | 889.531 | 886.055 | 905.692 | 905.586 | 864.812 | 852.893 | 835.443 | 828.309 | 752.547 | 751.152 | 730.922 | 722.009 | 702.999 | 697.267 | 680.701 | 665.491 | 650.575 | 640.92 | 618.594 | 587.685 | 590.009 | 594.587 | 587.48 | 587.336 | 601.74 | 609.643 | 591.819 | 590.765 | 588.459 | 573.53 | 561.715 | 538.121 | 530.957 | 511 | 487.5 | 458.3 | 457.1 | 417.9 | 415.9 | 322.8 | 328.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 0 | 17.5 | 36.4 | 25.4 | 40.9 | 29.277 | 41.5 | 25.4 | 31.1 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 8 | 15.35 | 27.4 | 17 | 23.125 | 11.723 | 14.1 | 18.165 | 2.8 | 0 | 0.3 | 1.2 | 1.6 | 0 | 0 | 72.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.825 | 0.9 | 1 | 1 | 1.1 | 1.2 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,320.255 | 0 | 0 | 0 | 4,982.633 | 0 | 5,236.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.219 | 9.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.2 | 0 | -17.5 | -36.4 | -25.4 | -40.9 | -29.277 | -41.5 | -25.4 | -31.1 | 0 | 0 | 0 | 0 | -5 | -1 | 0 | -8 | -15.35 | -27.4 | -17 | -23.125 | -11.723 | -14.1 | -0.825 | -0.9 | -1 | -1 | -1.1 | -1.2 | 0 | 0 | -72.5 |
Total Current Liabilities
| 4,320.255 | 4,688.798 | 4,808.112 | 4,418.943 | 4,982.633 | 5,111.01 | 5,236.514 | 5,315.493 | 5,343.336 | 5,406.754 | 5,560.687 | 5,453.397 | 5,286.463 | 5,140.041 | 124.08 | 54.589 | 104.616 | 119.28 | 138.454 | 78.856 | 74.473 | 69.49 | 70.395 | 31.19 | 71.792 | 56.606 | 55.118 | 21.155 | 38.026 | 44.538 | 42.122 | 21.579 | 48.174 | 38.626 | 27.083 | 23.184 | 21.004 | 34.842 | 34.563 | 44.28 | 42.183 | 30.785 | 13.052 | 14.667 | 9.182 | 12.219 | 9.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 39.9 | 17.5 | 36.4 | 25.4 | 40.9 | 29.277 | 41.5 | 25.4 | 31.1 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 8 | 15.35 | 27.4 | 17 | 23.125 | 11.723 | 14.1 | 18.165 | 2.8 | 0 | 0.3 | 1.2 | 1.6 | 0 | 0 | 72.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 403.985 | 21.912 | 21.838 | 21.765 | 471.692 | 471.619 | 404.646 | 21.473 | 21.399 | 21.326 | 21.253 | 21.18 | 21.107 | 21.034 | 20.96 | 20.887 | 20.814 | 20.741 | 20.668 | 20.595 | 20.522 | 111.148 | 45.375 | 20.302 | 20.229 | 95.656 | 50.783 | 112.509 | 137.336 | 130.763 | 86.54 | 99.317 | 37.344 | 52.571 | 19.497 | 19.424 | 19.351 | 19.278 | 19.205 | 19.082 | 19.027 | 18.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.557 | 1.322 | 3.635 | 0 | 27.942 | 44.337 | 32.718 | 40.538 | 23.136 | 35.755 | 0 | 0 | 2.025 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 24.37 | 4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,554.609 | 6,187.438 | 6,221.865 | 696.345 | -471.692 | 5,824.058 | -404.646 | 6,160.734 | 6,402.211 | 6,489.775 | 6,641.112 | 6,556.8 | 6,389.527 | 6,228.654 | 6,180.281 | 5,773.992 | 5,861.946 | 5,747.966 | 4,768.194 | 4,723.064 | 4,690.536 | 4,468.913 | 4,518.533 | 4,535.902 | 4,509.852 | 4,054.309 | 3,990.759 | 3,492.456 | 3,405.112 | 3,360.143 | 3,309.877 | 3,297.901 | 3,313.02 | -52.571 | -19.497 | -19.424 | -19.351 | -19.278 | -19.205 | -19.082 | -19.027 | -18.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.557 | -1.322 | -3.635 | 0 | -27.942 | -44.337 | -32.718 | -40.538 | -23.136 | -35.755 | 0 | 0 | -2.025 | -2.15 | 0 | 0 | 0 | 0 | 0 | 0 | -24.37 | -4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,958.594 | 1,520.552 | 1,435.591 | 1,902.753 | 471.692 | 471.619 | 404.646 | 21.473 | 21.399 | 21.326 | 21.253 | 21.18 | 21.107 | 21.034 | 20.96 | 20.887 | 20.814 | 20.741 | 20.668 | 20.595 | 20.522 | 111.148 | 45.375 | 20.302 | 20.229 | 95.656 | 50.783 | 112.509 | 137.336 | 130.763 | 86.54 | 99.317 | 37.344 | 52.571 | 19.497 | 19.424 | 19.351 | 19.278 | 26.625 | 19.082 | 19.027 | 18.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.557 | 1.322 | 3.635 | 14.99 | 27.942 | 44.337 | 32.718 | 40.538 | 23.136 | 35.755 | 0 | 39.9 | 2.025 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 24.37 | 4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 6,278.849 | 6,209.35 | 6,243.703 | 6,321.696 | 471.692 | 471.619 | 404.646 | 21.473 | 21.399 | 21.326 | 21.253 | 21.18 | 21.107 | 21.034 | 20.96 | 20.887 | 20.814 | 20.741 | 20.668 | 20.595 | 20.522 | 111.148 | 45.375 | 20.302 | 20.229 | 95.656 | 50.783 | 112.509 | 137.336 | 130.763 | 86.54 | 99.317 | 37.344 | 52.571 | 19.497 | 19.424 | 19.351 | 19.278 | 26.625 | 19.082 | 19.027 | 18.973 | 13.052 | 14.667 | 9.182 | 12.219 | 9.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.557 | 1.322 | 3.635 | 801.088 | 27.942 | 44.337 | 32.718 | 40.538 | 23.136 | 35.755 | 15.2 | 685.032 | 666.39 | 658.562 | 25.4 | 40.9 | 29.277 | 41.5 | 25.4 | 31.1 | 24.37 | 4.38 | 0 | 0 | 5 | 1 | 0 | 8 | 15.35 | 27.4 | 17 | 490.525 | 11.723 | 14.1 | 18.165 | 2.8 | 0 | 0.3 | 1.2 | 1.6 | 0 | 0 | 72.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.582 | 23.55 | 23.518 | 23.487 | 23.456 | 23.426 | 23.396 | 23.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 534.917 | 541.294 | 544.636 | 549.748 | 548.652 | 550.103 | 550.869 | 552.397 | 551.419 | 550.417 | 550.096 | 551.798 | 552.385 | 572.06 | 571.204 | 571.021 | 570.17 | 569.329 | 568.439 | 586.459 | 585.581 | 591.703 | 591.767 | 591.806 | 591.065 | 491.026 | 490.566 | 360.59 | 360.113 | 359.535 | 359.298 | 359.06 | 358.451 | 358.663 | 358.158 | 359.451 | 358.927 | 358.365 | 363.202 | 364.741 | 365.006 | 366.158 | 138.874 | 138.659 | 138.426 | 122.519 | 122.054 | 121.832 | 0 | 0 | 0 | 126.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.881 | 17.652 | 17.606 | 11.011 | 11.428 | 12.014 | 11.883 | 11.578 | 11.555 | 14.528 | 18.43 | 21.725 | 23.432 | 29.928 | 33.587 | 35.614 | 40.225 | 44.983 | 45.686 | 47.736 | 49.55 | 51.748 | 54.08 | 57.31 | 60.616 | 65.696 | 69.8 | 76.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 383.127 | 379.714 | 373.629 | 375.989 | 377.522 | 367.085 | 358.01 | 345.346 | 330.284 | 316.732 | 305.581 | 293.238 | 281.285 | 267.863 | 242.486 | 224.4 | 207.751 | 198.342 | 211.707 | 212.474 | 206.021 | 195.168 | 185.863 | 176.372 | 169.758 | 159.803 | 153.101 | 149.013 | 145.677 | 138.956 | 131.031 | 125.309 | 126.497 | 119.052 | 113.753 | 107.96 | 104.762 | 98.565 | 93.14 | 86.387 | 86.699 | 82.362 | 78.214 | 78.265 | 78.851 | 78.515 | 77.038 | 75.362 | 78.086 | 76.434 | 77.499 | 74.256 | 76.681 | 75.628 | 74.412 | 73.648 | 64.578 | 62.868 | 62.345 | 61.98 | 61.539 | 61.557 | 61.647 | 63.24 | 63.578 | 62.433 | 62.04 | 60.78 | 59.396 | 57.86 | 56.637 | 55.647 | 54.453 | 52.925 | 51.687 | 50.347 | 48.827 | 53.596 | 52.172 | 50.657 | 48.924 | 47.459 | 46.119 | 44.849 | 43.575 | 42.093 | 40.794 | 39.672 | 38.165 | 36.597 | 35.22 | 33.775 | 32.401 | 31.094 | 30.612 | 30 | 29.253 | 28.417 | 27.66 | 26.9 | 26 | 25.2 | 24.7 | 25.5 | 24.6 | 23.9 | 23.1 |
Accumulated Other Comprehensive Income/Loss
| -43.53 | -70.501 | -70.685 | -72.476 | -112.628 | -97.455 | -82.797 | -99.85 | -105.001 | -61.783 | -34.228 | 9.396 | 14.734 | 16.061 | 13.461 | 25.018 | 25.208 | 25.981 | 18.292 | 10.378 | 12.525 | 9.754 | 0.561 | -7.455 | -14.69 | -11.306 | -8.959 | -1.298 | 1.818 | 1.557 | -1.133 | -2.606 | 11.064 | 12.343 | 8.27 | 2.559 | 5.007 | 2.198 | 6.184 | 3.378 | -0.054 | 1.309 | -0.671 | -1.162 | -0.682 | -0.509 | 1.416 | 1.744 | 1.911 | 1.796 | 1.435 | 1.736 | 1.77 | 1.336 | 0.393 | 0.377 | 0.873 | 0.595 | 0.164 | -0.233 | 0.308 | -0.071 | 0.492 | 0.352 | -0.46 | -0.664 | -0.611 | -0.351 | -0.923 | -1.071 | -0.955 | -1.061 | -1.147 | -1.475 | -1.328 | -1.833 | 4.694 | -1.577 | -1.87 | -1.596 | -1.461 | -2.088 | -1.333 | -1.047 | -1.066 | -0.833 | -0.948 | -0.862 | -0.562 | -0.709 | -1.056 | -0.933 | -0.751 | -0.879 | -0.944 | -1.075 | -1.282 | -1.501 | -1.556 | -1.5 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.247 | 121.905 | 126.728 | -0.094 | 127.664 | 128.687 | 128.528 | 128.254 | 74.002 | 73.815 | 73.603 | 73.264 | 73.254 | 26.462 | 26.331 | 26.188 | 25.689 | 25.526 | 25.368 | 24.538 | 24.784 | 24.781 | 24.494 | 24.053 | 24.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 75.3 | 76.4 | 69.7 | 69.3 | 69.1 | 5.9 |
Total Shareholders Equity
| 874.514 | 850.507 | 847.58 | 853.261 | 813.546 | 819.733 | 826.082 | 797.893 | 776.702 | 805.366 | 821.449 | 854.432 | 848.404 | 855.984 | 827.151 | 820.439 | 803.129 | 793.652 | 798.438 | 809.311 | 804.127 | 796.625 | 778.191 | 760.723 | 746.133 | 639.523 | 634.708 | 508.305 | 507.608 | 500.048 | 489.196 | 481.763 | 496.012 | 490.058 | 480.181 | 469.97 | 468.696 | 459.128 | 462.526 | 454.506 | 451.651 | 449.829 | 216.417 | 215.762 | 216.595 | 200.525 | 200.508 | 198.938 | 202.244 | 200.135 | 205.662 | 202.52 | 206.115 | 205.651 | 203.333 | 202.279 | 163.035 | 160.828 | 159.63 | 158.498 | 158.557 | 111.374 | 111.866 | 113.147 | 88.807 | 87.295 | 86.797 | 84.967 | 83.257 | 81.57 | 80.176 | 78.639 | 77.403 | 75.331 | 68.011 | 66.12 | 64.532 | 63.447 | 62.316 | 60.944 | 59.041 | 56.926 | 59.314 | 62.232 | 64.234 | 64.692 | 69.774 | 72.397 | 73.217 | 76.113 | 79.147 | 78.528 | 79.386 | 79.765 | 81.416 | 83.005 | 85.281 | 87.532 | 91.8 | 95.3 | 101.4 | 100.5 | 101.1 | 95.2 | 93.9 | 93 | 29 |
Total Equity
| 874.514 | 850.507 | 847.58 | 853.261 | 813.546 | 819.733 | 826.082 | 797.893 | 776.702 | 805.366 | 821.449 | 854.432 | 848.404 | 855.984 | 827.151 | 820.439 | 803.129 | 793.652 | 798.438 | 809.311 | 804.127 | 796.625 | 778.191 | 760.723 | 746.133 | 639.523 | 634.708 | 508.305 | 507.608 | 500.048 | 489.196 | 481.763 | 496.012 | 490.058 | 480.181 | 469.97 | 468.696 | 459.128 | 462.526 | 454.506 | 451.651 | 449.829 | 216.417 | 215.762 | 216.595 | 200.525 | 200.508 | 198.938 | 202.244 | 200.135 | 205.662 | 202.52 | 206.115 | 205.651 | 203.333 | 202.279 | 163.035 | 160.828 | 159.63 | 158.498 | 158.557 | 111.374 | 111.866 | 113.147 | 88.807 | 87.295 | 86.797 | 84.967 | 83.257 | 81.57 | 80.176 | 78.639 | 77.403 | 75.331 | 68.011 | 66.12 | 64.532 | 63.447 | 62.316 | 60.944 | 59.041 | 56.926 | 59.314 | 62.232 | 64.234 | 64.692 | 69.774 | 72.397 | 73.217 | 76.113 | 79.147 | 78.528 | 79.386 | 79.765 | 81.416 | 83.005 | 85.281 | 87.532 | 91.8 | 95.3 | 101.4 | 100.5 | 101.1 | 95.2 | 93.9 | 93 | 29 |
Total Liabilities & Shareholders Equity
| 7,153.363 | 7,059.857 | 7,091.283 | 7,174.957 | 7,150.588 | 7,115.41 | 7,236.806 | 6,980.1 | 7,200.312 | 7,316.467 | 7,483.814 | 7,432.412 | 7,259.038 | 7,105.672 | 7,028.392 | 6,615.318 | 6,685.889 | 6,562.359 | 5,587.3 | 5,552.97 | 5,515.185 | 5,376.686 | 5,342.099 | 5,316.927 | 5,276.214 | 4,789.488 | 4,676.25 | 4,113.27 | 4,050.056 | 3,990.954 | 3,885.613 | 3,878.981 | 3,846.376 | 3,756.876 | 3,678.032 | 3,650.792 | 3,595.378 | 3,480.324 | 3,459.349 | 3,457.75 | 3,451.32 | 3,391.579 | 1,662.473 | 1,659.038 | 1,674.417 | 1,425.635 | 1,447.08 | 1,345.54 | 1,366.582 | 1,338.139 | 1,374.864 | 1,368.985 | 1,369.09 | 1,338.735 | 1,335.005 | 1,367.684 | 1,254.534 | 1,009.763 | 1,011.81 | 1,014.859 | 1,017.956 | 966.763 | 956.346 | 946.145 | 905.16 | 901.481 | 889.531 | 886.055 | 905.692 | 905.586 | 864.812 | 852.893 | 835.443 | 828.309 | 752.547 | 751.152 | 730.922 | 722.009 | 702.999 | 697.267 | 680.701 | 665.491 | 650.575 | 640.92 | 618.594 | 587.685 | 590.009 | 594.587 | 587.48 | 587.336 | 601.74 | 609.643 | 591.819 | 590.765 | 588.459 | 573.53 | 561.715 | 538.121 | 530.957 | 511 | 487.5 | 458.3 | 457.1 | 417.9 | 415.9 | 322.8 | 328.6 |