Hepion Pharmaceuticals, Inc. (HEPA) - Quarterly Cash Flow Statement

Home
HEPA
Financials

0.1634 (USD) • At close February 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3
Operating Activities:
Net Income Numbers are in millions	-4.866	-3.925	-2.854	-11.06	-10.527	-14.08	-13.26	-6.811	-8.548	-19.911	-6.93	-9.733	-9.269	-7.667	-6.064	-4.956	-6.232	-4.94	-4.227	-1.894	-1.82	-1.021	-1.984	-2.573	-0.157	-4.029	-2.69	-0.002	-5.774	2.05	-7.619	-4.505	-4.817	-5.206	-3.917	-3.03	-4.844	-5.375	-4.398	-3.104	-1.47	4.381	-9.312	-0.168	-0.182
Depreciation & Amortization Numbers are in millions	0	0	0.031	0.012	0.019	0.018	0.018	0.018	0.018	0.019	0.023	0.023	0.023	0.021	0.018	0.014	0.007	0.007	0.007	0.007	0.007	0.008	0.005	0.005	0.005	0.005	0.005	0	0.006	0.007	0.008	0.006	0.007	0.005	0.005	0.005	0.005	0.005	0.005	0.004	0.003	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	0	4.099	0	0	0	0	0	1.871	0	0.011	0	0	0	-0.019	-0.034	0.05	0.01	-0.342	-0.008	-0.2	-0.196	-0.941	-3.85	-0.135	-0.536	0	-0.094	0	1.54	0	-0.06	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.029	0.029	0.706	0.15	0.319	-1.06	1.931	0.232	0.617	0.163	1.541	0.848	1.469	1.395	0.958	0.986	0.991	0.395	0.008	0.014	0.017	0.017	0.018	-0.199	0.063	0.153	0.217	0	0.391	0.273	0.554	0.428	0.501	0.429	0.228	0.234	0.011	0.929	0.678	0.399	0.112	0.051	0.143	0.001	0
Change In Working Capital Numbers are in millions	1.912	-2.503	-2.136	-1.943	-0.907	2.773	3.048	1.844	-4.701	10.449	-4.439	0.749	-4.295	0.271	-2.292	-0.56	1.367	1.327	-0.506	-0.144	0.099	-0.556	-0.154	-1.202	-0.334	0.523	0.043	0	0.068	0.688	-0.855	-1.66	-0.014	0.965	0.543	-0.211	2.029	0.101	0.854	0.068	-0.071	0.125	-0.011	-0.058	0.07
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	-0.329	-1.471	-2.497	-1.128	-1.385	2.249	0.567	0.396	-5.886	7.66	0.076	0.173	-1.032	1.694	-1.902	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	2.241	-1.032	0.361	-0.815	0.478	0.524	2.482	1.448	1.185	2.79	-4.439	0.576	-3.263	-1.423	-0.389	-0.001	-0	0.001	-0.001	-0	-0	-0	-0	-1.202	-0.334	0.523	0.043	0	0	0	-0	0	0	0	0	0	-0	-0	-0	-0	-0	-0	0	-0	0
Other Non Cash Items Numbers are in millions	0.408	-4.529	3.901	-0.26	-0.14	-0.088	0.048	-0.08	0.08	-0.09	-0.325	0.731	0.75	0.81	0.03	-0.009	0.016	0.1	0.04	-0.081	-0.106	0.287	0.057	-1.124	-3.12	-0.069	-0.631	-0.001	-0.064	-7.266	2.705	0.391	-0.055	-0.588	-0.735	-2.484	0.002	0	0.001	1.2	0.388	-5.249	8.842	0.003	0.002
Operating Cash Flow Numbers are in millions	-2.518	-10.929	-3.617	-9.002	-11.236	-12.436	-8.215	-4.798	-12.534	-7.5	-10.129	-7.382	-11.323	-5.17	-7.349	-4.525	-3.85	-3.111	-4.678	-2.44	-1.803	-1.264	-2.058	-5.092	-3.544	-3.417	-3.592	-0.003	-5.373	-4.249	-5.205	-5.34	-4.378	-4.395	-3.876	-5.485	-2.799	-4.339	-2.861	-1.433	-1.039	-0.692	-0.337	-0.223	-0.111
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	-0	0.003	-0.017	0	-0.016	0	0	0	0	-0.036	-0.012	-0.082	-0.077	-0	-0.011	0	-0.006	-0	-0.007	-0.038	0	0	0	0	0	0	-0.002	0	-0.012	0	0	0	0	-0.007	0	-0.029	-0.01	-0.044	0	-0.016	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investing Cash Flow Numbers are in millions	-0.6	0	0	-0	0.003	-0.017	0	-0.016	0	0.002	0	0	-0.036	-0.012	-0.082	-0.077	-0	-0.011	0.002	-0.006	-0	-0.007	-0.038	0	0	0	0.001	0	0	-0.002	0	-0.012	0	-0.496	0	0	-0.007	0	-0.029	-0.01	-0.044	0	-0.016	0	0
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.177	0	0	-0.482	0	0.946	-0.669	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.15	0.1
Common Stock Issued Numbers are in millions	-1.85	0	1.85	4.495	0	0	0	17.863	0	0	0	0	0	0	82.154	31.617	0	4.46	6.788	1.839	0	5.845	0	0	0	0	1.635	0	1.169	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	2.5	0	1.85	4.495	0	0	0	-3.138	0	0	-2	0	0	-0.177	0	0	0	4.46	0.012	-0.334	0	10.893	0	-0.438	9.996	0	0	0	0	11.097	0.791	12.876	0.002	6.338	0.001	13.526	0.033	0.001	3	9.5	0	0	2.86	0	0
Financing Cash Flow Numbers are in millions	2.5	0	1.85	4.495	0	0	0	-3.138	0	0	-2	0	0	-0.177	82.154	31.617	0	4.637	6.8	1.505	-0.482	16.737	0.946	-1.107	9.996	2	1.635	0	1.169	11.097	0.791	12.876	0.002	6.338	0.001	13.526	0.033	0.001	3	9.5	0	0	2.86	0.15	0.1
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0	-0.062	0.087	0.009	-0.004	-0.019	0.019	-0.005	-0.028	-0.018	0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-0.618	-10.99	-1.68	-4.498	-11.238	-12.472	-8.196	-7.956	-12.562	-7.515	-12.126	-7.382	-11.36	-5.358	74.722	27.016	-3.85	1.514	2.125	-0.941	-2.285	15.466	-1.15	-6.2	6.452	-1.417	-1.956	0.004	-4.204	6.845	-4.414	7.524	-4.376	1.447	-3.876	8.041	-2.772	-4.338	0.11	8.056	-1.082	-0.692	2.507	-0.073	-0.011
Cash At End Of Period Numbers are in millions	1.497	2.115	13.106	14.786	19.284	30.522	42.993	51.189	59.145	71.708	79.223	91.349	98.731	110.091	115.449	40.727	13.711	17.562	16.048	13.923	14.864	17.149	1.683	2.832	9.032	2.58	3.998	0.013	8.779	12.983	6.137	10.552	3.028	7.404	5.957	9.832	1.791	4.563	8.901	8.792	0.735	1.818	2.51	0.003	0.076

Hepion Pharmaceuticals, Inc.

NASDAQ:HEPA Add to watchlist

NASDAQ:HEPA