
Highland Copper Company Inc.
OTC:HDRSF
0.0512 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.35 | 17.08 | 20.263 | 21.419 | 23.096 | 28.962 | 7.018 | 8.635 | 9.53 | 11.457 | 12.951 | 14.121 | 15.565 | 16.407 | 2.983 | 0.063 | 0.137 | 0.317 | 0.164 | 0.462 | 0.471 | 0.693 | 0.605 | 0.111 | 0.497 | 1.928 | 3.488 | 7.341 | 9.831 | 12.014 | 14.062 | 19.708 | 1.615 | 0.089 | 0.156 | 0.447 | 0.863 | 0.081 | 0.835 | 2.596 | 0.464 | 0.987 | 3.04 | 2.62 | 2.455 | 4.145 | 5.921 | 7.684 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.35 | 17.08 | 20.263 | 21.419 | 23.096 | 28.962 | 7.018 | 8.635 | 9.53 | 11.457 | 12.951 | 14.121 | 15.565 | 16.407 | 2.983 | 0.063 | 0.137 | 0.317 | 0.164 | 0.462 | 0.471 | 0.693 | 0.605 | 0.111 | 0.497 | 1.928 | 3.488 | 7.341 | 9.831 | 12.014 | 14.062 | 19.708 | 1.615 | 0.089 | 0.156 | 0.447 | 0.863 | 0.081 | 0.835 | 2.596 | 0.464 | 0.987 | 3.04 | 2.62 | 2.455 | 4.145 | 5.921 | 7.684 |
Net Receivables
| 0.069 | 0.086 | 0.075 | 0 | 0 | 0.192 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.011 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0.074 | 0.149 | 0 | 0.061 | 0.102 | 0 | 0 |
Inventory
| 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.459 | 0.45 | 0.313 | 0.182 | 0.335 | 0.072 | 0.185 | 0.083 | 0.033 | 0.071 | 0.068 | 0.053 | 0.03 | 0.032 | 0.042 | 0.06 | 0.038 | 0.037 | 0.039 | 0.063 | 0.055 | 0.037 | 0.085 | 0.117 | 0.079 | 0.26 | 0.215 | 0.392 | 0.118 | 0.064 | 0.038 | 0.098 | 0.017 | 0.005 | 0.021 | 0.045 | 0.042 | 0.086 | 0.166 | 0.143 | 0.15 | 0.261 | 0.119 | 0.102 | 0.191 | 0.123 | 0.229 |
Total Current Assets
| 14.753 | 17.625 | 20.713 | 21.793 | 23.411 | 29.488 | 7.156 | 8.869 | 9.678 | 11.521 | 13.073 | 14.367 | 15.66 | 16.458 | 3.021 | 0.117 | 0.206 | 0.355 | 0.201 | 0.514 | 0.535 | 0.781 | 0.655 | 0.198 | 0.615 | 2.024 | 3.744 | 7.699 | 10.223 | 12.131 | 14.168 | 19.746 | 1.713 | 0.106 | 0.16 | 0.468 | 0.908 | 0.123 | 0.921 | 2.762 | 0.607 | 1.137 | 3.246 | 2.739 | 2.556 | 4.292 | 6.044 | 7.873 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.731 | 19.626 | 19.521 | 19.465 | 19.325 | 0.001 | 0.02 | 0.043 | 0.045 | 0.028 | 0.03 | 0.036 | 0.026 | 0.023 | 0.029 | 0.031 | 20.851 | 20.744 | 20.688 | 20.669 | 20.633 | 20.557 | 20.468 | 33.475 | 32.934 | 32.426 | 31.936 | 32.09 | 31.579 | 31.026 | 30.41 | 44.053 | 42.647 | 42.182 | 19.766 | 51.115 | 50.502 | 49.851 | 49.509 | 47.87 | 43.877 | 42.209 | 40.32 | 14.514 | 12.738 | 11.967 | 10.293 | 9.286 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.008 | 0.015 | 0.023 | 0.03 | 0.039 | 0.052 | 0.065 | 0.036 | 0.039 | 0.032 | 0.035 | 0.047 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.008 | 0.015 | 0.023 | 0.03 | 0.039 | 0.052 | 0.065 | 0.036 | 0.039 | 0.032 | 0.035 | 0.047 |
Long Term Investments
| 17.022 | 16.326 | 16.04 | 17.953 | 17.729 | 17.588 | 0.613 | 0.614 | 2.289 | 1.664 | 1.679 | 1.673 | 1.674 | 1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.403 | 2.371 | 2.352 | -0.02 | -0.099 | 19.035 | 24.072 | 23.138 | 22.954 | 22.736 | 22.893 | 21.548 | 21.412 | 21.331 | 38.74 | 20.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 39.155 | 38.322 | 37.913 | 37.398 | 36.955 | 36.624 | 24.705 | 23.794 | 25.288 | 24.428 | 24.602 | 23.257 | 23.112 | 23.028 | 38.77 | 20.958 | 20.851 | 20.744 | 20.688 | 20.669 | 20.633 | 20.557 | 20.468 | 33.475 | 32.934 | 32.426 | 31.936 | 32.09 | 31.579 | 31.026 | 30.41 | 44.053 | 42.647 | 42.182 | 19.767 | 51.119 | 50.511 | 49.866 | 49.532 | 47.9 | 43.916 | 42.261 | 40.386 | 14.55 | 12.777 | 11.999 | 10.327 | 9.332 |
Total Assets
| 53.908 | 55.948 | 58.625 | 59.192 | 60.366 | 66.112 | 31.861 | 32.664 | 34.966 | 35.949 | 37.674 | 37.624 | 38.772 | 39.487 | 41.791 | 21.075 | 21.057 | 21.098 | 20.889 | 21.183 | 21.168 | 21.338 | 21.122 | 33.673 | 33.549 | 34.45 | 35.679 | 39.789 | 41.802 | 43.157 | 44.579 | 63.799 | 44.36 | 42.288 | 19.927 | 51.588 | 51.419 | 49.989 | 50.453 | 50.662 | 44.523 | 43.399 | 43.631 | 17.289 | 15.333 | 16.292 | 16.371 | 17.205 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.857 | 2.048 | 1.374 | 0.64 | 0 | 0 | 1.998 | 0 | 0 | 1.06 | 1.258 | 1.16 | 0.915 | 0.891 | 2.237 | 1.955 | 1.542 | 1.124 | 0.917 | 0.796 | 0.737 | 0.911 | 0.913 | 1.433 | 0.935 | 1.259 | 1.357 | 2.006 | 2.047 | 1.626 | 1.499 | 2.622 | 2.139 | 2.559 | 2.326 | 1.642 | 1.561 | 2.625 | 2.521 | 2.943 | 2.281 | 2.113 | 1.863 | 1.51 | 0.291 | 0.576 | 0.387 | 0.928 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.973 | 23.489 | 22.982 | 22.529 | 21.606 | 21.175 | 20.197 | 19.19 | 17.734 | 3.04 | 2.872 | 2.738 | 2.611 | 1.08 | 1.035 | 0.99 | 0.945 | 0.11 | 0.11 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.013 | 7.007 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.237 | -1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -0.001 | 1.716 | 3.336 | 0 | 1.084 | 1.458 | 0 | 0.002 | -0.002 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.02 | 1.004 | 1.004 | 1.228 | 1.2 | 1.171 | 1.14 | 1.226 | 1.194 | 1.162 | 1.133 | 7.713 | 7.208 | 7.471 | 8.021 | 7.898 | 8.635 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.857 | 2.058 | 1.384 | 0.64 | 1.716 | 3.336 | 1.994 | 1.084 | 1.458 | 1.052 | 1.26 | 1.158 | 0.914 | 0.89 | 26.209 | 25.444 | 24.523 | 23.653 | 22.523 | 21.971 | 20.934 | 20.101 | 18.647 | 5.473 | 4.827 | 5.001 | 4.972 | 4.314 | 4.282 | 3.787 | 3.584 | 3.958 | 3.443 | 4.066 | 3.459 | 9.355 | 8.77 | 10.095 | 10.543 | 10.841 | 10.916 | 9.126 | 8.871 | 1.51 | 0.291 | 0.576 | 0.387 | 0.928 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.922 | 5.628 | 2.383 | 1.662 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.055 | 7.328 | 7.005 | 6.699 | 6.409 | 8.512 | 8.135 | 7.78 | 7.446 | 0.302 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.964 | 0.964 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.084 | 1.208 | 1.185 | 1.126 | 1.122 | 0 | 1.936 | 2.104 | 2.1 | 2.084 | 2.101 | 0.874 | 0.871 | 0.869 | 0.274 | 0.272 | 0.27 | 0.268 | 0.266 | 0.264 | 0.262 | 0.259 | 0.257 | 0.256 | 0.255 | 0.254 | 0.253 | 0.251 | 0.249 | 0.248 | 0.246 | 1.349 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.97 | 7.8 | 4.532 | 2.788 | 1.322 | 0 | 1.936 | 2.104 | 2.1 | 2.084 | 2.101 | 0.874 | 0.871 | 0.869 | 0.274 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.312 | 7.584 | 7.26 | 6.953 | 6.662 | 8.764 | 8.385 | 8.028 | 7.692 | 1.651 | 1.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 10.826 | 9.858 | 5.916 | 3.428 | 3.038 | 3.336 | 3.93 | 3.187 | 3.557 | 3.136 | 3.361 | 2.031 | 1.785 | 1.758 | 26.484 | 25.717 | 24.523 | 23.653 | 22.523 | 21.971 | 20.934 | 20.388 | 18.959 | 13.057 | 12.087 | 11.954 | 11.634 | 13.077 | 12.667 | 11.815 | 11.276 | 5.609 | 5.088 | 4.066 | 3.459 | 9.355 | 8.77 | 10.095 | 10.543 | 10.841 | 10.916 | 9.126 | 8.871 | 1.51 | 0.291 | 0.576 | 0.387 | 0.928 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 83.949 | 83.949 | 83.949 | 83.862 | 83.519 | 83.546 | 83.802 | 84.005 | 83.911 | 83.352 | 84.084 | 83.801 | 83.835 | 83.825 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 66.137 | 65.305 | 64.198 | 64.198 | 55.532 | 40.759 | 39.431 | 39.873 | 39.909 | 37.301 | 35.918 | 38.563 | 37.619 | 35.745 | 37.028 | 38.811 | 19.753 | 18.649 | 19.248 | 18.79 | 19.468 |
Retained Earnings
| -58.694 | -55.59 | -48.634 | -45.191 | -43.145 | -37.322 | -72.704 | -71.111 | -68.902 | -66.553 | -66.133 | -64.727 | -63 | -62.11 | -63.97 | -84.131 | -83.287 | -82.569 | -81.65 | -81.003 | -79.616 | -78.574 | -77.279 | -58.698 | -57.82 | -56.782 | -55.123 | -51.467 | -48.523 | -45.287 | -43.552 | -14.435 | -13.694 | -13.809 | -32.416 | -11.524 | -10.501 | -10.508 | -10.894 | -10.317 | -10.903 | -10.39 | -9.798 | -8.705 | -7.982 | -7.545 | -6.668 | -6.688 |
Accumulated Other Comprehensive Income/Loss
| 0.597 | 0.644 | 0.628 | 0.455 | 0.514 | 0.475 | 0.802 | 0.655 | 0.635 | 0.529 | 1.118 | 1.42 | 1.285 | 1.22 | 1.179 | 78.214 | 1.364 | 1.65 | 1.741 | 1.97 | 1.619 | 1.646 | 1.624 | 1.688 | 1.687 | 1.719 | 1.682 | 0.791 | 0.985 | 1.066 | 1.48 | 6.977 | 7.276 | 6.553 | 2.964 | 6.761 | 9.188 | 7.778 | 5.299 | 5.802 | 2.689 | 1.686 | 0.233 | 0.987 | 0.575 | 0.243 | 0.437 | 0.142 |
Other Total Stockholders Equity
| 17.231 | 17.087 | 16.766 | 16.597 | 16.23 | 15.853 | 16.031 | 15.937 | 15.758 | 14.884 | 15.275 | 15.063 | 14.838 | 14.76 | 11.962 | 12.076 | 12.048 | 11.959 | 11.872 | 11.845 | 11.833 | 11.741 | 11.681 | 11.489 | 11.458 | 11.422 | 11.35 | 11.251 | 11.369 | 11.365 | 11.176 | 10.116 | 4.931 | 4.771 | 3.885 | 4.813 | 4.483 | 4.623 | 4.948 | 4.777 | 4.287 | 4.272 | 42.759 | 3.742 | 3.8 | 3.769 | 3.425 | 22.823 |
Total Shareholders Equity
| 43.082 | 46.09 | 52.709 | 55.764 | 57.328 | 62.777 | 27.931 | 29.477 | 31.408 | 32.813 | 34.314 | 35.593 | 36.987 | 37.728 | 15.308 | -4.641 | -3.737 | -2.823 | -1.9 | -1.052 | -0.027 | 0.95 | 2.163 | 20.616 | 21.462 | 22.496 | 24.045 | 26.712 | 29.136 | 31.342 | 33.302 | 58.19 | 39.272 | 36.946 | 15.238 | 39.96 | 40.471 | 37.811 | 37.915 | 37.929 | 31.818 | 32.596 | 33.204 | 15.779 | 15.042 | 15.716 | 15.984 | 16.277 |
Total Equity
| 43.082 | 46.09 | 52.709 | 55.764 | 57.328 | 62.777 | 27.931 | 29.477 | 31.408 | 32.813 | 34.314 | 35.593 | 36.987 | 37.728 | 15.308 | -4.641 | -3.737 | -2.823 | -1.9 | -1.052 | -0.027 | 0.95 | 2.163 | 20.616 | 21.462 | 22.496 | 24.045 | 26.712 | 29.136 | 31.342 | 33.302 | 58.19 | 39.272 | 36.946 | 15.238 | 39.96 | 40.471 | 37.811 | 37.915 | 37.929 | 31.818 | 32.596 | 33.204 | 15.779 | 15.042 | 15.716 | 15.984 | 16.277 |
Total Liabilities & Shareholders Equity
| 53.908 | 55.948 | 58.625 | 59.192 | 60.366 | 66.112 | 31.861 | 32.664 | 34.966 | 35.949 | 37.674 | 37.624 | 38.772 | 39.487 | 41.791 | 21.075 | 20.787 | 20.83 | 20.623 | 20.919 | 20.907 | 21.338 | 21.122 | 33.673 | 33.549 | 34.45 | 35.679 | 39.789 | 41.802 | 43.157 | 44.579 | 63.799 | 44.36 | 41.012 | 18.697 | 49.314 | 49.241 | 47.906 | 48.458 | 48.77 | 42.734 | 41.722 | 42.075 | 17.289 | 15.333 | 16.292 | 16.371 | 17.205 |