Housing Development and Infrastructure Limited

NSE:HDIL.NS

4.19 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42020 Q42018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 036.471-77.5836.002-76.29730.359-92.282-92.26932.57952.97493.535-3,2281,221.5-3,428.127.082-3,571.51,201.4-3,796.6360.156-4,017.31,340.1-1,514.2871,238.511-2,037.91,948.4-1,970.91,887.246-2,219.42,139.9-2,414.22,262.439-2,011.42,011.2-2,227.91,969.9592,266.929
Short Term Investments 0252.952155.16150.668152.59440.941184.4119.3184.53854.69310.15886.4366,4562,006.56,856.289.4857,1432,370.17,593.289.4858,034.62,677.23,028.57489.4854,075.889.53,941.879.4854,438.879.54,828.4147.1494,022.80.24,455.8254.76660
Cash and Short Term Investments 180.333289.42377.58186.6776.29771.392.2201.392.26987.27263.132179.9713,2283,2283,428.1116.5673,571.53,571.53,796.6449.6414,017.34,017.31,514.2871,327.9962,037.92,037.91,970.91,966.7312,219.42,219.42,414.22,409.5882,011.42,011.42,227.92,224.7252,326.929
Net Receivables 03,987.12304,019.89804,040.77404,009.104,026.7544,073.8894,250.73204,640.304,284.7504,127.903,070.75303,456.902,635.06402,334.903,041.73303,643.703,813.95507,264.808,061.2210
Inventory 028,374.404028,374.404028,374.404028,374.4028,374.40428,374.404145,767.320145,604.10153,167.8890148,793.60148,401.3680138,758.20136,403.1560134,615.30130,789.6650127,927.40124,678.5030122,274.40120,429.843116,717.095
Other Current Assets 012.484013.1910121.68010.70119.059120.1432,020.026024,639.1028,164.372022,723.2030,542.541027,730.2035,265.756038,299.8039,901.538040,552.7038,065.353043,816.3046,010.68648,849.954
Total Current Assets 180.33332,663.43477.5832,594.16376.29732,613.15692.232,595.592.26932,612.48732,631.565177,967.3173,228178,111.53,428.1181,448.8283,571.5179,216.23,796.6179,393.554,017.3173,962.61,514.287172,996.9082,037.9174,9531,970.9172,657.9342,219.4170,699.52,414.2165,153.4442,011.4168,102.12,227.9168,665.254167,893.978
Non-Current Assets:
Property, Plant & Equipment, Net 0983.8420995.7601,008.96201,026.601,036.4241,063.771,074.23401,093.201,114.98901,138.401,165.74501,285.501,372.4101,172.801,199.38501,222.702,276.52802,274.902,228.22,311.199
Goodwill 0000000000000000000000000000035.7071.48303980741.6241,462.861
Intangible Assets 000000000000.2900.600.97301.301.72401.100.3910000.9270009.91600028.28446.858
Goodwill and Intangible Assets 000000000000.2900.600.97301.301.72401.100.3910000.927035.7081.39903980769.9081,509.719
Long Term Investments 04,722.50304,824.78704,930.39104,859.804,893.6244,893.624157.0340-1,7590156.4850-2,120.1079.690-2,502.501,206.83101,50701,517.0190967.70353.5770519.80264.915460.459
Tax Assets 00000000000003,062.20003,443.501,517.35903,769.5000000000000000.763
Other Non-Current Assets -180.3331,288.019-77.581,185.735-76.2971,080.131-92.21,154.4-92.2691,116.8981,116.8972,146.617-3,2281,017.1-3,428.12,469.168-3,571.51,029.5-3,796.6698.314-4,017.3973.9-1,514.287912.23-2,037.9811.4-1,970.9807.763-2,219.4884.8-2,414.21,004.485-2,011.4888-2,227.91,228.169438.958
Total Non-Current Assets -180.3336,994.364-77.587,006.282-76.2977,019.484-92.27,040.8-92.2697,046.9467,074.2913,378.175-3,2283,414.1-3,428.13,741.615-3,571.53,492.6-3,796.63,462.832-4,017.33,527.5-1,514.2873,491.862-2,037.93,491.2-1,970.93,525.094-2,219.43,110.9-2,414.23,715.989-2,011.44,080.7-2,227.94,491.1924,721.098
Total Assets 039,657.798039,600.444039,632.638039,636.3039,659.43339,705.856181,345.4920181,525.60185,190.4410182,708.80182,856.3830177,490.10176,488.770178,444.20176,183.0280173,810.40168,869.4330172,182.80173,156.446172,615.076
Liabilities & Equity:
Current Liabilities:
Account Payables 04,174.93504,149.50404,148.62703,982.303,970.1613,938.6784,889.68404,99805,039.76405,20205,391.17504,471.604,897.81204,626.104,464.31704,733.704,408.53804,875.604,885.6515,813.62
Short Term Debt 024,836.372024,836.372028,232.199024,863.9028,231.68824,810.91817,590.746013,259.7017,343.211011,451.4010,297.60707,285.3020,845.842019,788.8021,738.719017,332.7023,843.416019,922.1027,685.66527,232.317
Tax Payables 01,456.16801,456.6080001,458.8000001,441.901,268.13801,220.301,629.64201,498.10200.852000266.885000319.436000780.251511.138
Deferred Revenue 014,163.6014,060.524030,069.72800030,077.461032,578.26701,441.901,268.13801,220.3029,909.17608,365.70200.85201,584.80266.88501,884.4023,478.0701,716.3024,002.06822,505.878
Other Current Liabilities 019,432.125019,438.359028.156033,478.3028.15633,478.6412,030.879036,028.4037,600.67036,044.805,772.86022,925.4029,766.191032,902.6030,769.869031,567.300.907025,712.800.9071.014
Total Current Liabilities 062,607.032062,484.759062,478.71062,324.5062,307.46662,228.23757,089.576055,728061,251.783053,918.5051,370.818043,048055,710.697058,902.3057,239.79055,518.1051,730.931052,226.8056,574.29155,552.829
Non-Current Liabilities:
Long Term Debt 000000000004,954.74806,517.907,394.734012,968.6016,280.537020,436.609,020.53109,292.3010,616.671011,003.4011,271.185015,278.5012,502.7113,731.318
Deferred Revenue Non-Current 00000000000000054.993000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000290.7660294.50298.1550296.80320.6780195.70184.6260188.50189.3590188.50189.3090173.30166.141141.357
Other Non-Current Liabilities 22,949.2360.00200000-54,856.300057.224055.600.001036.7052.698047.2022.715022.2016.723011.3013.675013.7013.54421.799
Total Non-Current Liabilities 22,949.2360.002000-0.0010-54,856.30005,302.73806,86807,747.883013,302.1016,653.913020,679.509,227.87209,503010,822.753011,203.2011,474.169015,465.5012,682.39513,894.474
Total Liabilities 22,949.23662,607.034062,484.759062,478.70907,468.2062,307.46662,228.23762,392.314062,596068,999.666067,220.6068,024.731063,727.5064,938.569068,405.3068,062.543066,721.3063,205.1067,692.3069,256.68669,447.303
Equity:
Preferred Stock 0000027,586.11100027,385.276000000000000000000000000000
Common Stock 04,740.0404,740.0404,740.0404,74004,740.044,740.044,540.0404,54004,340.0404,34004,340.0404,34004,190.0404,19004,190.0404,19004,190.0404,19004,190.044,190.04
Retained Earnings 00000-133,463.404000-133,265.36603,149.4580001,992.1640001,025.838000-818.991000-3,571.09100044,869.88400040,195.0820
Accumulated Other Comprehensive Income/Loss -22,949.236-27,689.276-22,884.315-27,624.355-22,846.071-27,586.111-22,688.1-27,428.1-22,645.236-27,385.276-27,262.4222,372.178118,885.2114,345.2116,146.32,675.759115,443.6111,103.6114,7603,206.759113,690.8109,350.8111,477.5123,206.759109,966105,776108,046.87,029.528107,015.4102,825.4105,590.57,417.29104,418.1100,228.1103,827.110,328.7630
Other Total Stockholders Equity 00000105,877.293054,856.20105,877.2930108,847.1744.4044.4107,138.39644.6071.6106,187.39671.8072.689104,899.70472.9073.7100,398.33573.7073.849,113.29872.4072.649,113.29998,931.659
Total Shareholders Equity -22,949.236-22,949.236-22,884.315-22,884.315-22,846.071-22,846.071-22,688.132,168.1-22,645.236-22,648.033-22,522.382118,908.846118,929.6118,885.2116,190.7116,146.359115,488.2115,443.6114,831.6114,760.033113,762.6113,690.8111,550.201111,477.512110,038.9109,966108,120.5108,046.812107,089.1107,015.4105,664.3105,590.512104,490.5104,418.1103,899.7103,827.184103,121.699
Total Equity -22,949.236-22,949.236-22,884.315-22,884.315-22,846.071-22,846.071-22,688.132,168.1-22,645.236-22,648.033-22,522.382118,953.178118,929.6118,929.6116,190.7116,190.775115,488.2115,488.2114,831.6114,831.652113,762.6113,762.6111,550.201111,550.201110,038.9110,038.9108,120.5108,120.485107,089.1107,089.1105,664.3105,664.333104,490.5104,490.5103,899.7103,899.76103,167.773
Total Liabilities & Shareholders Equity 039,657.798-22,884.31539,600.444-22,846.07139,632.638-22,688.139,636.3-22,645.23639,659.43339,705.855181,345.492118,929.6181,525.6116,190.7185,190.441115,488.2182,708.8114,831.6182,856.383113,762.6177,490.1111,550.201176,488.77110,038.9178,444.2108,120.5176,183.028107,089.1173,810.4105,664.3168,869.433104,490.5172,182.8103,899.7173,156.446172,615.076