Hexicon AB (publ)
SSE:HEXI.ST
0.52 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.9 | 0.5 | 0.7 | 0.8 | 2.5 | 1.7 | 2.776 | 0.4 | 2.8 | 5.7 | 6.105 | 4.4 | 1 | 11.6 | 0.757 | 0.5 | 2.1 | 1.336 |
| Cost of Revenue
| 13.5 | 16.2 | 20.7 | 24.9 | 39.8 | 31.3 | -0.691 | 45 | 40.5 | -10.7 | -0.016 | 36 | 22.8 | 0.1 | 0.225 | 3.4 | 3.6 | 3.215 |
| Gross Profit
| -12.6 | -15.7 | -20 | -24.1 | -37.3 | -29.6 | 3.467 | -44.6 | -37.7 | 16.4 | 6.121 | -31.6 | -21.8 | 11.5 | 0.532 | -2.9 | -1.5 | -1.879 |
| Gross Profit Ratio
| -14 | -31.4 | -28.571 | -30.125 | -14.92 | -17.412 | 1.249 | -111.5 | -13.464 | 2.877 | 1.003 | -7.182 | -21.8 | 0.991 | 0.703 | -5.8 | -0.714 | -1.406 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 7.293 | 0 | 0 | 0 | -17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 27.55 | 45.1 | 27.1 | 19.9 | 26.048 | 30 | 18 | 7.6 | 2.751 | 1.6 | 2.1 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 17.5 | 12.2 | 18.5 | 11.2 | 19.7 | 15.7 | 27.55 | 45.1 | 27.1 | 19.9 | 26.048 | 30 | 18 | 7.6 | 2.751 | 1.6 | 2.1 | 2.026 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 30.3 | -0.467 | -0.3 | 11.6 | 0.9 | 58.058 | 21.1 | 18.7 | 0 | 25.029 | 4.5 | 5.4 | 0 |
| Operating Expenses
| 17.5 | 15.1 | 48.916 | 23.6 | 39.1 | 30.3 | 27.083 | 44.8 | 38.7 | 20.8 | 16.171 | 21.1 | 18.7 | 12.7 | 25.029 | 4.5 | 5.4 | 2.363 |
| Operating Income
| -25.4 | -15.7 | -20 | -27.6 | -75.9 | -28.6 | -23.616 | -44.4 | -35.9 | -19.4 | -14.954 | -11.3 | -22.1 | -1.5 | -24.605 | -4 | -3.2 | -4.059 |
| Operating Income Ratio
| -28.222 | -31.4 | -28.571 | -34.5 | -30.36 | -16.824 | -8.507 | -111 | -12.821 | -3.404 | -2.449 | -2.568 | -22.1 | -0.129 | -32.503 | -8 | -1.524 | -3.038 |
| Total Other Income Expenses Net
| -22.4 | -7 | -8.984 | -16.7 | 11.1 | 7.2 | -5.292 | -4.9 | -0.5 | 1 | -2.426 | 0 | -0.2 | 1.4 | -0.534 | 0 | -0.2 | -0.273 |
| Income Before Tax
| -47.8 | -26.8 | -28.8 | -44.3 | -65.5 | -47.4 | -46.705 | -61.1 | -44.5 | -18.4 | -17.38 | -11.3 | -22.2 | -0.1 | -25.139 | -4 | -3.4 | -4.515 |
| Income Before Tax Ratio
| -53.111 | -53.6 | -41.143 | -55.375 | -26.2 | -27.882 | -16.825 | -152.75 | -15.893 | -3.228 | -2.847 | -2.568 | -22.2 | -0.009 | -33.209 | -8 | -1.619 | -3.379 |
| Income Tax Expense
| -0.1 | 0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.07 | -0.1 | -0.1 | -0.2 | -0.019 | -0.1 | 0 | 0.3 | -0.167 | -0.089 | 0.1 | 0 |
| Net Income
| -47.7 | -32.1 | -41.3 | -44.2 | -65.3 | -47.3 | -46.635 | -61 | -44.4 | -18.2 | -17.525 | -10.9 | -22.2 | -0.1 | -25.139 | -4 | -3.4 | -4.515 |
| Net Income Ratio
| -53 | -64.2 | -59 | -55.25 | -26.12 | -27.824 | -16.799 | -152.5 | -15.857 | -3.193 | -2.871 | -2.477 | -22.2 | -0.009 | -33.209 | -8 | -1.619 | -3.379 |
| EPS
| -0.13 | -0.088 | -0.11 | -0.12 | -0.18 | -0.13 | -0.13 | -0.17 | -0.13 | -0.051 | -0.049 | -0.03 | -0.08 | -0 | -0.069 | -0.011 | -0.009 | -0.03 |
| EPS Diluted
| -0.13 | -0.088 | -0.11 | -0.12 | -0.18 | -0.13 | -0.13 | -0.17 | -0.13 | -0.051 | -0.049 | -0.03 | -0.08 | -0 | -0.069 | -0.011 | -0.009 | -0.03 |
| EBITDA
| -20.9 | -11 | -11.7 | -18.5 | -22.5 | -24.7 | -20.6 | -25.7 | -25.7 | -12.3 | -12.512 | -15.2 | -17.6 | -1 | -6.577 | -4 | -3.3 | -3.97 |
| EBITDA Ratio
| -23.222 | -24.2 | -16.714 | -23.125 | -12 | -14.588 | -24.798 | -64.25 | -9.179 | -2.158 | -2.049 | -3.455 | -17.6 | -0.086 | -8.688 | -8 | -1.571 | -2.971 |