PT Hero Supermarket Tbk (HERO.JK)

Home
HERO.JK
Financials

635 (IDR) • At close September 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	5,097,517	4,436,667	3,481,227	8,893,785	12,267,782	12,970,389	13,033,638	13,677,931	14,352,700	13,564,029	11,900,354	10,510,422	8,952,052	7,667,325	6,653,396	5,863,988	5,147,229	4,808,530	4,260,086
Cost of Revenue Numbers are in millions	3,439,180	2,582,050	1,963,344	6,493,920	8,721,282	9,275,890	9,591,191	10,107,503	11,026,182	10,447,839	9,053,464	8,073,259	6,809,589	5,879,919	5,041,558	4,497,313	4,035,116	3,787,679	3,414,487
Gross Profit Numbers are in millions	1,658,337	1,854,617	1,517,883	2,399,865	3,546,500	3,694,499	3,442,447	3,570,428	3,326,518	3,116,190	2,846,890	2,437,163	2,142,463	1,787,406	1,611,838	1,366,675	1,112,113	1,020,851	845,599
Gross Profit Ratio Numbers are in millions	0.325	0.418	0.436	0.27	0.289	0.285	0.264	0.261	0.232	0.23	0.239	0.232	0.239	0.233	0.242	0.233	0.216	0.212	0.198
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	140,586	69,910	71,281	161,731	125,974	81,984	101,772	125,218	135,787	101,883	640,456	570,067	0	1,398,446	1,288,354	1,101,655	965,309	861,867	750,750
Selling & Marketing Expenses Numbers are in millions	203,509	148,748	135,335	256,085	417,931	424,974	375,813	378,827	324,760	294,745	308,607	158,628	0	70,993	68,528	84,343	67,389	78,980	57,715
SG&A Numbers are in millions	1,672,129	218,658	206,616	417,816	543,905	506,958	477,585	504,045	460,547	396,628	949,063	728,695	0	1,469,439	1,356,882	1,185,998	1,032,698	940,847	808,465
Other Expenses Numbers are in millions	-27,232	1,615,190	1,828,790	2,557,255	2,877,413	277,039	242,959	213,767	216,945	196,839	266	1,895	1,758,405	9,902	0	-32,808	1,627	6,845	3,134
Operating Expenses Numbers are in millions	1,699,361	1,833,848	2,035,406	2,975,071	3,421,318	3,795,401	3,715,330	3,550,250	3,513,921	3,250,951	2,371,609	1,951,220	1,758,405	1,469,439	1,356,882	1,185,998	1,032,698	940,847	808,465
Operating Income Numbers are in millions	-41,024	-2,331	-546,743	-391,058	320,562	-100,902	-272,883	20,178	-187,403	12,029	782,471	441,232	384,058	317,967	254,956	180,677	79,415	80,004	37,134
Operating Income Ratio Numbers are in millions	-0.008	-0.001	-0.157	-0.044	0.026	-0.008	-0.021	0.001	-0.013	0.001	0.066	0.042	0.043	0.041	0.038	0.031	0.015	0.017	0.009
Total Other Income Expenses Net Numbers are in millions	-439,902	-386,444	-199,742	-636,075	-264,834	-1,152,093	21,236	164,271	96,219	176,722	314,912	-84,376	-21,908	-24,859	-21,503	-29,750	17,657	10,531	26,847
Income Before Tax Numbers are in millions	-480,926	-388,775	-746,485	-1,027,133	55,728	-1,252,995	-251,647	184,449	-91,184	41,961	790,193	401,567	362,150	293,108	233,453	150,927	97,072	90,535	63,981
Income Before Tax Ratio Numbers are in millions	-0.094	-0.088	-0.214	-0.115	0.005	-0.097	-0.019	0.013	-0.006	0.003	0.066	0.038	0.04	0.038	0.035	0.026	0.019	0.019	0.015
Income Tax Expense Numbers are in millions	-59,664	-81,031	185,594	187,469	-14,908	-2,806	-60,241	32,168	-8,962	-1,794	119,055	98,839	88,564	71,199	61,645	54,222	28,073	26,372	8,780
Net Income Numbers are in millions	-132,165	-307,744	-932,079	-1,214,602	70,636	-1,250,189	-191,406	120,588	-144,078	43,755	671,138	302,728	273,586	221,909	171,808	96,705	68,999	64,163	55,201
Net Income Ratio Numbers are in millions	-0.026	-0.069	-0.268	-0.137	0.006	-0.096	-0.015	0.009	-0.01	0.003	0.056	0.029	0.031	0.029	0.026	0.016	0.013	0.013	0.013
EPS Numbers are in millions	-31.59	-73.56	-222.79	-290.32	-6.74	-298.83	-46	29	-34.44	10	176	89	80.13	64.69	50.4	28.38	20.56	18.83	16.22
EPS Diluted Numbers are in millions	-31.59	-73.56	-222.79	-290.32	-6.74	-298.83	-45.75	29	-34.44	10	176	89	80.13	64.69	50.4	28.38	20.56	18.83	16.22
EBITDA Numbers are in millions	318,841	321,715	-238,616	90,728	539,320	575,464	341,854	597,811	402,015	432,565	780,288	709,845	388,333	332,191	258,278	151,755	90,435	94,933	43,167
EBITDA Ratio Numbers are in millions	0.063	0.073	-0.069	0.01	0.044	0.044	0.026	0.044	0.028	0.032	0.066	0.068	0.043	0.043	0.039	0.026	0.018	0.02	0.01

PT Hero Supermarket Tbk

IDX:HERO.JK Add to watchlist

IDX:HERO.JK