Hudson Technologies, Inc.
NASDAQ:HDSN
6.29 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.806 | 9.585 | 9.562 | 3.945 | 13.582 | 19.189 | 15.531 | 5.08 | 29.356 | 39.81 | 29.555 | 6.188 | 15.87 | 11.277 | -1.076 | -4.748 | 0.039 | 2.386 | -2.885 | -10.771 | 2.667 | -13.797 | -4.039 | -8.107 | -13.88 | -30.616 | -3.056 | -5.205 | 2.103 | 8.525 | 5.734 | -1.925 | 4.788 | 4.83 | 2.944 | -1.023 | 1.082 | 2.811 | 1.893 | -1.08 | -0.108 | 0.308 | 0.16 | -1.53 | -9.115 | 0.334 | 4.469 | 2.964 | 2.193 | 0 | 0 | 0 | 0 | 0 | 1.088 | -0.556 | 0.2 | 1.327 | -0.27 | -1.726 | -0.658 | 0.164 | -0.275 | -0.821 | 2.74 | 2.999 | 1.751 | -0.986 | 0.357 | -1.615 | 0.283 | -0.11 | 0.674 | 1.297 | 0.247 | -0.151 | 0.528 | 1.67 | 0.223 | -0.452 | 0.301 | 0.514 | -0.099 | -0.902 | -0.589 | -0.519 | -0.422 | -1.352 | -0.855 | 0.133 | -0.448 | -1.14 | -0.705 | 0.217 | -0.771 | -0.971 | -0.764 | 0.191 | -0.852 | -1.6 | -0.8 | -0.7 | -0.9 | -1.8 | -1.1 | 0.1 | 0.1 | -12.3 | -0.5 | -2.8 | -0.7 | -1.7 | 0.2 | -0.7 | 0.1 | 0 | 0.2 | 1.1 | 0.5 |
Depreciation & Amortization
| 0 | 1.58 | 1.442 | 1.474 | 1.416 | 1.443 | 1.449 | 1.427 | 1.427 | 1.487 | 1.636 | 1.54 | 1.549 | 1.55 | 1.541 | 0.7 | 1.793 | 1.802 | 1.801 | 1.617 | 1.833 | 1.868 | 1.799 | 1.783 | 1.785 | 1.809 | 1.754 | 1.691 | 0.479 | 0.604 | 0.605 | 0.502 | 0.58 | 0.537 | 0.606 | 0.45 | 0.539 | 0.539 | 0.544 | 0.353 | 0.215 | 0.206 | 0.205 | 0.208 | 0.212 | 0.185 | 0.203 | 0.139 | 0.153 | 0.137 | 0.127 | 0.118 | 0.125 | 0.127 | 0.127 | 0.133 | 0.134 | 0.135 | 0.138 | 0.137 | 0.133 | 0.099 | 0.155 | 0.14 | 0.139 | 0.138 | 0.13 | 0.153 | 0.124 | 0.152 | 0.132 | 0.142 | 0.141 | 0.126 | 0.156 | 0.158 | 0.154 | 0.153 | 0.154 | 0.182 | 0.181 | 0.18 | 0.19 | 0.438 | 0.243 | 0.242 | 0.273 | 0.285 | 0.286 | 0.286 | 0.285 | 0.302 | 0.302 | 0.309 | 0.307 | 0.331 | 0.332 | 0.301 | 0.326 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0 | 0.1 |
Deferred Income Tax
| -0.64 | 0.473 | -0.853 | 0.034 | 1.363 | 1.56 | 1.357 | -0.635 | 0.788 | -1.653 | 0.051 | 0.162 | 0.058 | 0.058 | 0.059 | 0.059 | 0.058 | 0.059 | -0.013 | 0.058 | 0.548 | 0.071 | 0.072 | 0.071 | 9.628 | -9.665 | -1.064 | 3.347 | 0.162 | 0.189 | 0.307 | -0.504 | 0.24 | -0.381 | 1.725 | -0.654 | 0.603 | 1.654 | 1.165 | -1.05 | -0.083 | 0.178 | 0.098 | -0.395 | -1.55 | 0 | 0.497 | -4.122 | 0 | 1.548 | 1.538 | -0.446 | -0.095 | 0.457 | 0.667 | 0.451 | 0 | 0 | 0 | 0.069 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.472 | 0.279 | 0.245 | 0.242 | 0.762 | 1.057 | 0.092 | 0.247 | 0.18 | 0.403 | 0.002 | 0.139 | 0.009 | 0.361 | 0.097 | 0.226 | 0.208 | 0.125 | 0.929 | 0.272 | 0.251 | 0.377 | 0.77 | 0.418 | 0.187 | 0.027 | 1.47 | 0.028 | 0 | 0 | 0.105 | 0.567 | 0.023 | 0.011 | 0.041 | 0.085 | 0 | 0.077 | 0.679 | 0.011 | 0.009 | 0.009 | 0.069 | 0.02 | 0 | 0.033 | 0.074 | 0.06 | 0 | 0 | 0.003 | 0.057 | 0.004 | 0.005 | 0.012 | 0.096 | 0.027 | 0.06 | 0.364 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 19.57 | 27.693 | -11.98 | 7.359 | 3.253 | -11.56 | -9.827 | -3.854 | -6.321 | -12.459 | -31.864 | -16.667 | 1.332 | -15.672 | -5.396 | -4.398 | 17.015 | 2.758 | -2.467 | 11.734 | 27.644 | 5.95 | 2.758 | 6.089 | 32.595 | 4.89 | 10.517 | 3.862 | 8.628 | -15.601 | 0.251 | 3.903 | 4.838 | -3.511 | -11.08 | -3.573 | -7.317 | -4.745 | -4.546 | -2.283 | -0.498 | 1.253 | 2.562 | 1.911 | 11.807 | -7.057 | -12.558 | -1.288 | -5.971 | -8.227 | -6.305 | -2.128 | 7.343 | 0.623 | -7.44 | -0.588 | 1.555 | 0.668 | -0.507 | 1.048 | 5.268 | 1.668 | -3.059 | -1.912 | 1.427 | -5.865 | -2.759 | -1.244 | 0.293 | 0.015 | -0.798 | -4.453 | 1.046 | 0.278 | -0.788 | -1.068 | -0.996 | -1.522 | 0.68 | 0.678 | 0.282 | -0.724 | -0.399 | -0.069 | 0.796 | -0.053 | -0.653 | -0.087 | 1.343 | -1.608 | 0.271 | 0.087 | 0.602 | -0.233 | -1.684 | -0.157 | 0.776 | -0.634 | 0.367 | 0.5 | 1.4 | -3.9 | 1.1 | 0.3 | 1.7 | 0.1 | -0.2 | 3.3 | 2.2 | 1.3 | 0 | 2.4 | -2.7 | -1.1 | -0.6 | -2.5 | -0.5 | -0.4 | -2 |
Accounts Receivables
| 3.626 | 8.365 | -10.93 | 19.906 | 4.174 | -10.636 | -18.401 | 19.033 | 4.571 | -6.114 | -24.613 | 7.887 | 11.214 | -19.397 | -4.165 | 4.741 | 10.317 | -9.859 | -7.824 | 11.373 | 8.185 | -7.683 | -5.795 | 8.635 | 14.794 | -11.116 | -12.026 | 13.739 | 10.544 | -3.821 | -15.964 | 4.43 | 12.759 | -6.127 | -11.466 | 5.149 | 5.061 | -6.564 | -4.191 | 5.085 | 1.079 | 0.058 | -6.515 | 3.178 | 4.974 | -5.372 | -4.561 | 3.134 | 3.068 | 0.697 | -6.431 | 2.208 | 4.264 | -0.636 | -6.548 | 2.399 | 4.74 | -3.712 | -3.688 | 1.477 | 2.312 | -0.551 | -3.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 18.378 | 27.517 | 6.294 | -15.155 | -3.696 | 3.99 | 8.047 | -28.21 | -1.494 | -16.521 | -6.845 | -34.573 | -10.266 | 0.351 | -2.39 | -3.773 | 9.655 | 11.013 | 1.818 | 1.333 | 17.407 | 19.639 | 5.085 | 4.903 | 14.152 | 23.8 | 0.472 | -5.63 | 0.802 | 7.739 | -3.751 | -2.017 | -8.81 | -2.49 | 6.613 | -12.933 | -4.011 | -3.421 | -3.065 | -7.464 | -3.136 | 1.587 | 7.863 | -0.609 | 12.226 | 0.236 | -11.367 | -5.485 | -1.545 | -16.513 | 1.11 | -7.726 | 3.806 | 4.698 | -0.301 | -5.422 | 0.206 | 0.364 | 3.051 | -2.14 | 3.749 | 3.889 | 1.705 | -4.736 | -3.66 | -1.564 | -1.051 | -3.142 | -2.711 | 3.394 | 2.25 | -6.812 | -1.209 | 0.92 | 0.853 | -2.446 | -0.964 | -0.618 | 0.544 | -0.375 | -0.102 | 0.08 | 0.323 | -0.562 | 0.328 | 0.632 | -0.018 | -0.699 | 0.125 | -0.022 | 0.016 | -0.661 | -0.051 | 0.285 | -0.059 | -0.422 | 0.243 | 0.541 | 0.218 | -0.1 | 2.3 | -2.2 | 0.8 | -1.9 | 0.1 | 0.2 | 2.1 | 0.5 | 3.3 | -1.4 | 2.9 | 0.6 | -3.8 | -1.5 | 1 | -1.4 | 1 | -2.1 | -1.6 |
Change In Accounts Payables
| 4.413 | -4.688 | -10.954 | 0 | 0 | 4.31 | -1.758 | 0 | 0 | 9.706 | -1.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.214 | 3.425 | -5.561 | 0.271 | -14.293 | 19.16 | 3.336 | -1.453 | -18.028 | 22.171 | 2.933 | -0.881 | 2.119 | -3.998 | 0.155 | -7.695 | 8.927 | 2.872 | -3.711 | 1.426 | -1.12 | 3.721 | -1.868 | -2.75 | -2.335 | 4.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.847 | -2.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.007 | 0.008 | -0.068 | -0.004 | -0.003 | -0.006 | 0.187 | -0.191 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3.532 | 1.643 | 0.454 | -0.007 | -0.96 | -1.156 | 0.59 | 1.926 | -4.517 | 0.885 | 4.629 | -0.498 | -2.464 | -0.708 | -0.486 | -0.029 | -2.142 | -1.049 | -0.588 | 0.631 | -1.189 | 4.695 | -2.588 | -0.054 | -3.94 | 32.59 | 1.321 | 1.018 | 0 | 0.017 | 0.016 | 0.011 | 0.635 | 0.041 | 0.031 | -0.296 | 0.007 | 0.031 | 0.031 | 0.445 | 0.031 | 0.025 | 0.025 | -0.946 | 6.714 | 0.02 | 0.021 | 0 | 0 | 0 | 2.509 | -0.722 | -0.113 | 1.839 | 0.03 | 0.041 | 0.03 | 0.001 | 0.016 | 0 | 0.021 | 0.024 | 0.01 | -0.051 | 0.006 | 0.042 | 0.03 | 0.335 | 1.28 | 3.125 | 0.044 | 0.021 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | -0.2 | 0.1 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0.3 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 30.268 | 41.768 | -0.933 | 15.029 | 22.272 | 10.58 | 10.666 | 2.799 | 26.149 | 28.801 | 5.066 | -9.252 | 16.454 | -3.461 | -4.969 | -8.163 | 17.286 | 6.159 | -3.595 | 4.529 | 32.382 | -1.226 | -1.864 | 1.017 | 26.585 | -0.774 | 9.503 | 6.229 | 11.43 | -6.236 | 6.943 | 1.907 | 11.589 | 1.575 | -5.723 | -5.004 | -5.001 | 0.314 | -0.812 | -2.953 | -0.384 | 1.979 | 3.059 | -0.701 | 8.114 | -6.495 | -7.335 | -2.207 | -3.522 | -1.407 | -2.13 | -3.219 | 7.382 | 1.967 | -5.517 | -0.5 | 2.021 | 2.156 | -0.549 | -0.156 | 4.707 | 2.141 | -3.332 | -2.567 | 1.712 | -2.686 | -0.848 | -1.742 | 0.786 | 1.677 | -0.339 | -4.652 | 1.919 | 1.794 | -0.268 | -1.031 | -0.284 | 0.334 | 1.087 | 0.417 | 0.793 | -0.009 | -0.345 | -0.176 | 0.48 | -0.3 | -0.772 | -1.118 | 0.81 | -1.178 | 0.144 | -0.776 | 0.229 | 0.344 | -2.158 | -0.797 | 0.349 | -0.142 | -0.137 | -0.7 | 1.1 | -4.4 | 0.6 | -1.1 | 0.9 | 0.7 | 0.1 | 0.9 | 2.1 | -1 | -0.4 | 0.9 | -1.9 | -1.8 | -0.4 | -2.1 | -0.1 | 0.7 | -1.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 19.003 | -1.125 | -0.96 | -1.365 | -1.378 | -0.425 | -0.412 | -1.944 | -0.895 | -0.793 | -0.027 | -1.257 | -0.247 | -0.128 | -0.29 | -0.474 | -0.406 | -0.402 | -0.188 | -0.081 | -0.651 | -0.114 | -0.165 | -0.1 | -0.21 | -0.576 | -0.206 | -0.161 | -0.224 | -0.268 | -0.369 | -0.856 | -0.36 | -0.384 | -0.133 | -0.242 | -0.098 | -0.49 | -0.059 | -0.182 | -0.25 | -0.204 | -0.08 | 0.006 | -0.043 | -0.34 | -0.173 | -0.612 | -0.103 | -0.373 | -0.16 | -0.509 | -0.245 | -0.074 | -0.075 | -0.331 | -0.02 | -0.149 | -0.095 | -0.034 | -0.022 | -0.14 | -0.195 | -0.06 | -0.032 | -0.365 | -0.101 | -0.098 | -0.082 | -0.176 | -0.09 | -0.199 | -0.08 | -0.153 | -0.037 | 0.67 | -0.13 | -1.108 | -0.061 | -0.148 | -0.095 | -0.03 | -0.112 | -0.308 | -0.076 | -0.087 | -0.049 | -0.047 | -0.016 | -0.036 | -0.225 | -0.094 | -0.063 | -0.073 | -0.144 | -0.094 | -0.141 | -0.411 | -0.207 | 0 | -0.6 | -0.9 | -0.3 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | -0.5 | 0.3 | -1.1 | -0.6 | -0.6 | 1.1 | -1.4 | -0.6 | -1.7 |
Acquisitions Net
| 0 | -20.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.424 | 0 | 0 | 0 | -7.368 | 0 | 0.047 | 0.016 | 0.211 | -0.02 | 0.045 | -0.072 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.045 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -20.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.424 | -7.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.083 | -0.001 | -0.002 | 0 | 0 | -0.002 | -0.005 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.667 | -21.795 | -0.96 | -1.365 | -1.378 | -0.425 | -0.412 | -1.944 | -0.895 | -0.793 | -0.027 | -1.257 | -0.247 | -0.128 | -0.29 | -0.474 | 0.594 | -0.402 | -0.188 | -0.081 | -0.651 | -0.114 | -0.165 | -0.1 | -0.21 | -0.576 | -0.206 | -209.13 | -0.224 | -0.268 | -0.369 | -0.856 | -0.36 | -0.384 | -0.133 | -0.247 | -0.105 | -0.49 | -2.483 | -7.55 | -0.26 | -0.157 | -0.064 | 0.213 | -0.07 | -0.295 | -0.245 | -1.338 | -0.103 | -0.383 | -0.173 | -0.526 | -0.25 | -0.085 | -0.085 | -0.345 | -0.023 | -0.154 | -0.096 | -0.05 | -0.03 | -0.15 | -0.2 | -0.095 | -0.032 | -0.365 | -0.101 | -0.098 | -0.082 | -0.176 | -0.09 | -0.199 | -0.08 | -0.153 | -0.037 | 0.67 | -0.132 | -1.191 | -0.062 | -0.108 | -0.098 | -0.008 | -0.022 | -0.293 | -0.076 | -0.087 | -0.063 | -0.048 | -0.015 | 0.005 | -0.022 | -0.097 | -0.07 | -0.073 | 0.794 | -0.094 | -0.129 | -0.423 | -0.207 | 0 | -0.6 | -0.9 | -0.3 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | -0.5 | 0.5 | -3 | -0.3 | -0.6 | -1.4 | -1.4 | -0.6 | -1.7 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -5 | -27.836 | -11.062 | -3.263 | -9.723 | -39.448 | -12.529 | 5.134 | 6.688 | -8.313 | 2.687 | 6.686 | 0.687 | -16.495 | -4.158 | 7.434 | -15.188 | -18.347 | 1.463 | 0.927 | -0.023 | -26.286 | 2.706 | -13.338 | 170 | -0.017 | -0.07 | -0.085 | -19.073 | -10.633 | -0.085 | 5.487 | 5.507 | 4.627 | 1.251 | 2.751 | 9.979 | -0.076 | -4.066 | -1.199 | -2.786 | -6.475 | 7.224 | 4.419 | 4.137 | 3.01 | 5.534 | -1.507 | 2.511 | -4.864 | -2.695 | 5.5 | 0.572 | -3.327 | -1.78 | 0.527 | -0.947 | -5.147 | -4.329 | 6.168 | 2.139 | -1.713 | 2.684 | 1.462 | 1.65 | -0.316 | 3.513 | 0.24 | 2.987 | -0.151 | -1.207 | -0.015 | 0.422 | -0.094 | 0.047 | -1.093 | 0.045 | -0.7 | -0.464 | 0.412 | -0.186 | -0.228 | 0.306 | 0.643 | 1.079 | -1.025 | 0.944 | -0.433 | 0.276 | -0.246 | -0.973 | 0.178 | 0.158 | -0.397 | 0.226 | -0.027 | 0.6 | -0.3 | 1 | -0.1 | 0.8 | -0.3 | 0 | 0 | -0.6 | -1.6 | 1.5 | -3.5 | -1.4 | 2.4 | 3.6 | -0.1 | -3.6 | 1.3 | 0.1 | 0.8 |
Common Stock Issued
| -0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0.038 | 0 | 0.059 | 0.052 | 0.071 | 0 | 0.082 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0.017 | 0.085 | 0.367 | 0.088 | 0.267 | 48.426 | 2.041 | 0.315 | 0.278 | 0.076 | 0.067 | 0.247 | 0.07 | 0.286 | 0 | 15.615 | 0.024 | 0 | 0 | 0.503 | 0.607 | -0.038 | 0.044 | 0.116 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.016 | 0.014 | 1.39 | 0 | 0.006 | -0.003 | -0.051 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.001 | 0.006 | 0 | 0 | 0.166 | 0 | 0 | 0 | 0.001 | 0 | -0.039 | 0.084 | 0.861 | 0.001 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.123 | 0.01 | 0.018 | 2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.1 | 4.3 | -0.1 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0.5 |
Common Stock Repurchased
| -2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.001 | 0 | -0.003 | -0.001 | -0.69 | -0.001 | -0.002 | -0.886 | 8.502 | -0.001 | -8.584 | -2.655 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | -1.346 | 0 | 0 | 0 | 0 | -1.045 | 0 | 0 | -6.176 | -1.235 | 0 | -0.528 | -0.449 | 1.836 | -1.044 | 0 | -0.114 | -0.031 | -0.3 | 0 | 0 | 0 | -13.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0.119 | 4.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | 0 | 0 | 0 | -3.954 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0.235 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | -0.164 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | -0.3 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.2 | 0.4 | -0.1 | 0 | 0.1 | -0.1 |
Financing Cash Flow
| -2.638 | 0 | -0.002 | -5.001 | -28.526 | -11.062 | -3.227 | -10.609 | -30.887 | -12.478 | -3.379 | 4.498 | -8.577 | 2.687 | 6.686 | 0.75 | -16.495 | -4.158 | 7.434 | -16.534 | -18.347 | 1.472 | 0.927 | -0.023 | -27.331 | 2.706 | -13.321 | 163.909 | -0.885 | 0.018 | -0.346 | 28.904 | -8.797 | -0.814 | 5.765 | 5.469 | 4.663 | 1.198 | 2.821 | 10.265 | -0.076 | -2.418 | -1.175 | -2.786 | -6.475 | 7.727 | 5.026 | 4.099 | 3.054 | 5.65 | -1.507 | 2.514 | -4.864 | -2.695 | 5.41 | 0.691 | 1.588 | -1.705 | 0.543 | -0.933 | -3.757 | -4.329 | 6.174 | 2.136 | -1.764 | 3.079 | 1.462 | 1.649 | -1.694 | -0.441 | 0.24 | 2.988 | -0.145 | -1.193 | -0.015 | 0.588 | 0.146 | 0.987 | -1.093 | 0.046 | -0.7 | -0.503 | 0.496 | 0.675 | -0.227 | 0.307 | 0.643 | 1.079 | -1.025 | 0.954 | -0.423 | 0.399 | -0.236 | -0.955 | 3.118 | 0.322 | -0.561 | 0.226 | -0.027 | 0.7 | -0.4 | 1 | 5.7 | 0.9 | -0.4 | -0.3 | 0 | -0.8 | -1.7 | 1.3 | 0.9 | -1.5 | 2.3 | 3.4 | 0.3 | 5.5 | 1.3 | 0.2 | 1.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 25.963 | 19.973 | -1.895 | 8.663 | -7.632 | -0.907 | 7.027 | -9.754 | -5.633 | 15.53 | 1.66 | -6.011 | 7.63 | -0.902 | 1.427 | -7.887 | 1.385 | 1.599 | 3.651 | -12.086 | 13.384 | 0.132 | -1.102 | 0.894 | -0.956 | 1.356 | -4.024 | -38.992 | 10.321 | -6.486 | 6.228 | 29.955 | 2.432 | 0.377 | -0.091 | 0.218 | -0.443 | 1.022 | -0.474 | -0.238 | -0.72 | -0.596 | 1.82 | -3.274 | 1.569 | 0.937 | -2.554 | 0.554 | -0.571 | 3.86 | -3.81 | -1.231 | 2.268 | -0.813 | -0.192 | -0.154 | 3.586 | 0.297 | -0.102 | -1.139 | 0.92 | -2.338 | 2.642 | -0.526 | -0.084 | 0.028 | 0.513 | -0.191 | -0.99 | 1.06 | -0.189 | -1.863 | 1.694 | 0.448 | -0.32 | 0.227 | -0.27 | 0.13 | -0.068 | 0.355 | -0.005 | -0.52 | 0.129 | 0.206 | 0.177 | -0.08 | -0.192 | -0.087 | -0.23 | -0.219 | -0.301 | -0.474 | -0.077 | -0.684 | 1.754 | -0.569 | -0.341 | -0.339 | -0.371 | 0 | 0 | -4.3 | 6 | -0.4 | 0.4 | 0.2 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | -2.6 | 1.3 | -0.7 | 2 | -0.2 | 0.3 | -1.9 |
Cash At End Of Period
| 56.487 | 30.524 | 10.551 | 12.446 | 3.783 | 11.415 | 12.322 | 5.295 | 15.049 | 20.682 | 5.152 | 3.492 | 9.503 | 1.873 | 2.775 | 1.348 | 9.235 | 7.85 | 6.251 | 2.6 | 14.686 | 1.302 | 1.17 | 2.272 | 1.378 | 2.334 | 0.978 | 5.002 | 43.994 | 33.673 | 40.159 | 33.931 | 3.976 | 1.544 | 1.167 | 1.258 | 1.04 | 1.483 | 0.461 | 0.935 | 1.173 | 1.893 | 2.489 | 0.669 | 3.943 | 2.374 | 1.437 | 3.991 | 3.437 | 4.008 | 0.148 | 3.958 | 5.189 | 2.921 | 3.734 | 3.926 | 4.08 | 0.494 | 0.197 | 0.299 | 1.438 | 0.518 | 2.856 | 0.214 | 0.74 | 0.824 | 0.796 | 0.283 | 0.474 | 1.464 | 0.404 | 0.593 | 2.456 | 0.762 | 0.314 | 0.634 | 0.407 | 0.677 | 0.547 | 0.615 | 0.26 | 0.265 | 0.785 | 0.656 | 0.45 | 0.273 | 0.353 | 0.545 | 0.632 | 0.862 | 1.081 | 1.382 | 1.856 | 1.933 | 2.617 | 0.863 | 1.432 | 1.773 | 2.112 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |