Hawaiian Electric Industries, Inc.
NYSE:HE
9.91 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,682.166 | 3,741.985 | 2,850.379 | 2,579.775 | 2,874.601 | 2,860.849 | 2,555.625 | 2,380.654 | 2,602.982 | 3,239.542 | 3,238.47 | 3,374.995 | 3,242.335 | 2,664.982 | 2,309.59 | 3,218.92 | 2,536.418 | 2,460.904 | 2,215.564 | 1,924.057 | 1,781.316 | 1,653.701 | 1,284.312 | 1,719.024 | 1,523.3 | 1,485.2 | 1,463.9 | 1,410.6 | 1,295.9 | 1,188.5 | 1,142.2 | 1,031.4 | 1,083.8 | 1,010.8 | 884.7 | 734.2 | 635.1 | 558.1 | 648.3 |
Cost of Revenue
| 3,329.562 | 3,360.912 | 2,464.313 | 2,268.282 | 2,525.927 | 2,527.493 | 2,217.334 | 2,032.479 | 2,280.429 | 2,910.618 | 2,923.051 | 3,090.799 | 2,952.639 | 2,408.771 | 1,865.338 | 2,668.991 | 1,975.729 | 1,888.172 | 1,644.681 | 1,376.768 | 1,220.12 | 1,062.22 | 684.572 | 1,563.677 | 1,289.4 | 1,260.5 | 1,257.8 | 1,222.3 | 1,108.3 | 1,014.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 352.604 | 381.073 | 386.066 | 311.493 | 348.674 | 333.356 | 338.291 | 348.175 | 322.553 | 328.924 | 315.419 | 284.196 | 289.696 | 256.211 | 444.252 | 549.929 | 560.689 | 572.732 | 570.883 | 547.289 | 561.196 | 591.481 | 599.74 | 155.347 | 233.9 | 224.7 | 206.1 | 188.3 | 187.6 | 174.1 | 1,142.2 | 1,031.4 | 1,083.8 | 1,010.8 | 884.7 | 734.2 | 635.1 | 558.1 | 648.3 |
Gross Profit Ratio
| 0.096 | 0.102 | 0.135 | 0.121 | 0.121 | 0.117 | 0.132 | 0.146 | 0.124 | 0.102 | 0.097 | 0.084 | 0.089 | 0.096 | 0.192 | 0.171 | 0.221 | 0.233 | 0.258 | 0.284 | 0.315 | 0.358 | 0.467 | 0.09 | 0.154 | 0.151 | 0.141 | 0.133 | 0.145 | 0.146 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 2.9 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -4.768 | -4.411 | -5.848 | 3.21 | 2.806 | 5.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.927 | 15.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 3.968 | 3.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -4.768 | -4.411 | -5.848 | 3.21 | 2.806 | 5.962 | 7.942 | 7.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.927 | 15.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -10.396 | -10.574 | -9.534 | -8.768 | -11.987 | -5.962 | -12.483 | -8.325 | -6.928 | -6.771 | -5.561 | -7.007 | 0 | 0 | 256.588 | 345.772 | 356.957 | 333.336 | 299.461 | 276.329 | 297.629 | 325.048 | 411.037 | 120.939 | 123 | 112.8 | 105.3 | 94.8 | 84.9 | 71.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -15.164 | -14.985 | -15.382 | -5.558 | -9.181 | -4.915 | -12.483 | -8.325 | -6.928 | -6.771 | -5.561 | -7.007 | 0 | 0 | 256.588 | 345.772 | 356.957 | 333.336 | 299.461 | 276.329 | 297.629 | 325.048 | 411.037 | 120.939 | 123 | 112.8 | 105.3 | 94.8 | 84.9 | 71.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 352.604 | 381.073 | 122.746 | 311.493 | 79.742 | 333.356 | 338.291 | 348.175 | 322.553 | 328.924 | 315.419 | 284.196 | 289.696 | 256.211 | 187.664 | 204.157 | 203.732 | 239.396 | 271.422 | 270.96 | 263.567 | 266.433 | 188.703 | 155.347 | 233.9 | 224.7 | 206.1 | 188.3 | 187.6 | 174.1 | 1,142.2 | 1,031.4 | 1,083.8 | 1,010.8 | 884.7 | 734.2 | 635.1 | 558.1 | 648.3 |
Operating Income Ratio
| 0.096 | 0.102 | 0.043 | 0.121 | 0.028 | 0.117 | 0.132 | 0.146 | 0.124 | 0.102 | 0.097 | 0.084 | 0.089 | 0.096 | 0.081 | 0.063 | 0.08 | 0.097 | 0.123 | 0.141 | 0.148 | 0.161 | 0.147 | 0.09 | 0.154 | 0.151 | 0.141 | 0.133 | 0.145 | 0.146 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -106.903 | -76.878 | -75.203 | -70.869 | -76.612 | -78.895 | -69.653 | 18.003 | -67.765 | -72.002 | -67.672 | -66.789 | -73.644 | -72.964 | -58.84 | -63.011 | -72.675 | -68.341 | -70.078 | -70.741 | -81.152 | -84.524 | -22.8 | -42.857 | -19.588 | -73.1 | -55.5 | -53.5 | -54.4 | -48.1 | -1,142.2 | -1,031.4 | -1,083.8 | -1,010.8 | -884.7 | -734.2 | -635.1 | -558.1 | -648.3 |
Income Before Tax
| 245.701 | 304.195 | 310.863 | 240.624 | 271.409 | 254.461 | 276.58 | 373.841 | 254.788 | 261.922 | 247.747 | 217.407 | 216.052 | 183.247 | 128.824 | 139.256 | 131.057 | 171.055 | 201.344 | 200.219 | 182.415 | 181.909 | 144.814 | 66.984 | 149.9 | 151.6 | 141.7 | 133.5 | 133.2 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.067 | 0.081 | 0.109 | 0.093 | 0.094 | 0.089 | 0.108 | 0.157 | 0.098 | 0.081 | 0.077 | 0.064 | 0.067 | 0.069 | 0.056 | 0.043 | 0.052 | 0.07 | 0.091 | 0.104 | 0.102 | 0.11 | 0.113 | 0.039 | 0.098 | 0.102 | 0.097 | 0.095 | 0.103 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 44.573 | 61.167 | 62.807 | 40.91 | 51.637 | 50.797 | 109.393 | 123.695 | 93.021 | 91.712 | 84.341 | 76.859 | 75.932 | 67.822 | 43.923 | 48.978 | 46.278 | 63.054 | 73.9 | 92.48 | 64.367 | 63.692 | 55.434 | 21.24 | 57 | 57 | 55.3 | 54.8 | 55.7 | 53 | -48.7 | 11.6 | -54.8 | -43.6 | -64.1 | -55 | -37.8 | -43.1 | -39 |
Net Income
| 201.128 | 243.028 | 248.056 | 199.714 | 219.772 | 203.664 | 167.187 | 250.146 | 161.767 | 170.21 | 163.406 | 140.548 | 140.12 | 115.425 | 83.011 | 90.278 | 84.779 | 108.001 | 126.689 | 109.652 | 114.178 | 118.217 | 89.38 | 45.744 | 96.9 | 84.8 | 86.4 | 78.7 | 77.5 | 73 | 48.7 | -11.6 | 54.8 | 43.6 | 64.1 | 55 | 37.8 | 43.1 | 39 |
Net Income Ratio
| 0.055 | 0.065 | 0.087 | 0.077 | 0.076 | 0.071 | 0.065 | 0.105 | 0.062 | 0.053 | 0.05 | 0.042 | 0.043 | 0.043 | 0.036 | 0.028 | 0.033 | 0.044 | 0.057 | 0.057 | 0.064 | 0.071 | 0.07 | 0.027 | 0.064 | 0.057 | 0.059 | 0.056 | 0.06 | 0.061 | 0.043 | -0.011 | 0.051 | 0.043 | 0.072 | 0.075 | 0.06 | 0.077 | 0.06 |
EPS
| 1.82 | 2.2 | 2.25 | 1.81 | 2 | 1.87 | 1.52 | 2.3 | 1.5 | 1.65 | 1.63 | 1.43 | 1.45 | 1.22 | 0.91 | 1.07 | 1.03 | 1.33 | 1.57 | 1.38 | 0.77 | 0.82 | 1.24 | 0.71 | 1.51 | 1.33 | 0.69 | 0.65 | 1.33 | 1.3 | 0.47 | -0.23 | 0.6 | 0.51 | 0.77 | 0.73 | 0.55 | 0.64 | 0.6 |
EPS Diluted
| 1.81 | 2.2 | 2.25 | 1.81 | 1.99 | 1.87 | 1.52 | 2.29 | 1.5 | 1.64 | 1.62 | 1.42 | 1.44 | 1.21 | 0.91 | 1.07 | 1.03 | 1.33 | 1.56 | 1.38 | 0.76 | 0.81 | 1.24 | 0.7 | 1.5 | 1.32 | 0.69 | 0.65 | 1.33 | 1.3 | 0.47 | -0.23 | 0.6 | 0.51 | 0.77 | 0.73 | 0.55 | 0.64 | 0.6 |
EBITDA
| 636.227 | 660.078 | 648.134 | 564.44 | 587.713 | 560.632 | 551.886 | 640.719 | 525.066 | 516.933 | 485.708 | 449.55 | 443.812 | 415.339 | 344.335 | 347.088 | 351.613 | 239.396 | 413.583 | 412.485 | 413.966 | 407.426 | 369.627 | 293.761 | 227.1 | 224.7 | 189 | 170.7 | 172.3 | 161 | 1,142.2 | 1,031.4 | 1,083.8 | 1,010.8 | 884.7 | 734.2 | 635.1 | 558.1 | 648.3 |
EBITDA Ratio
| 0.173 | 0.182 | 0.141 | 0.236 | 0.124 | 0.208 | 0.224 | 0.15 | 0.127 | 0.16 | 0.15 | 0.133 | 0.141 | 0.156 | 0.149 | 0.108 | 0.136 | 0.151 | 0.183 | 0.21 | 0.229 | 0.243 | 0.233 | 0.086 | 0.149 | 0.141 | 0.129 | 0.121 | 0.133 | 0.135 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |