
Grupo Herdez, S.A.B. de C.V.
BMV:HERDEZ.MX
56.17 (MXN) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3,286.767 | 1,986.175 | 2,405.829 | 2,216.096 | 3,680.58 | 2,309.507 | 2,026.625 | 1,484.8 | 869.837 | 1,301.859 | 2,380.329 | 886.68 | 1,064.132 | 1,154.709 | 805.507 | 424.197 | 211.585 | 4.86 | 70.597 | 32.607 | 51.799 | 66.948 | 158.868 |
Short Term Investments
| 343.488 | 0 | -410.476 | -408.392 | -360.612 | 0 | 53.609 | 63.643 | 135.755 | 12.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,630.255 | 1,986.175 | 2,405.829 | 2,216.096 | 3,680.58 | 2,309.507 | 2,026.625 | 1,484.8 | 869.837 | 1,301.859 | 2,380.329 | 886.68 | 1,064.132 | 1,154.709 | 805.507 | 424.197 | 211.585 | 4.86 | 70.597 | 32.607 | 51.799 | 66.948 | 158.868 |
Net Receivables
| 4,273.837 | 4,457.03 | 5,965.1 | 4,139.281 | 3,323.473 | 3,420.35 | 4,012.018 | 2,719.366 | 2,119.189 | 1,513.603 | 1,701.876 | 1,899.038 | 2,264.511 | -9.963 | -0.001 | 0 | 1,662.803 | 0 | 1,141.178 | 1,093.333 | 0 | 0 | 0 |
Inventory
| 5,366.983 | 5,016.11 | 5,511.031 | 4,829.685 | 3,370.027 | 3,990.972 | 3,627.4 | 3,220.961 | 3,036.986 | 2,437.824 | 1,939.019 | 1,985.769 | 1,348.271 | 1,095.989 | 963.664 | 936.094 | 972.624 | 930.826 | 772.18 | 832.077 | 1,102.811 | 953.283 | 884.933 |
Other Current Assets
| 1,510.959 | 2,623.111 | 140.912 | 1,644.527 | 1,266.7 | 1,253.826 | 138.292 | 793.433 | 818.347 | 763.947 | 653.407 | 0 | -176.596 | 2,425 | 2,161.046 | 98.816 | 92.163 | 0 | 121.756 | 60.341 | 1,046.788 | 1,274.285 | 1,303.119 |
Total Current Assets
| 14,782.034 | 14,002.557 | 14,022.872 | 12,829.589 | 11,640.78 | 10,974.655 | 9,804.335 | 8,254.989 | 6,894.273 | 6,198.469 | 6,768.826 | 5,318.013 | 5,120.986 | 4,945.241 | 3,930.216 | 3,257.709 | 2,939.175 | 545.826 | 2,105.711 | 2,018.358 | 2,201.398 | 2,294.516 | 2,346.92 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,353.65 | 6,398.942 | 6,086.201 | 5,873.724 | 5,596.222 | 6,404.799 | 5,448.592 | 5,542.707 | 5,551.319 | 5,205.311 | 4,245.744 | 4,110.899 | 2,426.997 | 2,172.063 | 1,826.233 | 1,634.576 | 1,453.419 | 1,823.532 | 1,980.353 | 2,007.334 | 1,765.982 | 1,825.089 | 1,804.401 |
Goodwill
| 4,534.489 | 4,522.239 | 4,493.246 | 4,295.615 | 4,300.38 | 4,555.702 | 4,259.263 | 4,259.263 | 4,259.263 | 4,262.552 | 4,611.327 | 4,589.899 | 1,409.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,602.04 | 3,267.696 | 3,405.985 | 3,103.005 | 2,916.608 | 2,817.003 | 2,493.204 | 2,524.221 | 2,577.644 | 2,515.266 | 2,024.914 | 2,018.484 | 583.119 | 2,064.22 | 1,463.975 | 0 | 931.811 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8,136.529 | 7,789.935 | 7,899.231 | 7,398.62 | 7,216.988 | 7,372.705 | 6,752.467 | 6,783.484 | 6,836.907 | 6,777.818 | 6,636.241 | 6,608.383 | 1,992.49 | 2,064.22 | 1,463.975 | 0 | 931.811 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6,986.853 | 6,525.459 | 7,295.917 | 7,826.475 | 7,618.781 | 7,186.573 | 6,971.663 | 6,625.954 | 6,448.56 | 5,683.178 | 5,226.855 | 4,598.513 | 150.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,128.062 | 2,542.013 | 2,155.8 | 1,973.162 | 1,428.682 | 1,077.563 | 619.298 | 599.278 | 558.589 | 487.404 | 350.377 | 172.588 | 158.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 815.59 | 467.618 | 93.998 | 67.527 | 73.2 | 65.139 | 43.64 | 39.607 | 58.178 | 53.294 | 33.209 | 28.738 | 7.867 | 122.752 | 84.461 | 1,116.847 | 146.487 | 467.787 | 441.952 | 422.496 | 437.907 | 419.088 | 397.853 |
Total Non-Current Assets
| 25,420.684 | 23,723.967 | 23,531.147 | 23,139.508 | 21,933.873 | 22,106.779 | 19,835.66 | 19,591.03 | 19,453.553 | 18,207.005 | 16,492.426 | 15,519.121 | 4,735.874 | 4,359.035 | 3,374.669 | 2,751.423 | 2,531.717 | 2,291.319 | 2,422.305 | 2,429.83 | 2,203.889 | 2,244.177 | 2,202.254 |
Total Assets
| 40,202.718 | 37,726.524 | 37,554.019 | 35,969.097 | 33,574.653 | 33,081.434 | 29,639.995 | 27,846.019 | 26,347.826 | 24,405.474 | 23,261.252 | 20,837.134 | 9,856.86 | 9,304.276 | 7,304.885 | 6,009.132 | 5,470.892 | 2,837.145 | 4,528.016 | 4,448.188 | 4,405.287 | 4,538.693 | 4,549.174 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 6,204.481 | 5,431.529 | 5,063.535 | 3,654.002 | 2,656.591 | 2,455.053 | 2,157.65 | 1,846.209 | 1,670.521 | 1,346.954 | 1,264.441 | 1,094.386 | 941.865 | 1,036.34 | 596.86 | 463.534 | 595.61 | 0 | 429.424 | 329.857 | 495.362 | 359.833 | 310.119 |
Short Term Debt
| 1,439.962 | 452.061 | 2,325.83 | 1,015.426 | 360.504 | 303.818 | 200 | 200 | 950 | 542.757 | 900 | 0 | 0 | 0 | 313.743 | 1,173.644 | 544.695 | 159.918 | 321.726 | 228.454 | 372.382 | 468.164 | 349.024 |
Tax Payables
| 294.68 | 478.053 | 221.945 | 288.419 | 17.608 | 170.649 | 21.331 | 120.358 | 0 | 66.673 | 243.388 | 0 | 0 | 26.917 | 58.078 | 149.414 | 95.109 | 4.742 | 123.197 | 175.854 | 11.085 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.414 | 95.109 | 0 | 123.197 | 175.854 | 11.085 | 0 | 0 |
Other Current Liabilities
| 3,353.837 | 3,039.566 | 2,437.348 | 2,144.779 | 1,772.646 | 1,698.401 | 1,324.8 | 956.574 | 1,327.025 | 673.787 | 535.962 | 495.374 | 88.971 | 169.647 | 227.375 | 175.565 | 155.424 | 94.924 | 186.828 | 120.245 | 84.496 | 81.283 | 236.909 |
Total Current Liabilities
| 11,292.96 | 9,401.209 | 10,048.658 | 7,102.626 | 4,807.349 | 4,627.921 | 3,703.781 | 3,123.141 | 3,947.546 | 2,630.171 | 2,943.791 | 1,589.76 | 1,030.836 | 1,232.904 | 1,196.056 | 1,962.157 | 1,390.838 | 259.584 | 1,061.175 | 854.41 | 963.325 | 909.28 | 896.052 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 9,089.667 | 10,000.934 | 8,948.5 | 9,890.4 | 9,939.058 | 8,562.869 | 6,473.041 | 6,199.553 | 6,598.272 | 6,835.208 | 6,075.389 | 5,979.877 | 2,711.914 | 2,803.88 | 1,497.891 | 113.681 | 739.444 | 668.333 | 815.94 | 796.237 | 997.735 | 1,216.026 | 1,065.395 |
Deferred Revenue Non-Current
| 0 | 0 | 1.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337.221 | 0 | 0 | 19.719 | 15.424 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,141.226 | 1,193.023 | 1,029.858 | 1,166.197 | 1,049.037 | 1,273.795 | 932.955 | 895.546 | 915.051 | 816.876 | 785.124 | 711.026 | 351.614 | 429.352 | 252.117 | 164.997 | 81.472 | 0 | 170.515 | 168.984 | 280.432 | 333.861 | 415.153 |
Other Non-Current Liabilities
| 539.075 | 435.142 | 380.326 | 386.928 | 442.746 | 369.193 | 280.571 | 285.982 | 259.379 | 216.128 | 281.026 | 1,137.475 | 72.582 | 30.961 | 21.443 | 19.719 | 134.261 | -668.333 | -8.732 | 18.59 | 26.629 | 20.178 | 16.322 |
Total Non-Current Liabilities
| 10,769.968 | 11,629.099 | 10,358.684 | 11,443.525 | 11,430.841 | 10,205.857 | 7,686.567 | 7,381.081 | 7,772.702 | 7,868.212 | 7,141.539 | 7,117.352 | 3,473.331 | 3,264.193 | 1,771.451 | 318.116 | 970.601 | 668.333 | 977.723 | 983.811 | 1,304.796 | 1,570.065 | 1,496.87 |
Total Liabilities
| 22,062.928 | 21,030.308 | 20,407.342 | 18,546.151 | 16,238.19 | 14,833.778 | 11,390.348 | 10,504.222 | 11,720.248 | 10,498.383 | 10,085.33 | 8,707.112 | 4,504.167 | 4,497.097 | 2,967.507 | 2,280.273 | 2,361.439 | 2,003.927 | 2,038.898 | 1,838.221 | 2,268.121 | 2,479.345 | 2,392.922 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 432.275 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 575.625 | 965.541 | 965.541 | 961.048 | 961.897 | 961.912 | 0 | 0 | 422.715 | 0 | 0 |
Retained Earnings
| 0 | 4,274.476 | 3,219.915 | 4,599.669 | 3,204.797 | 6,282.338 | 6,443.803 | 6,088.047 | 5,400.092 | 5,051.371 | 5,035.707 | 4,265.071 | 2,770.286 | 2,220.413 | 1,779.221 | 1,501.51 | 969.428 | 3,482.72 | 3,165.348 | 3,119.632 | 2,681.584 | 2,558.509 | 2,567.785 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,106.351 | 2,865.691 | 1,571.125 | 3,306.413 | 980.69 | 1,195.101 | 1,129.861 | 1,236.471 | 992.166 | 442.734 | 569.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,460.548 | 135.316 | 135.316 | 135.316 | 135.316 | 135.316 | 135.316 | 135.316 | 135.316 | 1,117.553 | 113.11 | 856.883 | -1,512.891 | -1,007.529 | 220.959 | 440.463 | 220.959 | -2,430.984 | -2,398.588 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 7,892.823 | 7,091.768 | 6,796.547 | 6,881.735 | 7,222.151 | 7,973.969 | 8,349.845 | 7,928.849 | 7,347.504 | 6,744.549 | 6,309.038 | 5,664.708 | 4,157.933 | 3,729.158 | 3,384.111 | 2,921.216 | 2,407.415 | 2,013.648 | 3,165.348 | 3,119.632 | 3,104.299 | 2,558.509 | 2,567.785 |
Total Equity
| 18,139.79 | 16,696.216 | 17,146.677 | 17,422.946 | 17,336.463 | 18,247.656 | 18,249.647 | 17,341.797 | 14,627.578 | 13,907.091 | 13,175.922 | 12,130.022 | 5,352.693 | 4,807.179 | 4,337.378 | 3,728.859 | 3,109.453 | 2,624.345 | 3,807.363 | 3,759.913 | 3,691.167 | 3,052.618 | 3,078.291 |
Total Liabilities & Shareholders Equity
| 40,202.718 | 37,726.524 | 37,554.019 | 35,969.097 | 33,574.653 | 33,081.434 | 29,639.995 | 27,846.019 | 26,347.826 | 24,405.474 | 23,261.252 | 20,837.134 | 9,856.86 | 9,304.276 | 7,304.885 | 6,009.132 | 5,470.892 | 2,837.145 | 5,846.261 | 5,598.134 | 5,959.288 | 5,531.963 | 5,471.213 |