Heranba Industries Limited
NSE:HERANBA.NS
479.5 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,962.5 | 2,579.1 | 2,996.6 | 4,242.9 | 2,752.1 | 2,601.78 | 2,760.3 | 4,206.78 | 3,619.34 | 3,346.86 | 3,953.94 | 3,534.35 | 3,514.06 | 2,512.07 | 3,324.73 | 3,491.79 | 2,691.65 | 2,136.87 |
Cost of Revenue
| 2,174.6 | 1,612 | 1,991.5 | 2,922.5 | 2,141.4 | 1,736.17 | 1,898.23 | 2,709.1 | 2,476.2 | 2,216.45 | 2,529.16 | 2,257.21 | 2,303.23 | 1,591.26 | 2,009.31 | 2,352.93 | 1,841.51 | 1,421.68 |
Gross Profit
| 787.9 | 967.1 | 1,005.1 | 1,320.4 | 610.7 | 865.61 | 862.07 | 1,497.68 | 1,143.14 | 1,130.41 | 1,424.78 | 1,277.14 | 1,210.83 | 920.81 | 1,315.42 | 1,138.86 | 850.14 | 715.19 |
Gross Profit Ratio
| 0.266 | 0.375 | 0.335 | 0.311 | 0.222 | 0.333 | 0.312 | 0.356 | 0.316 | 0.338 | 0.36 | 0.361 | 0.345 | 0.367 | 0.396 | 0.326 | 0.316 | 0.335 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 517.7 | 615.9 | 542.5 | 647 | 176 | 491.1 | 463.86 | 650 | 150.12 | 105.03 | 191.35 | 149.92 | 424.46 | 389.91 | 173.11 | 111.41 | 117.17 | 120.83 |
Other Expenses
| 11.4 | 45.1 | 16.9 | 18.4 | 57.9 | 31.35 | 6.47 | 40.01 | 44.37 | -106.1 | 51.28 | 51.7 | 42.73 | -10 | 8.18 | 7.53 | 1.14 | 0 |
Operating Expenses
| 517.7 | 923 | 826.2 | 939.4 | 707.1 | 722.05 | 681.88 | 895.95 | 735.62 | 584.44 | 754.75 | 703.17 | 598.31 | 386.76 | 709.69 | 613.31 | 448.96 | 328.15 |
Operating Income
| 270.2 | 89.2 | 195.8 | 399.4 | -96.4 | 174.91 | 186.66 | 641.74 | 407.52 | 545.97 | 670.03 | 573.97 | 612.52 | 587.51 | 613.91 | 533.08 | 401.18 | 228.66 |
Operating Income Ratio
| 0.091 | 0.035 | 0.065 | 0.094 | -0.035 | 0.067 | 0.068 | 0.153 | 0.113 | 0.163 | 0.169 | 0.162 | 0.174 | 0.234 | 0.185 | 0.153 | 0.149 | 0.107 |
Total Other Income Expenses Net
| -33.9 | -52.4 | -26.6 | -21.3 | 34.7 | -28.75 | -23.1 | -15.6 | 32.42 | 36.67 | 42.64 | 40.11 | 30.58 | -9.96 | -9.42 | -20.35 | -13.1 | 130.39 |
Income Before Tax
| 236.3 | 36.8 | 169.2 | 378.1 | -61.7 | 146.16 | 163.56 | 626.14 | 439.94 | 582.64 | 712.68 | 614.08 | 643.1 | 577.55 | 604.49 | 512.73 | 388.08 | 359.05 |
Income Before Tax Ratio
| 0.08 | 0.014 | 0.056 | 0.089 | -0.022 | 0.056 | 0.059 | 0.149 | 0.122 | 0.174 | 0.18 | 0.174 | 0.183 | 0.23 | 0.182 | 0.147 | 0.144 | 0.168 |
Income Tax Expense
| 70.1 | 44.1 | 30 | 109 | -5.6 | 34.73 | 37.2 | 154.6 | 105.57 | 156.88 | 177.82 | 157.93 | 169.23 | 145.55 | 157.23 | 135.45 | 102.25 | 96.41 |
Net Income
| 167.7 | -3.4 | 139.2 | 269.1 | -56.1 | 113.33 | 126.2 | 471.54 | 334.37 | 425.76 | 534.85 | 456.15 | 473.87 | 432 | 447.26 | 377.28 | 285.83 | 262.64 |
Net Income Ratio
| 0.057 | -0.001 | 0.046 | 0.063 | -0.02 | 0.044 | 0.046 | 0.112 | 0.092 | 0.127 | 0.135 | 0.129 | 0.135 | 0.172 | 0.135 | 0.108 | 0.106 | 0.123 |
EPS
| 4.19 | -0.085 | 3.48 | 6.73 | -1.4 | 2.79 | 3.16 | 11.78 | 8.36 | 10.64 | 13.37 | 11.4 | 11.84 | 10.8 | 11.18 | 9.43 | 7.14 | 6.72 |
EPS Diluted
| 4.19 | -0.085 | 3.48 | 6.73 | -1.4 | 2.79 | 3.16 | 11.78 | 8.36 | 10.64 | 13.37 | 11.4 | 11.84 | 10.8 | 11.18 | 9.43 | 7.14 | 6.72 |
EBITDA
| 403.3 | 168.7 | 259.3 | 461.2 | 17.8 | 235.69 | 244.55 | 697.54 | 504.72 | 673.17 | 763.49 | 663.5 | 690.91 | 630.46 | 651.79 | 565.78 | 435.66 | 248.845 |
EBITDA Ratio
| 0.136 | 0.065 | 0.087 | 0.109 | 0.006 | 0.091 | 0.089 | 0.166 | 0.139 | 0.201 | 0.193 | 0.188 | 0.197 | 0.251 | 0.196 | 0.162 | 0.162 | 0.116 |