
Highland Copper Company Inc.
OTC:HDRSF
0.0512 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.105 | -6.956 | -3.396 | -1.862 | -5.008 | 34.88 | -1.79 | -2.13 | -1.909 | -0.946 | -1.176 | -1.777 | -0.881 | 1.757 | 19.99 | -0.851 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.019 | -0.001 | -0.001 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.002 | -0 | -0.001 | -0.002 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.008 | 0.004 | 0.005 | 0.004 | 0.006 | 0.004 | 0.004 | 0.004 | 0.003 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.142 | -0.388 | -0.082 | -0.23 | -0.217 | 0.01 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.144 | 0.321 | 0.112 | 0.13 | 0.369 | 0.096 | 0.141 | 0.146 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.05 | 0.579 | 1.644 | -1.136 | -1.436 | 0.952 | 0.507 | -0.455 | 0.307 | -0.133 | 0.212 | 0.096 | -0.02 | -1.311 | 0.408 | 0.312 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 |
Accounts Receivables
| 0.017 | -0.012 | -0.013 | 0.073 | 0.229 | -0.291 | 0.076 | -0.076 | -0.032 | 0.018 | 0.124 | -0.137 | -0.02 | -0.015 | 0.005 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.067 | 0.59 | 1.657 | -1.209 | -1.664 | 1.242 | 0.431 | -0.379 | 0.339 | -0.151 | 0.087 | 0.233 | 0 | -1.296 | 0.404 | 0.314 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 |
Other Non Cash Items
| 1.634 | 2.741 | 1.536 | 1.335 | 2.212 | -41.68 | -0.288 | 0.248 | 0.311 | -0.041 | -0.235 | 0.422 | 0.139 | -2.53 | -20.341 | 0.469 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | -0 | 0 | -0 | -0 | -0.001 | -0 | 0 | 0 | -0.001 | 0.001 | -0 | 0 | -0.001 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0.001 | 0 | -0 | 0 | -0 | 0 |
Operating Cash Flow
| -2.376 | -3.315 | -0.104 | -1.589 | -4.004 | -6.14 | -1.503 | -2.417 | -1.328 | -1.106 | -1.081 | -1.4 | -0.787 | -2.104 | 0.058 | -0.078 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.001 | -0.001 | -0 | -0.002 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0 | -0 | -0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.105 | -0.105 | -0.991 | -0.139 | -0.063 | -0.064 | -0.009 | -0.13 | -0.081 | -0.062 | -0.161 | -0.008 | -0.08 | -0.05 | -0.138 | 0.001 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0 | 0.002 | -0 | -0.001 | -0 | -0.001 | -0.003 | -0.001 | -0.001 | -0.017 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 28.055 | -0.034 | 0 | 0 | 0 | 0 | 0.018 | -0.005 | 0.001 | 2.98 | 3.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 1.535 | -1.667 | 0 | 0 | 0 | 0 | 1.638 | 0.003 | -1.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.746 | -0.067 | -1.536 | 29.545 | 0 | 0 | 0 | 0 | -0.074 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.234 | 0.234 | -0.755 | 0.004 | -29.741 | 0.034 | -0.159 | 1.651 | -0.603 | 0 | -1.648 | 0.076 | 1.67 | -1.665 | 0.003 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.338 | 0.129 | -1 | -0.202 | -1.751 | 27.814 | -0.167 | 1.521 | -0.684 | -0.062 | -0.228 | 0.067 | -0.08 | 1.265 | 2.971 | 0.001 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.002 | -0 | -0 | -0 | 0.002 | -0 | -0.001 | -0 | -0.001 | -0.003 | -0.001 | -0.001 | -0.016 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.338 | -0 | 0 | 0 | -0.009 | -0.004 | -0.028 | 0.46 | -0.07 | 0.385 | 0.457 | 0.807 | 1.551 | 0 | -0.028 | -0.028 | -1.028 | -0.028 | -0.028 | -0.028 | 0.123 | -0.028 | 0.038 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.107 | -0.033 | 0.004 | 20.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0.977 | 0 | 0.572 | 20.23 | 2.263 | 0 | 0.009 | 0 | 2.64 | 0 | 0.128 | 5.997 | 0 | 0 | 17.639 | 1.867 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -0.035 | 0.152 | 0.021 | -0 | 0.066 | 0 | 0.085 | -0.023 | 0.003 | -6.498 | 0 | 0 | 0.027 | 0 | 0.07 | -0.018 | 0 | 0 | -0.02 | 0 | 0.027 | 0.027 | 1.026 | 0 | 0 | 0.027 | -1.607 | -0.669 | -0.131 | 0 | 0.009 | 0 | -0.018 | 0 | 0.024 | -5.991 | 1.601 | 0 | 17.031 | -0.074 | 0 | 0 | -0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | -0.035 | 0.152 | 0.021 | -0 | 0.066 | 1.167 | 0.085 | -0.023 | 0.003 | 14.23 | -0.008 | -0.004 | -0 | 0 | -0 | 0 | 0 | 0.001 | 0.002 | 0 | -0 | -0 | -0.001 | 0.001 | 0.001 | -0 | -0.001 | 0.02 | 0.002 | 0 | 0 | 0 | 0.003 | 0 | -0 | 0.006 | 0.002 | 0 | 0.017 | 0.002 | 0 | 0 | -0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.016 | 0.004 | -0.074 | -0.013 | -0.076 | 0.118 | 0.033 | 0.001 | 0.019 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -2.731 | -3.182 | -1.178 | -1.677 | -5.866 | 21.944 | -1.617 | -0.895 | -1.927 | -1.493 | -1.17 | -1.445 | -0.842 | 16.404 | 2.983 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0.001 | -0.002 | -0.004 | -0.002 | -0.002 | -0.002 | -0.006 | 0.018 | 0.002 | -0 | -0 | -0 | 0.001 | -0.001 | -0.002 | 0.002 | -0.001 | -0.002 | 0 | 0 | -0.002 | -0.002 | -0.001 | -0.002 |
Cash At End Of Period
| 14.35 | 17.08 | 20.263 | 21.419 | 23.096 | 28.962 | 7.018 | 8.635 | 9.53 | 11.457 | 12.951 | 14.121 | 15.565 | 16.407 | 2.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.003 | 0.007 | 0.01 | 0.012 | 0.014 | 0.02 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.003 | 0 | 0.001 | 0.003 | 0.003 | 0.002 | 0.004 | 0.007 | 0.008 |