Les Hôtels de Paris SA
EPA:HDP.PA
1.42 (EUR) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -11.127 | -4.699 | 3.951 | -8.434 | -11.333 | -8.469 | -12.805 | -11.14 | -1.721 | 9.247 | 0.367 | 11.243 | -3.396 | 2.752 | -0.851 |
Depreciation & Amortization
| 6.485 | 6.559 | 6.241 | 6.649 | 6.779 | 3.346 | 2.626 | 1.695 | 2.05 | 2.286 | 2.138 | 2.947 | 3.052 | 0.875 | 0.492 |
Deferred Income Tax
| 0 | -1.213 | -0.219 | 1.966 | 0.001 | -0.088 | -0.136 | 4.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.289 | 2.918 | -3.162 | 3.644 | -0.805 | 3.616 | -6.358 | -3.119 | 3.917 | 5.468 | 9.738 | -8.338 | -1.962 | -1.061 | 0.864 |
Accounts Receivables
| -2.457 | 2.195 | -3.068 | -1.007 | -0.526 | 3.616 | -6.358 | -3.119 | 3.917 | 5.468 | 9.738 | 0 | 0 | 0 | 0 |
Inventory
| -0.003 | 2.195 | -3.068 | 0 | 0 | 0 | 0 | -0.006 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0.723 | -0.094 | 4.651 | -0.279 | -5.804 | -20.34 | 4.929 | -0.488 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.171 | -2.195 | 3.068 | -0 | 0 | 5.804 | 20.34 | -4.923 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 20.563 | 22.316 | 2.719 | 10.35 | 23.319 | 2.785 | -27.175 | -6.016 | -6.339 | -10.96 | -8.648 | -12.297 | 5.368 | 0.241 | 2.607 |
Operating Cash Flow
| 8.85 | 15.681 | -6.114 | 4.521 | 3.598 | -2.338 | -43.848 | -13.743 | -2.093 | 6.041 | 3.595 | -6.445 | 3.062 | 2.807 | 3.112 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -14.325 | -6.373 | -0.679 | -2.331 | -5.443 | -2.634 | -9.399 | -1.87 | -0.694 | -6.314 | -0.614 | -3.101 | -0.003 | -0.245 | -0.125 |
Acquisitions Net
| 0 | 0 | 39.029 | 0 | 0 | 0.292 | -1.945 | 13.4 | 3.5 | 0 | -0.03 | 21.5 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.045 | -0.002 | -0.026 | -0.066 | -0.327 | -0.034 | -0.322 | -0.021 | -0.117 | -0.068 | -0.051 | -0.028 | -0.003 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.039 | 0.035 | 0.024 | 0.085 | -3.479 | 0.117 | 0.098 | 0.129 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | -1.365 | -0.696 | 1.3 | 0.731 | -0.292 | -1.945 | 13.163 | 3.479 | 18.637 | -0.051 | -1.003 | 0 | 0 | 0 |
Investing Cash Flow
| -14.488 | -7.783 | 37.652 | -1.057 | -4.739 | -2.926 | -11.354 | 11.293 | 2.785 | 12.323 | -0.635 | 17.474 | -0.031 | -0.248 | -0.125 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -0.518 | -5.296 | -13.508 | -3.211 | -0.133 | -1.598 | -2.896 | -2.882 | -2.604 | -13.15 | -3.943 | 0 | -1.877 | -1.243 | -2.584 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.851 | -2.192 | -2.751 | -2.184 | -5.079 | 14.96 | 59.505 | 2.029 | 2.07 | -5.038 | -2.194 | -7.311 | -0.877 | -0.44 | -1.072 |
Financing Cash Flow
| -9.502 | -7.488 | -16.259 | -5.395 | -5.212 | 13.362 | 56.609 | 2.31 | -0.534 | -18.188 | -6.137 | -7.311 | -2.754 | -1.683 | -3.656 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | -0.007 | -0.001 | 0.001 | 0.001 | 0.001 | -0.003 | 0.001 | 0.001 | 0.005 | 2.971 | 0.003 | 0.001 | 0 | 0 |
Net Change In Cash
| -15.139 | 0.352 | 15.269 | -2.138 | -6.307 | 8.099 | 1.405 | -0.138 | 0.159 | 0.181 | -3.177 | 3.721 | 0.278 | 0.876 | -0.669 |
Cash At End Of Period
| 1.755 | 16.926 | 16.574 | 1.305 | 3.443 | 9.5 | 1.401 | -0.004 | 0.134 | -0.025 | -0.206 | 2.971 | -0.75 | -1.028 | -1.904 |