Heijmans N.V.

AMS:HEIJM.AS

24.8 (EUR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q22015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Revenue 1,2171,180.317937948.208864867.484881907.468839870.235730799.132780756.2156467059221,044.6568231,089.105912513.523579.415579.415579.415579.415590.334590.334590.334590.334571.24571.24571.24571.24769.685769.685769.685769.685907.748907.748907.748907.748932.964932.964932.964932.964735.52735.52735.52735.52708.829708.829708.829708.829668.049668.049668.049668.049
Cost of Revenue 1,0461,016.57812822.914755743.871757825.243739782.337643728.707706685.336580657843986.464734988.685808461.722523.277523.277523.277523.277538.319538.319538.319538.319500.541500.541500.541500.541726.669726.669726.669726.669864.58864.58864.58864.58871.024871.024871.024871.024675.668675.668675.668675.668649.041649.041649.041649.041610.589610.589610.589610.589
Gross Profit 171163.747125125.294109123.61312482.22510087.8988770.4257470.87966487958.19289100.4210451.80256.13856.13856.13856.13852.01552.01552.01552.01570.69970.69970.69970.69943.01643.01643.01643.01643.16743.16743.16743.16761.9461.9461.9461.9459.85159.85159.85159.85159.78859.78859.78859.78857.4657.4657.4657.46
Gross Profit Ratio 0.1410.1390.1330.1320.1260.1420.1410.0910.1190.1010.1190.0880.0950.0940.1020.0680.0860.0560.1080.0920.1140.1010.0970.0970.0970.0970.0880.0880.0880.0880.1240.1240.1240.1240.0560.0560.0560.0560.0480.0480.0480.0480.0660.0660.0660.0660.0810.0810.0810.0810.0840.0840.0840.0840.0860.0860.0860.086
Reseach & Development Expenses 011.791010.37508.297010.38105.83103.03702.8410002.55701.24300000000000000000000000000000000000000
General & Administrative Expenses 0179.1320139.9590111.8340105.720109.744087.331092.568000180.5150163.89541.25641.25654.71454.71454.71454.71449.0849.0849.0849.0852.28252.28252.28252.28240.11140.11140.11140.11137.35237.35237.35237.35233.51933.51933.51933.51926.8226.8226.8226.8223.96923.96923.96923.96925.63525.63525.63525.635
Selling & Marketing Expenses 039.785039.41046.686040.012038.753034.099030.57500031.981030.9657.8937.8939.2989.2989.2989.29810.29910.29910.29910.29910.08510.08510.08510.08511.32511.32511.32511.32512.42212.42212.42212.4229.1939.1939.1939.193-7.531-7.531-7.531-7.531-6.195-6.195-6.195-6.1956.16.16.16.1
SG&A 0218.9170179.3690158.520145.7320148.4970121.430123.143000212.4960194.8649.14949.14964.01264.01264.01264.01259.37959.37959.37959.37962.36762.36762.36762.36751.43651.43651.43651.43649.77349.77349.77349.77342.71242.71242.71242.71219.2919.2919.2919.2917.77317.77317.77317.77331.73531.73531.73531.735
Other Expenses 123-97.761-101-92.38-64-79.414-110-69.988-71-75.72-7000000000-52.748-48.847-48.847-48.543-48.543-48.543-48.543-57.82-57.82-57.82-57.82-62.873-62.873-62.873-62.873-58.218-58.218-58.218-58.218-52.976-52.976-52.976-52.976-40.166-40.166-40.166-40.166-4.516-4.516-4.516-4.516-4.131-4.131-4.131-4.131-25.772-25.772-25.772-25.772
Operating Expenses 12397.76110192.386479.41411069.9887175.727055.0166166.118706693104.3019986.4121070.30215.46915.46915.46915.4691.5591.5591.5591.559-0.507-0.507-0.507-0.507-6.782-6.782-6.782-6.782-3.202-3.202-3.202-3.2022.5462.5462.5462.54614.77414.77414.77414.77413.64313.64313.64313.6435.9635.9635.9635.963
Operating Income 4865.9862432.9144544.1991429.3362912.178179.364136.7587-21-16-53.694-1213.885-44.361-20.966-20.966-20.966-20.966-7.072-7.072-7.072-7.07210.63110.63110.63110.6312.3762.3762.3762.3760.8460.8460.8460.8468.5898.5898.5898.58913.27113.27113.27113.27112.86312.86312.86312.86322.92322.92322.92322.923
Operating Income Ratio 0.0390.0560.0260.0350.0520.0510.0160.0320.0350.0140.0230.0120.0170.0090.011-0.03-0.017-0.051-0.0150.013-0.0040.008-0.036-0.036-0.036-0.036-0.012-0.012-0.012-0.0120.0190.0190.0190.0190.0030.0030.0030.0030.0010.0010.0010.0010.0090.0090.0090.0090.0180.0180.0180.0180.0180.0180.0180.0180.0340.0340.0340.034
Total Other Income Expenses Net 2-10.715-1-4.902-7-3.315-5-3.538-4-1.691-33.2-5-8.198-15-1-11.552-2.384-2.374-2.374-2.859-2.859-2.859-2.859-2.521-2.521-2.521-2.521-3.549-3.549-3.549-3.549-13.866-13.866-13.866-13.866-4.922-4.922-4.922-4.92211.03611.03611.03611.03614.72914.72914.72914.72917.80717.80717.80717.807-5.237-5.237-5.237-5.237
Income Before Tax 5055.2712328.0123840.884925.7982510.4871412.5648-1.44-8-22-17-52.144-1011.501-41.987-23.824-23.824-23.824-23.824-9.592-9.592-9.592-9.5927.0827.0827.0827.082-11.49-11.49-11.49-11.49-4.076-4.076-4.076-4.07619.62519.62519.62519.62527.99927.99927.99927.99930.66930.66930.66930.66917.68617.68617.68617.686
Income Before Tax Ratio 0.0410.0470.0250.030.0440.0470.010.0280.030.0120.0190.0160.01-0.002-0.012-0.031-0.018-0.05-0.0120.011-0.0040.004-0.041-0.041-0.041-0.041-0.016-0.016-0.016-0.0160.0120.0120.0120.012-0.015-0.015-0.015-0.015-0.004-0.004-0.004-0.0040.0210.0210.0210.0210.0380.0380.0380.0380.0430.0430.0430.0430.0260.0260.0260.026
Income Tax Expense 1314.38274.50192.6672-7.1172.79920.0750115212.85124.64411.523-1.501-1.501-1.501-1.501-0.187-0.187-0.187-0.1873.3173.3173.3173.317-1.392-1.392-1.392-1.3924.4394.4394.4394.439-5.518-5.518-5.518-5.518-7.364-7.364-7.364-7.364-8.903-8.903-8.903-8.9037.7297.7297.7297.729
Net Income 3741.7331829.583040.2991025.1481515.0561512.4898-0.44-9-17-15-39.293-86.857-50.464-22.324-22.324-22.324-22.324-9.405-9.405-9.405-9.4053.7653.7653.7653.765-10.098-10.098-10.098-10.098-8.514-8.514-8.514-8.51425.14225.14225.14225.14235.36435.36435.36435.36439.57239.57239.57239.5729.9589.9589.9589.958
Net Income Ratio 0.030.0350.0190.0310.0350.0460.0110.0280.0180.0170.0210.0160.01-0.001-0.014-0.024-0.016-0.038-0.010.006-0.0050.001-0.039-0.039-0.039-0.039-0.016-0.016-0.016-0.0160.0070.0070.0070.007-0.013-0.013-0.013-0.013-0.009-0.009-0.009-0.0090.0270.0270.0270.0270.0480.0480.0480.0480.0560.0560.0560.0560.0150.0150.0150.015
EPS 1.391.650.771.261.311.770.431.150.680.70.70.560.39-0.021-0.41-0.81-0.76-1.95-0.430.38-0.270.026-1.3-1.3-1.3-1.3-0.55-0.55-0.55-0.550.220.220.220.22-0.8-0.8-0.8-0.8-1.05-1.05-1.05-1.053.13.13.13.14.364.364.364.364.954.954.954.951.251.251.251.25
EPS Diluted 1.391.620.771.261.311.770.431.150.680.70.70.560.39-0.021-0.41-0.81-0.76-1.94-0.430.39-0.270.026-1.3-1.3-1.3-1.3-0.55-0.55-0.55-0.550.220.220.220.22-0.8-0.8-0.8-0.8-1.05-1.05-1.05-1.053.13.13.13.14.364.364.364.364.954.954.954.951.251.251.251.25
EBITDA 5991.9384454.8156460.9973146.4354629.9363214.9971913.43714-11-6-42.223624.745910.538-13.652-13.652-13.652-13.6520.3410.3410.3410.34119.33319.33319.33319.33310.91210.91210.91210.9129.9139.9139.9139.91317.43217.43217.43217.43220.41920.41920.41920.41920.22920.22920.22920.22931.52431.52431.52431.524
EBITDA Ratio 0.0480.0780.0470.0580.0740.070.0350.0510.0550.0340.0440.0190.0240.0180.022-0.016-0.007-0.040.0070.0230.010.021-0.024-0.024-0.024-0.0240.0010.0010.0010.0010.0340.0340.0340.0340.0140.0140.0140.0140.0110.0110.0110.0110.0190.0190.0190.0190.0280.0280.0280.0280.0290.0290.0290.0290.0470.0470.0470.047