Helios Energy Limited
ASX:HE8.AX
0.013 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.464 | 2.093 | 5.351 | 11.887 | 21.709 | 26.541 | 9.904 | 1.611 | 3.049 | 5.211 | 8.393 | 7.322 | 11.426 | 7.634 | 8.617 | 0.472 | 0.578 | 0.647 | 0.779 | 0.874 | 0.041 | 0.297 | 0.877 | 0.877 | 0.221 | 0.221 | 1.416 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.464 | 2.093 | 5.351 | 11.887 | 21.709 | 26.541 | 9.904 | 1.611 | 3.049 | 5.211 | 8.393 | 7.322 | 11.426 | 7.634 | 8.617 | 0.472 | 0.578 | 0.647 | 0.779 | 0.874 | 0.041 | 0.297 | 0.877 | 0.877 | 0.221 | 0.221 | 1.416 |
Net Receivables
| 0.148 | 0.286 | 0.328 | 0.182 | 0.211 | 1.022 | 0.017 | 0.095 | 0.198 | 0.232 | 0.089 | 0.022 | 0.03 | 0.017 | 0.063 | 0.071 | 0.002 | 0.005 | 0.003 | 0.006 | 0.004 | 0.007 | 0.012 | 0 | 0.013 | 0 | 0.011 |
Inventory
| 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.253 | 0.204 | 0.581 | 0.349 | 0.27 | 0 | 0.401 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.995 | 2.583 | 6.261 | 12.418 | 22.19 | 27.562 | 10.321 | 1.706 | 3.247 | 5.443 | 8.483 | 7.343 | 11.455 | 7.651 | 8.68 | 0.543 | 0.58 | 0.652 | 0.782 | 0.88 | 0.045 | 0.304 | 0.888 | 0.888 | 0.234 | 0.234 | 1.43 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.715 | 44.1 | 0.608 | 0.741 | 0.88 | 1.006 | 25.606 | 24.837 | 27.347 | 32.054 | 27.14 | 19.067 | 16.221 | 12.308 | 9.534 | 0 | 0 | 0 | 0 | 0 | 0.004 | 22.858 | 22.18 | 22.18 | 20.324 | 20.324 | 19.407 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.279 | 0.186 | 0.186 | 0.93 | 1.022 | 1.301 | 1.357 | 0.67 | 0.761 | 1.644 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 44.927 | 40.631 | 35.678 | 27.298 | -26.963 | 0 | 0 | -0 | 0 | 0 | -16.221 | -12.308 | -9.534 | 0 | 0 | 0 | 0 | 0 | -0.004 | -22.858 | -22.18 | -22.18 | -20.324 | -20.324 | 0 |
Total Non-Current Assets
| 45.993 | 44.286 | 45.72 | 42.302 | 37.581 | 29.605 | 26.963 | 25.507 | 28.108 | 33.698 | 27.453 | 19.067 | 16.221 | 12.308 | 9.534 | 0 | 0 | 0 | 0 | 0 | 0.004 | 22.858 | 22.18 | 22.18 | 20.324 | 20.324 | 19.407 |
Total Assets
| 46.988 | 46.869 | 51.981 | 54.72 | 59.77 | 57.168 | 37.284 | 27.213 | 31.355 | 39.142 | 35.936 | 26.41 | 27.676 | 19.959 | 18.214 | 0.543 | 0.58 | 0.652 | 0.782 | 0.88 | 0.049 | 23.162 | 23.069 | 23.069 | 20.558 | 20.558 | 20.837 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1.079 | 0.426 | 1.11 | 0.999 | 1.563 | 0.537 | 0.191 | 0.377 | 0.407 | 1.186 | 1.963 | 0.485 | 0.889 | 0.519 | 1.269 | 0.098 | 0.02 | 0.016 | 0.033 | 0.028 | 0.082 | 0.041 | 0.111 | 0.111 | 0.215 | 0.215 | 0.174 |
Short Term Debt
| 0.048 | 0.235 | 0.322 | 0.213 | 0.316 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.261 | -0.235 | -0.695 | -0.213 | -0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.137 | 0.235 | 0.695 | 0.213 | 0.567 | 11.859 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.2 | 0.2 | 0 |
Total Current Liabilities
| 1.524 | 0.662 | 1.432 | 1.212 | 1.88 | 12.607 | 0.363 | 0.377 | 0.407 | 1.186 | 1.963 | 0.485 | 0.889 | 0.519 | 1.269 | 0.098 | 0.02 | 0.016 | 0.033 | 0.028 | 0.112 | 0.041 | 0.111 | 0.111 | 0.415 | 0.415 | 0.174 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.333 | 0.418 | 0.677 | 0.691 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.288 | 0.333 | 0.418 | 0.677 | 0.691 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.812 | 0.995 | 1.851 | 1.889 | 2.571 | 13.467 | 0.363 | 0.377 | 0.407 | 1.186 | 1.963 | 0.485 | 0.889 | 0.519 | 1.269 | 0.098 | 0.02 | 0.016 | 0.033 | 0.028 | 0.112 | 0.041 | 0.111 | 0.111 | 0.415 | 0.415 | 0.174 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 98.117 | 98.117 | 98.117 | 98.117 | 98.117 | 82.868 | 74.84 | 63.962 | 63.836 | 63.603 | 58.607 | 49.14 | 49.097 | 41.493 | 37.644 | 20.373 | 20.373 | 20.373 | 20.373 | 20.373 | 19.286 | 19.286 | 19.286 | 19.286 | 17.395 | 17.395 | 17.395 |
Retained Earnings
| -56.325 | -54.241 | -51.367 | -47.674 | -42.763 | -40.88 | -38.374 | -36.793 | -34.631 | -26.694 | -25.814 | -24.398 | -22.983 | -22.44 | -20.724 | -22.092 | -21.979 | -21.904 | -21.79 | -21.669 | -24.797 | -2.744 | -2.366 | -2.366 | -1.008 | -1.008 | -0.504 |
Accumulated Other Comprehensive Income/Loss
| 3.384 | 0.87 | 3.38 | 2.388 | 1.846 | 1.712 | 0.455 | -0.332 | 1.744 | 1.047 | 1.18 | 1.182 | 0.673 | 0.189 | 0.024 | 2.165 | 2.166 | 1.983 | 2.167 | 1.964 | 5.448 | 6.395 | 6.037 | 0 | 0 | 0 | 3.772 |
Other Total Stockholders Equity
| 0 | 1.128 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0.184 | 0 | 0.184 | 0 | 0.184 | 0 | -16.92 | 3.756 | -16.387 | 0 |
Total Shareholders Equity
| 45.176 | 45.874 | 50.13 | 52.831 | 57.2 | 43.701 | 36.921 | 26.837 | 30.948 | 37.955 | 33.973 | 25.925 | 26.788 | 19.44 | 16.945 | 0.445 | 0.56 | 0.636 | 0.749 | 0.852 | -0.063 | 23.121 | 22.957 | 16.92 | 20.143 | 16.387 | 20.663 |
Total Equity
| 45.176 | 45.874 | 50.13 | 52.831 | 57.2 | 43.701 | 36.921 | 26.837 | 30.948 | 37.955 | 33.973 | 25.925 | 26.788 | 19.44 | 16.945 | 0.445 | 0.56 | 0.636 | 0.749 | 0.852 | -0.063 | 23.121 | 22.957 | 16.92 | 20.143 | 16.387 | 20.663 |
Total Liabilities & Shareholders Equity
| 46.988 | 46.869 | 51.981 | 54.72 | 59.77 | 57.168 | 37.284 | 27.213 | 31.355 | 39.142 | 35.936 | 26.41 | 27.676 | 19.959 | 18.214 | 0.543 | 0.58 | 0.652 | 0.782 | 0.88 | 0.049 | 23.162 | 23.069 | 0 | 0 | 0 | 20.837 |