Hexa Tradex Limited
NSE:HEXATRADEX.NS
280.2 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -18.728 | -14.733 | 293.915 | 15.567 | 628.121 | -56.308 | -36.846 | -113.778 | -49.16 | -26.721 | -92.964 | -134.832 | 3.973 | 6.599 | 55.33 | 0.945 | 32.314 | -89.949 | -1.464 | 8.927 | -116.774 | 10.675 | 524.588 | -30.288 | -33.302 | -136.557 | -136.557 | -24.132 | -24.132 | -24.132 | -5.968 | -5.968 | -5.968 | 51.193 | 51.193 | 51.193 | 51.193 | 42.869 | 42.869 | 42.869 | 42.869 | 52.65 | 52.65 | 52.65 | 52.65 | 51.883 | 51.883 | 51.883 | 51.883 |
Depreciation & Amortization
| 0 | 0 | 0.023 | 0.025 | 0.028 | 0.024 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.962 | 19.962 | 19.962 | 19.962 | 0 | -0.512 | -0.512 | -0.512 | 0 | 3.407 | 3.407 | 3.407 | 14.94 | 14.94 | 14.94 | -4.833 | -4.833 | -4.833 | 322.354 | 322.354 | 322.354 | 322.354 | 6.432 | 6.432 | 6.432 | 6.432 | -57.998 | -57.998 | -57.998 | -57.998 | -43.279 | -43.279 | -43.279 | -43.279 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 18.728 | 14.733 | -293.915 | -15.567 | -628.121 | 56.308 | 36.846 | 113.778 | 49.16 | 26.721 | 92.964 | 134.832 | -3.973 | -6.599 | -55.33 | -0.945 | -32.314 | 89.949 | 1.464 | -8.927 | 116.774 | -10.675 | -524.588 | 30.288 | 33.302 | 131.211 | 131.211 | 15.903 | 15.903 | 15.903 | -3.245 | -3.245 | -3.245 | -18.473 | -18.473 | -18.473 | -18.473 | 4.033 | 4.033 | 4.033 | 4.033 | -9.609 | -9.609 | -9.609 | -9.609 | -15.1 | -15.1 | -15.1 | -15.1 |
Operating Cash Flow
| 0 | 0 | 0.046 | 0.05 | 0.056 | 0.048 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.379 | 14.379 | 14.379 | 14.379 | 0 | -3.699 | -3.699 | -3.699 | 0 | -1.937 | -1.937 | -1.937 | 6.713 | 6.713 | 6.713 | -14.044 | -14.044 | -14.044 | 355.08 | 355.08 | 355.08 | 355.08 | 53.336 | 53.336 | 53.336 | 53.336 | -14.955 | -14.955 | -14.955 | -14.955 | -6.495 | -6.495 | -6.495 | -6.495 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0.009 | -0.009 | -0.009 | 0 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.008 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 | -32.501 | -32.501 | -32.501 | -32.501 | -0.006 | -0.006 | -0.006 | -0.006 | -0.01 | -0.01 | -0.01 | -0.01 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.098 | -1.098 | -1.098 | 0 | 0 | 0 | -354.787 | -354.787 | -354.787 | -354.787 | -0.122 | -0.122 | -0.122 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.375 | 50.375 | 50.375 | 50.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.01 | 0.01 | 0.01 | 0.247 | 0.247 | 0.247 | 0.247 | 0.585 | 0.585 | 0.585 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.374 | -50.374 | -50.374 | -50.374 | 0 | 0.009 | 0.009 | 0.009 | 0 | 0.001 | 0.001 | 0.001 | 1.096 | 1.096 | 1.096 | -0.003 | -0.003 | -0.003 | 354.541 | 354.541 | 354.541 | 354.541 | 32.038 | 32.038 | 32.038 | 32.038 | 0.006 | 0.006 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.499 | 38.499 | 38.499 | 38.499 | 0 | -0.009 | -0.009 | -0.009 | 0 | -0.001 | -0.001 | -0.001 | -1.096 | -1.096 | -1.096 | 0.003 | 0.003 | 0.003 | -354.541 | -354.541 | -354.541 | -354.541 | -32.038 | -32.038 | -32.038 | -32.038 | -0.006 | -0.006 | -0.006 | -0.006 | -0.01 | -0.01 | -0.01 | -0.01 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.586 | -75.586 | -75.586 | -75.586 | 0 | -1.775 | -1.775 | -1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.48 | -29.48 | -29.48 | -29.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.089 | -0.089 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.586 | 75.586 | 75.586 | 75.586 | 0 | 1.775 | 1.775 | 1.775 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0.089 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 29.48 | 29.48 | 29.48 | 29.48 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.387 | -75.387 | -75.387 | -75.387 | 0 | -1.646 | -1.646 | -1.646 | 0 | 0.108 | 0.108 | 0.108 | -12.704 | -12.704 | -12.704 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -29.48 | -29.48 | -29.48 | -29.48 | -0.003 | -0.003 | -0.003 | -0.003 | 0.125 | 0.125 | 0.125 | 0.125 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 1.312 | 1.312 | 1.312 | 0 | 0.796 | 0.796 | 0.796 | 0 | 0.127 | 0.127 | 0.127 | -0.142 | -0.142 | -0.142 | 15.04 | 15.04 | 15.04 | 0.305 | 0.305 | 0.305 | 0.305 | 0.548 | 0.548 | 0.548 | 0.548 | 22.883 | 22.883 | 22.883 | 22.883 | 7.501 | 7.501 | 7.501 | 7.501 |
Net Change In Cash
| 0 | 0 | 0.046 | 0.05 | 0.056 | 0.048 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.496 | -0.496 | -0.496 | -0.496 | 0 | 0.264 | 0.264 | 0.264 | 0 | -0.682 | -0.682 | -0.682 | -2.247 | -2.247 | -2.247 | 0.995 | 0.995 | 0.995 | 0.84 | 0.84 | 0.84 | 0.84 | -7.634 | -7.634 | -7.634 | -7.634 | 7.919 | 7.919 | 7.919 | 7.919 | 1.121 | 1.121 | 1.121 | 1.121 |
Cash At End Of Period
| 0 | 0 | 3.101 | 3.055 | 4.643 | 4.587 | 4.11 | 4.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.098 | 0.098 | 0.098 | 0 | 0.594 | 0.594 | 0.594 | 0 | 0.33 | 0.33 | 0.33 | 1.012 | 1.012 | 1.012 | 3.258 | 3.258 | 3.258 | 2.264 | 2.264 | 2.264 | 2.264 | 1.424 | 1.424 | 1.424 | 1.424 | 9.057 | 9.057 | 9.057 | 9.057 | 1.138 | 1.138 | 1.138 | 1.138 |