Holly Energy Partners, L.P.
NYSE:HEP
20.45 (USD) • At close November 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 158.36 | 139.755 | 143.294 | 142.51 | 149.002 | 135.77 | 120.198 | 118.493 | 122.584 | 126.235 | 127.183 | 127.456 | 127.731 | 114.807 | 127.854 | 131.634 | 135.895 | 130.751 | 134.497 | 132.792 | 125.784 | 118.76 | 128.884 | 129.221 | 110.364 | 109.143 | 105.634 | 112.526 | 92.61 | 94.897 | 102.01 | 97.251 | 88.389 | 83.479 | 89.756 | 88.413 | 82.13 | 74.998 | 87.004 | 77.876 | 77.723 | 75.285 | 74.298 | 85.571 | 72.496 | 63.692 | 63.515 | 68.324 | 49.268 | 50.94 | 45.017 | 49.369 | 46.549 | 45.483 | 40.696 | 31.091 | 42.744 | 40.602 | 32.124 | 34.526 | 29.511 | 26.775 | 27.276 | 27.191 | 27.213 | 27.131 | 23.872 | 25.33 | 22.899 | 18.527 | 22.438 | 22.569 | 21.517 | 19.521 | 16.513 | 15.992 | 14.482 | 18.52 | 15.432 | 9.463 | 9.563 | 6.112 |
Cost of Revenue
| 82.784 | 79.039 | 76.805 | 78.324 | 85.706 | 80.873 | 64.812 | 66.204 | 64.619 | 67.071 | 66.43 | 62.347 | 66.193 | 59.771 | 58.959 | 63.465 | 69.045 | 64.849 | 61.343 | 64.074 | 60.363 | 59.141 | 61.344 | 56.57 | 55.005 | 54.042 | 51.266 | 54.063 | 43.474 | 42.964 | 43.473 | 42.726 | 40.421 | 40.352 | 42.66 | 47.179 | 40.939 | 40.449 | 38.4 | 44.048 | 41.135 | 39.665 | 40.019 | 85.348 | 21.324 | 17.923 | 16.988 | 20.351 | 14.689 | 14.366 | 12.796 | 12.76 | 13.632 | 13.495 | 13.06 | 10.671 | 11.45 | 11.086 | 10.796 | 10.525 | 11.033 | 9.985 | 9.727 | 8.886 | 7.985 | 8.263 | 7.777 | 7.01 | 7.082 | 7.429 | 7.109 | 7.163 | 6.333 | 6.448 | 5.388 | 5.736 | 5.245 | 6.208 | 5.228 | 5.419 | 7.141 | 6.467 |
Gross Profit
| 75.576 | 60.716 | 66.489 | 64.186 | 63.296 | 54.897 | 55.386 | 52.289 | 57.965 | 59.164 | 60.753 | 65.109 | 61.538 | 55.036 | 68.895 | 68.169 | 66.85 | 65.902 | 73.154 | 68.718 | 65.421 | 59.619 | 67.54 | 72.651 | 55.359 | 55.101 | 54.368 | 58.463 | 49.136 | 51.933 | 58.537 | 54.525 | 47.968 | 43.127 | 47.096 | 41.234 | 41.191 | 34.549 | 48.604 | 33.828 | 36.588 | 35.62 | 34.279 | 0.223 | 51.172 | 45.769 | 46.527 | 47.973 | 34.579 | 36.574 | 32.221 | 36.609 | 32.917 | 31.988 | 27.636 | 20.42 | 31.294 | 29.516 | 21.328 | 24.001 | 18.478 | 16.79 | 17.549 | 18.305 | 19.228 | 18.868 | 16.095 | 18.32 | 15.817 | 11.098 | 15.329 | 15.406 | 15.184 | 13.073 | 11.125 | 10.256 | 9.237 | 12.312 | 10.204 | 4.044 | 2.422 | -0.355 |
Gross Profit Ratio
| 0.477 | 0.434 | 0.464 | 0.45 | 0.425 | 0.404 | 0.461 | 0.441 | 0.473 | 0.469 | 0.478 | 0.511 | 0.482 | 0.479 | 0.539 | 0.518 | 0.492 | 0.504 | 0.544 | 0.517 | 0.52 | 0.502 | 0.524 | 0.562 | 0.502 | 0.505 | 0.515 | 0.52 | 0.531 | 0.547 | 0.574 | 0.561 | 0.543 | 0.517 | 0.525 | 0.466 | 0.502 | 0.461 | 0.559 | 0.434 | 0.471 | 0.473 | 0.461 | 0.003 | 0.706 | 0.719 | 0.733 | 0.702 | 0.702 | 0.718 | 0.716 | 0.742 | 0.707 | 0.703 | 0.679 | 0.657 | 0.732 | 0.727 | 0.664 | 0.695 | 0.626 | 0.627 | 0.643 | 0.673 | 0.707 | 0.695 | 0.674 | 0.723 | 0.691 | 0.599 | 0.683 | 0.683 | 0.706 | 0.67 | 0.674 | 0.641 | 0.638 | 0.665 | 0.661 | 0.427 | 0.253 | -0.058 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.947 | 5.512 | 4.635 | 4.258 | 3.751 | 4.682 | 4.312 | 2.973 | 3.849 | 2.847 | 2.968 | 2.419 | 2.332 | 2.535 | 2.702 | 2.929 | 2.714 | 1.988 | 2.62 | 2.747 | 2.498 | 2.673 | 3.122 | 5.451 | 3.623 | 2.615 | 2.634 | 3.914 | 2.664 | 2.863 | 3.091 | 2.897 | 3.673 | 2.696 | 3.29 | 2.891 | 2.266 | 2.516 | 3.151 | 3.002 | 2.415 | 3.1 | 3.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.947 | 5.512 | 4.635 | 4.258 | 3.751 | 4.682 | 4.312 | 2.973 | 3.849 | 2.847 | 2.968 | 2.419 | 2.332 | 2.535 | 2.702 | 2.929 | 2.714 | 1.988 | 2.62 | 2.747 | 2.498 | 2.673 | 3.122 | 5.451 | 3.623 | 2.615 | 2.634 | 3.914 | 2.664 | 2.863 | 3.091 | 2.897 | 3.673 | 2.696 | 3.29 | 2.891 | 2.266 | 2.516 | 3.151 | 3.002 | 2.415 | 3.1 | 3.232 | 1.669 | 1.399 | 2.487 | 2.039 | 1.628 | 2.012 | 1.573 | 1.363 | 1.735 | 1.508 | 1.913 | 2.563 | 2.596 | 1.848 | 1.818 | 1.324 | 2.136 | 1.596 | 1.359 | 1.286 | 1.052 | 1.429 | 1.275 | 1.287 | 1.164 | 1.177 | 1.289 | 1.224 | 1.005 | 1.075 | 0.99 | 0.977 | 0.972 | 0.888 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.502 | 0 | 7.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.008 | 0.08 | 0.176 | 0.071 | 0.159 | 0.037 | 0.011 | 0.026 | 0.008 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.947 | 5.512 | 4.635 | 4.258 | 3.751 | 4.682 | 4.312 | 2.973 | 3.849 | 2.847 | 2.968 | 2.419 | 2.332 | 2.535 | 2.702 | 2.929 | 2.714 | 1.988 | 2.62 | 2.747 | 2.498 | 2.673 | 3.122 | 5.451 | 3.623 | 2.615 | 2.634 | 3.914 | 2.664 | 2.863 | 3.091 | 2.897 | 3.673 | 2.696 | 3.29 | 2.891 | 2.266 | 2.516 | 3.151 | 3.002 | 2.415 | 3.1 | 3.232 | -38.23 | 14.443 | 11.619 | 12.303 | 11.692 | 9.745 | 9.286 | 9.003 | 10.379 | 8.745 | 9.504 | 9.773 | 9.381 | 8.668 | 8.671 | 7.58 | 8.766 | 7.48 | 7.421 | 5.599 | 4.561 | 5.023 | 4.483 | 5.358 | 5.081 | 5.016 | 5.07 | 5.017 | 5.07 | 4.999 | 4.839 | 3.34 | 2.71 | 2.637 | 1.691 | 1.834 | 2.525 | 1.943 | 0.806 |
Operating Income
| 67.629 | 55.204 | 61.854 | 59.928 | 42.209 | 50.215 | 51.074 | 49.316 | 54.116 | 56.317 | 46.751 | 62.69 | 23.553 | 52.501 | 66.193 | 65.24 | 64.136 | 63.914 | 70.534 | 65.971 | 62.923 | 56.946 | 64.418 | 67.2 | 51.736 | 52.486 | 51.734 | 54.549 | 46.472 | 49.07 | 55.446 | 51.628 | 44.295 | 40.431 | 43.806 | 38.343 | 38.925 | 32.033 | 45.453 | 30.826 | 34.173 | 32.52 | 31.047 | 38.453 | 36.729 | 34.15 | 34.224 | 36.281 | 24.834 | 27.288 | 23.218 | 26.23 | 24.172 | 22.484 | 17.863 | 11.039 | 22.626 | 20.845 | 13.748 | 15.235 | 10.998 | 9.369 | 11.95 | 13.744 | 14.205 | 14.385 | 10.737 | 13.239 | 10.801 | 6.028 | 10.312 | 10.336 | 10.185 | 8.234 | 7.785 | 7.546 | 6.6 | 10.621 | 8.37 | 1.519 | 0.479 | -1.161 |
Operating Income Ratio
| 0.427 | 0.395 | 0.432 | 0.421 | 0.283 | 0.37 | 0.425 | 0.416 | 0.441 | 0.446 | 0.368 | 0.492 | 0.184 | 0.457 | 0.518 | 0.496 | 0.472 | 0.489 | 0.524 | 0.497 | 0.5 | 0.48 | 0.5 | 0.52 | 0.469 | 0.481 | 0.49 | 0.485 | 0.502 | 0.517 | 0.544 | 0.531 | 0.501 | 0.484 | 0.488 | 0.434 | 0.474 | 0.427 | 0.522 | 0.396 | 0.44 | 0.432 | 0.418 | 0.449 | 0.507 | 0.536 | 0.539 | 0.531 | 0.504 | 0.536 | 0.516 | 0.531 | 0.519 | 0.494 | 0.439 | 0.355 | 0.529 | 0.513 | 0.428 | 0.441 | 0.373 | 0.35 | 0.438 | 0.505 | 0.522 | 0.53 | 0.45 | 0.523 | 0.472 | 0.325 | 0.46 | 0.458 | 0.473 | 0.422 | 0.471 | 0.472 | 0.456 | 0.573 | 0.542 | 0.161 | 0.05 | -0.19 |
Total Other Income Expenses Net
| -2.702 | -2.445 | -1.523 | 14.418 | -14.571 | 9.476 | 2.735 | 0.447 | -2.816 | 1.541 | 20.223 | -9.275 | -2.52 | 25.492 | -39.244 | -17.277 | 20.078 | -16.785 | -16.704 | -16.375 | -16.35 | -15.419 | -15.701 | 21 | -8.744 | -9.503 | -23.749 | -11.554 | -10.46 | -7.541 | -7.666 | -7.716 | -7.66 | -8.351 | -7.875 | -7.859 | -7.694 | -7.555 | -17.598 | -10.495 | -11.076 | -10.879 | -9.702 | -12.041 | -11.663 | -10.913 | -12.17 | -9.145 | -8.167 | -8.257 | -7.821 | -7.677 | -7.837 | -9.003 | -7.067 | -4.663 | -5.705 | -3.914 | -7.722 | -8.339 | -4.293 | -5.469 | -4.084 | 0 | 0 | 0.001 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.646 | 0 | 0.289 |
Income Before Tax
| 64.927 | 52.759 | 60.331 | 71.542 | 44.974 | 59.691 | 53.809 | 49.763 | 51.3 | 57.858 | 66.974 | 53.415 | 21.033 | 77.993 | 26.949 | 47.963 | 84.214 | 47.129 | 53.83 | 49.596 | 46.573 | 41.527 | 48.717 | 88.2 | 42.992 | 42.983 | 27.985 | 42.995 | 36.012 | 41.529 | 47.78 | 43.912 | 36.635 | 32.08 | 35.931 | 30.484 | 31.231 | 24.478 | 27.855 | 20.331 | 23.097 | 21.641 | 21.345 | 26.412 | 25.066 | 23.237 | 22.054 | 27.136 | 16.667 | 19.031 | 15.397 | 18.553 | 16.335 | 13.481 | 10.796 | 6.376 | 16.921 | 16.931 | 6.026 | 7.231 | 6.705 | 3.9 | 7.866 | 0 | 0 | 14.386 | 11.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.165 | 0 | -0.872 |
Income Before Tax Ratio
| 0.41 | 0.378 | 0.421 | 0.502 | 0.302 | 0.44 | 0.448 | 0.42 | 0.418 | 0.458 | 0.527 | 0.419 | 0.165 | 0.679 | 0.211 | 0.364 | 0.62 | 0.36 | 0.4 | 0.373 | 0.37 | 0.35 | 0.378 | 0.683 | 0.39 | 0.394 | 0.265 | 0.382 | 0.389 | 0.438 | 0.468 | 0.452 | 0.414 | 0.384 | 0.4 | 0.345 | 0.38 | 0.326 | 0.32 | 0.261 | 0.297 | 0.287 | 0.287 | 0.309 | 0.346 | 0.365 | 0.347 | 0.397 | 0.338 | 0.374 | 0.342 | 0.376 | 0.351 | 0.296 | 0.265 | 0.205 | 0.396 | 0.417 | 0.188 | 0.209 | 0.227 | 0.146 | 0.288 | 0 | 0 | 0.53 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | -0.143 |
Income Tax Expense
| -0.016 | -0.032 | 0.034 | 0.028 | 0.038 | 0.014 | 0.031 | -0.028 | -0.004 | 0.027 | 0.037 | 0.058 | 0.034 | 0.039 | 0.037 | 0.004 | 0.03 | -0.03 | 0.036 | -0.123 | 0.039 | 0.028 | 0.082 | 0.085 | -0.069 | 0.127 | 0.106 | 0.076 | 0.061 | 0.054 | 0.095 | 0.123 | 0.069 | -0.064 | 0.101 | 0.09 | 0.042 | 0.028 | 0.075 | -0.107 | 0.04 | 0.344 | 0.056 | 0.084 | 0.137 | 0.075 | 0.075 | 0.065 | -0.077 | 0.018 | 0.228 | 0.08 | 0.076 | 0.046 | 0.094 | -0.297 | 0.113 | 0.112 | 0.092 | 0.098 | 0.084 | 0.085 | 0.068 | 3.603 | 3.515 | 3.379 | 3.303 | 3.58 | 3.05 | 3.03 | 3.177 | 3.179 | 2.893 | 2.193 | 1.459 | 1.015 | 0.609 | 0.27 | 1.09 | 0.059 | 0.125 | -0.289 |
Net Income
| 63.025 | 50.229 | 57.522 | 68.482 | 41.951 | 56.792 | 49.559 | 45.644 | 49.16 | 55.745 | 64.397 | 51.339 | 17.813 | 76.47 | 24.861 | 45.667 | 82.345 | 45.69 | 51.182 | 47.533 | 45.003 | 40.143 | 46.168 | 86.071 | 42.071 | 41.335 | 25.563 | 41.361 | 34.785 | 39.12 | 42.758 | 40.52 | 34.485 | 30.401 | 31.803 | 28.668 | 29.68 | 23.034 | 24.143 | 18.998 | 21.885 | 20.167 | 18.399 | 20.318 | 24.493 | 23.162 | 21.979 | 27.071 | 16.744 | 19.013 | 15.169 | 18.473 | 16.259 | 13.435 | 10.702 | 27.644 | 16.539 | 16.392 | 5.439 | 7.133 | 6.621 | 3.815 | 7.798 | 10.141 | 10.69 | 11.006 | 7.434 | 9.659 | 7.751 | 2.998 | 7.135 | 7.157 | 7.292 | 6.041 | 6.326 | 6.531 | 5.991 | 10.351 | 7.28 | 1.46 | 0.354 | -0.872 |
Net Income Ratio
| 0.398 | 0.359 | 0.401 | 0.481 | 0.282 | 0.418 | 0.412 | 0.385 | 0.401 | 0.442 | 0.506 | 0.403 | 0.139 | 0.666 | 0.194 | 0.347 | 0.606 | 0.349 | 0.381 | 0.358 | 0.358 | 0.338 | 0.358 | 0.666 | 0.381 | 0.379 | 0.242 | 0.368 | 0.376 | 0.412 | 0.419 | 0.417 | 0.39 | 0.364 | 0.354 | 0.324 | 0.361 | 0.307 | 0.277 | 0.244 | 0.282 | 0.268 | 0.248 | 0.237 | 0.338 | 0.364 | 0.346 | 0.396 | 0.34 | 0.373 | 0.337 | 0.374 | 0.349 | 0.295 | 0.263 | 0.889 | 0.387 | 0.404 | 0.169 | 0.207 | 0.224 | 0.142 | 0.286 | 0.373 | 0.393 | 0.406 | 0.311 | 0.381 | 0.338 | 0.162 | 0.318 | 0.317 | 0.339 | 0.309 | 0.383 | 0.408 | 0.414 | 0.559 | 0.472 | 0.154 | 0.037 | -0.143 |
EPS
| 0.5 | 0.4 | 0.45 | 0.54 | 0.33 | 0.45 | 0.45 | 0.43 | 0.46 | 0.53 | 0.61 | 0.49 | 0.17 | 0.73 | 0.24 | 0.43 | 0.78 | 0.43 | 0.49 | 0.45 | 0.43 | 0.38 | 0.44 | 0.96 | 0.66 | 0.36 | 0.13 | 0.4 | 0.33 | 0.45 | 0.52 | 0.49 | 0.4 | 0.34 | 0.37 | 0.33 | 0.35 | 0.25 | 0.27 | 0.19 | 0.25 | 0.23 | 0.21 | 0.38 | 0.32 | 0.29 | 0.3 | 0.49 | 0.29 | 0.35 | 0.27 | 0.62 | 0.3 | 0.24 | 0.18 | 0.65 | 0.39 | 0.41 | 0.13 | 0.18 | 0.18 | 0.09 | 0.22 | 0.29 | 0.31 | 0.32 | 0.22 | 0.28 | 0.23 | 0.085 | 0.21 | 0.22 | 0.22 | 0.2 | 0.22 | 0.23 | 0.17 | 0.37 | 0.34 | 0.052 | 0.013 | -0.031 |
EPS Diluted
| 0.5 | 0.4 | 0.45 | 0.54 | 0.33 | 0.45 | 0.45 | 0.43 | 0.46 | 0.53 | 0.61 | 0.49 | 0.17 | 0.73 | 0.24 | 0.43 | 0.78 | 0.43 | 0.49 | 0.45 | 0.43 | 0.38 | 0.44 | 0.96 | 0.66 | 0.36 | 0.13 | 0.4 | 0.33 | 0.45 | 0.52 | 0.49 | 0.4 | 0.34 | 0.37 | 0.33 | 0.35 | 0.25 | 0.27 | 0.19 | 0.25 | 0.23 | 0.21 | 0.38 | 0.32 | 0.29 | 0.3 | 0.49 | 0.29 | 0.35 | 0.27 | 0.62 | 0.3 | 0.24 | 0.18 | 0.65 | 0.39 | 0.41 | 0.13 | 0.18 | 0.18 | 0.09 | 0.22 | 0.29 | 0.31 | 0.32 | 0.22 | 0.28 | 0.23 | 0.085 | 0.21 | 0.22 | 0.22 | 0.2 | 0.22 | 0.23 | 0.17 | 0.37 | 0.34 | 0.052 | 0.013 | -0.031 |
EBITDA
| 94.146 | 79.105 | 86.136 | 97.122 | 67.445 | 79.993 | 67.347 | 62.801 | 64.64 | 66.354 | 66.598 | 66.939 | 70.79 | 57.47 | 70.125 | 67.398 | 67.713 | 66.248 | 73.162 | 68.195 | 88.944 | 59.206 | 91.354 | 68.93 | 56.909 | 56.642 | 53.676 | 58.715 | 65.867 | 68.519 | 74.665 | 54.019 | 62.447 | 56.199 | 59.393 | 54.43 | 55.299 | 48.689 | 61.574 | 48.158 | 54.521 | 48.397 | 45.112 | 54.941 | 58.109 | 44.076 | 45.319 | 47.049 | 33.208 | 35.468 | 31.598 | 35.688 | 31.989 | 30.621 | 25.557 | 19.318 | 30.159 | 28.123 | 20.185 | 21.789 | 15.875 | 15.885 | 16.321 | 17.541 | 18.123 | 18.053 | 14.813 | 17.437 | 14.877 | 10.218 | 14.105 | 14.608 | 14.109 | 12.083 | 10.148 | 9.284 | 8.349 | 12.312 | 10.204 | 3.398 | 2.422 | -0.644 |
EBITDA Ratio
| 0.595 | 0.566 | 0.601 | 0.682 | 0.453 | 0.589 | 0.56 | 0.53 | 0.527 | 0.526 | 0.524 | 0.525 | 0.554 | 0.501 | 0.548 | 0.512 | 0.498 | 0.507 | 0.544 | 0.514 | 0.707 | 0.499 | 0.709 | 0.533 | 0.516 | 0.519 | 0.508 | 0.522 | 0.711 | 0.722 | 0.732 | 0.555 | 0.707 | 0.673 | 0.662 | 0.616 | 0.673 | 0.649 | 0.708 | 0.618 | 0.701 | 0.643 | 0.607 | 0.642 | 0.802 | 0.692 | 0.714 | 0.689 | 0.674 | 0.696 | 0.702 | 0.723 | 0.687 | 0.673 | 0.628 | 0.621 | 0.706 | 0.693 | 0.628 | 0.631 | 0.538 | 0.593 | 0.598 | 0.645 | 0.666 | 0.665 | 0.621 | 0.688 | 0.65 | 0.552 | 0.629 | 0.647 | 0.656 | 0.619 | 0.615 | 0.581 | 0.577 | 0.665 | 0.661 | 0.359 | 0.253 | -0.105 |