Helios Energy Limited
ASX:HE8.AX
0.013 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| -2.084 | -2.874 | -3.693 | -4.914 | -2.047 | -2.505 | -1.581 | -2.162 | -7.937 | -0.88 | -1.416 | -1.415 | -0.543 | -1.716 | -0.797 | 1.777 | -0.075 | -0.113 | -0.121 | 3.128 | -22.053 | -0.378 | -1.357 | -0.465 | -0.505 | -0.104 | -0.104 | -0.104 | -0.104 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.837 | 0.14 | 0.141 | 0.141 | 0.155 | 0.122 | 0.002 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.003 | 0 | 0.304 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | -0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.165 | 0.187 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | -0.459 | 0.107 | 0.598 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.481 | 0 | -0.242 | 0 | -0.259 | 0 | -0.219 | 0 | -0.108 | 0 | -0.06 | 0 | 0.033 | 0 | -0.061 | 0 | 0.001 | 0 | 0.001 | 0 | 0.007 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.481 | 0 | -0.242 | 0 | -0.259 | 0 | -0.219 | 0 | -0.115 | 0 | -0.06 | 0 | 0.033 | 0 | -0.061 | 0 | 0.001 | 0 | 0.001 | 0 | 0.007 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.254 | 0.453 | 1.536 | 2.788 | 2.384 | -0.409 | -0.048 | 1.016 | 5.906 | -1.747 | 1.306 | -0.396 | 0.864 | -0.205 | 0.182 | -1.883 | 0.005 | -0.018 | 0.048 | 0.037 | 22.365 | -0.019 | -0.038 | 0.278 | 0.251 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -0.511 | -2.281 | -2.298 | -2.267 | 0.183 | -3.036 | -1.66 | -1.146 | -2.032 | -2.628 | -0.11 | -1.811 | 0.355 | -1.921 | -0.676 | -0.106 | -0.069 | -0.132 | -0.067 | -0.135 | -0.138 | -0.29 | -0.495 | -0.187 | -0.254 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.926 | -0.8 | -4.153 | -7.454 | -8.382 | -0.6 | 0 | -0.343 | -0.365 | -5.052 | -8.085 | -2.336 | -4.392 | -2.9 | -3.908 | 0 | 0 | 0 | -0.028 | -0.09 | -0.153 | -0.286 | -0.55 | -0.421 | -1.132 | -1.838 | -1.838 | -1.838 | -1.838 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.149 | -0.149 | -0.149 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0.5 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 1.912 | 1.912 | 1.912 | 1.912 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.926 | -0.8 | -4.153 | -7.454 | -8.382 | -0.6 | -1 | -0.343 | -0.365 | -5.552 | -8.294 | -2.336 | -4.392 | -2.9 | -3.908 | 0 | 0 | 0 | -0.028 | -0.09 | -0.153 | -0.286 | -0.55 | -0.187 | -1.132 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -0.045 | -0.159 | 0 | -0.117 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.149 | -0.149 | -0.149 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 3.154 | 19.887 | 0 | 0.127 | 0.235 | 4.997 | 9.475 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 2.888 | 2.888 | 2.888 | 2.888 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.205 | -0.205 | -0.205 | -0.205 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.205 | 0 | -0.15 | -0.117 | 3.06 | 19.887 | 10.878 | 0.127 | 0.235 | 4.997 | 9.475 | 0.043 | 7.818 | 3.848 | 12.73 | 0 | 0 | 0 | 0 | 1.059 | 0.03 | 0 | 1.69 | -0.66 | 0.2 | -2.609 | -2.609 | -2.609 | -2.609 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.205 | -0.159 | -0.15 | -0.117 | 3.06 | 19.814 | 10.878 | 0.127 | 0.235 | 4.997 | 9.475 | 0.043 | 7.818 | 3.848 | 12.73 | 0 | 0 | 0 | -0.779 | 1.059 | 0.03 | 0.877 | 1.69 | -0.187 | 0.2 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.013 | -0.019 | 0.064 | 0.016 | 0.308 | 0.459 | 0.075 | -0.075 | -3.049 | 8.393 | -8.393 | 11.426 | 0.011 | -0.011 | 0 | -0 | -0 | 0 | 0 | -0.001 | 0.004 | -0.004 | 0.01 | 0.427 | -0.008 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.629 | -3.258 | -6.536 | -9.822 | -4.832 | 24.93 | 8.293 | -1.438 | -2.162 | -3.182 | 1.072 | 7.322 | 3.791 | -0.983 | 8.146 | -0.106 | -0.069 | -0.132 | -0.874 | 0.833 | -0.256 | 0.297 | -0.002 | -0.135 | -0.133 | -0.238 | -0.238 | -0.238 | -0.238 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0.464 | 2.093 | 5.351 | 11.887 | 21.709 | 26.541 | 9.904 | 1.611 | 3.049 | 5.211 | 8.393 | 7.322 | 11.426 | 7.634 | 8.617 | 0.472 | 0.578 | 0.647 | 0 | 0.874 | 0.041 | 0.297 | 0.219 | 0.219 | 0.221 | 0.354 | 0.354 | 0.354 | 0.354 | 0 | 0 | 0 | 0 |