Hexagon Composites ASA

OSE:HEX.OL

26.08 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 5,181.9244,913.0163,539.5373,070.8653,404.2091,485.4171,407.9391,220.5111,443.8731,650.8291,280.1061,032.984991.791845.974867.542767.273599.391417.22425.078317.896
Cost of Revenue 4,965.1482,656.5151,695.4971,502.3051,673.12696.97646.062643.803803.695812.026673.413591.891565.975421.869457.049432.394320.312216.721182.455125.59
Gross Profit 216.7762,256.5011,844.041,568.561,731.089788.447761.877576.708640.178838.803606.693441.093425.816424.105410.493334.879279.079200.499242.623192.306
Gross Profit Ratio 0.0420.4590.5210.5110.5090.5310.5410.4730.4430.5080.4740.4270.4290.5010.4730.4360.4660.4810.5710.605
Reseach & Development Expenses 52180.045125.783154.707104.8148.23114.134.200000000000
General & Administrative Expenses 00000000000000173.1510137.031000
Selling & Marketing Expenses 00000000000000000000
SG&A -28.779-139.303-92.405-124.083-78.715-14.6710168.405128.22800000173.1510137.031000
Other Expenses 4.3832,649.492,000.4111,637.0741,692.5211.103662.585625.637602.665582.015467.106416.506390.509387.899165.356275.255127.765-0.666211.535166.27
Operating Expenses 2,203.0652,649.492,000.4111,637.0741,692.521757.898662.585625.637602.665582.015467.106416.506390.509387.899338.507275.255264.796193.587211.535166.27
Operating Income 216.776-192.279-192.546-8.12120.109140.20299.291299.26637.513256.788139.58724.58735.30736.20771.98659.62414.2836.91231.08826.036
Operating Income Ratio 0.042-0.039-0.054-0.0030.0350.0940.0710.2450.0260.1560.1090.0240.0360.0430.0830.0780.0240.0170.0730.082
Total Other Income Expenses Net -973.179-224.839-109.198-48.018-8.863138.178-51.065360.795-37.222-19.369-10.984-16.346-6.95-8.95214.399-69.393-8.026-2.648-0.237-4.017
Income Before Tax -756.403-417.118-301.744-56.138111.246168.72748.227311.8660.291237.419128.6038.24128.35727.25486.385-9.7696.2574.26430.85122.019
Income Before Tax Ratio -0.146-0.085-0.085-0.0180.0330.1140.0340.25600.1440.10.0080.0290.0320.1-0.0130.010.010.0730.069
Income Tax Expense -19.2128.85925.83391.6433.75527.265-21.245103.563-4.27277.07241.9012.7949.2948.95624.9460.039-2.63-2.486-9.027-5.532
Net Income -1,118.217-425.977-327.577-147.781107.491141.46269.472208.3034.563164.67289.6435.44719.06318.29861.439-9.8083.6279.72621.82516.486
Net Income Ratio -0.216-0.087-0.093-0.0480.0320.0950.0490.1710.0030.10.070.0050.0190.0220.071-0.0130.0060.0230.0510.052
EPS -5.57-2.12-1.64-0.780.620.860.421.40.031.240.670.040.140.140.46-0.0740.030.070.170.14
EPS Diluted -5.38-2.12-1.64-0.780.620.840.421.40.031.240.670.040.140.140.46-0.0720.030.070.170.14
EBITDA 475.351139.88370.134241.092343.331163.126142.589473.22783.875348.802226.81783.207155.844168.554209.554131.82186.45835.46763.71549.135
EBITDA Ratio 0.0920.0280.020.0790.1010.110.1010.3880.0580.2110.1770.0810.1570.1990.2420.1720.1440.0850.150.155