Housing Development and Infrastructure Limited
NSE:HDIL.NS
4.19 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2020 Q4 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 36.471 | -77.58 | 36.002 | -76.297 | 30.359 | -92.2 | 82 | -92.269 | 32.579 | 52.974 | 93.535 | -3,228 | 1,221.5 | -3,428.1 | 27.082 | -3,571.5 | 1,201.4 | -3,796.6 | 360.156 | -4,017.3 | 1,340.1 | -1,514.287 | 1,238.511 | -2,037.9 | 1,948.4 | -1,970.9 | 1,887.246 | -2,219.4 | 2,139.9 | -2,414.2 | 2,262.439 | -2,011.4 | 2,011.2 | -2,227.9 | 1,969.959 | 2,266.929 |
Short Term Investments
| 0 | 252.952 | 155.16 | 150.668 | 152.594 | 40.941 | 184.4 | 119.3 | 184.538 | 54.693 | 10.158 | 86.436 | 6,456 | 2,006.5 | 6,856.2 | 89.485 | 7,143 | 2,370.1 | 7,593.2 | 89.485 | 8,034.6 | 2,677.2 | 3,028.574 | 89.485 | 4,075.8 | 89.5 | 3,941.8 | 79.485 | 4,438.8 | 79.5 | 4,828.4 | 147.149 | 4,022.8 | 0.2 | 4,455.8 | 254.766 | 60 |
Cash and Short Term Investments
| 180.333 | 289.423 | 77.58 | 186.67 | 76.297 | 71.3 | 92.2 | 201.3 | 92.269 | 87.272 | 63.132 | 179.971 | 3,228 | 3,228 | 3,428.1 | 116.567 | 3,571.5 | 3,571.5 | 3,796.6 | 449.641 | 4,017.3 | 4,017.3 | 1,514.287 | 1,327.996 | 2,037.9 | 2,037.9 | 1,970.9 | 1,966.731 | 2,219.4 | 2,219.4 | 2,414.2 | 2,409.588 | 2,011.4 | 2,011.4 | 2,227.9 | 2,224.725 | 2,326.929 |
Net Receivables
| 0 | 3,987.123 | 0 | 4,019.898 | 0 | 4,040.774 | 0 | 4,009.1 | 0 | 4,026.754 | 4,073.889 | 4,250.732 | 0 | 4,640.3 | 0 | 4,284.75 | 0 | 4,127.9 | 0 | 3,070.753 | 0 | 3,456.9 | 0 | 2,635.064 | 0 | 2,334.9 | 0 | 3,041.733 | 0 | 3,643.7 | 0 | 3,813.955 | 0 | 7,264.8 | 0 | 8,061.221 | 0 |
Inventory
| 0 | 28,374.404 | 0 | 28,374.404 | 0 | 28,374.404 | 0 | 28,374.4 | 0 | 28,374.404 | 28,374.404 | 145,767.32 | 0 | 145,604.1 | 0 | 153,167.889 | 0 | 148,793.6 | 0 | 148,401.368 | 0 | 138,758.2 | 0 | 136,403.156 | 0 | 134,615.3 | 0 | 130,789.665 | 0 | 127,927.4 | 0 | 124,678.503 | 0 | 122,274.4 | 0 | 120,429.843 | 116,717.095 |
Other Current Assets
| 0 | 12.484 | 0 | 13.191 | 0 | 121.68 | 0 | 10.7 | 0 | 119.059 | 120.14 | 32,020.026 | 0 | 24,639.1 | 0 | 28,164.372 | 0 | 22,723.2 | 0 | 30,542.541 | 0 | 27,730.2 | 0 | 35,265.756 | 0 | 38,299.8 | 0 | 39,901.538 | 0 | 40,552.7 | 0 | 38,065.353 | 0 | 43,816.3 | 0 | 46,010.686 | 48,849.954 |
Total Current Assets
| 180.333 | 32,663.434 | 77.58 | 32,594.163 | 76.297 | 32,613.156 | 92.2 | 32,595.5 | 92.269 | 32,612.487 | 32,631.565 | 177,967.317 | 3,228 | 178,111.5 | 3,428.1 | 181,448.828 | 3,571.5 | 179,216.2 | 3,796.6 | 179,393.55 | 4,017.3 | 173,962.6 | 1,514.287 | 172,996.908 | 2,037.9 | 174,953 | 1,970.9 | 172,657.934 | 2,219.4 | 170,699.5 | 2,414.2 | 165,153.444 | 2,011.4 | 168,102.1 | 2,227.9 | 168,665.254 | 167,893.978 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 983.842 | 0 | 995.76 | 0 | 1,008.962 | 0 | 1,026.6 | 0 | 1,036.424 | 1,063.77 | 1,074.234 | 0 | 1,093.2 | 0 | 1,114.989 | 0 | 1,138.4 | 0 | 1,165.745 | 0 | 1,285.5 | 0 | 1,372.41 | 0 | 1,172.8 | 0 | 1,199.385 | 0 | 1,222.7 | 0 | 2,276.528 | 0 | 2,274.9 | 0 | 2,228.2 | 2,311.199 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.7 | 0 | 71.483 | 0 | 398 | 0 | 741.624 | 1,462.861 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.6 | 0 | 0.973 | 0 | 1.3 | 0 | 1.724 | 0 | 1.1 | 0 | 0.391 | 0 | 0 | 0 | 0.927 | 0 | 0 | 0 | 9.916 | 0 | 0 | 0 | 28.284 | 46.858 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.6 | 0 | 0.973 | 0 | 1.3 | 0 | 1.724 | 0 | 1.1 | 0 | 0.391 | 0 | 0 | 0 | 0.927 | 0 | 35.7 | 0 | 81.399 | 0 | 398 | 0 | 769.908 | 1,509.719 |
Long Term Investments
| 0 | 4,722.503 | 0 | 4,824.787 | 0 | 4,930.391 | 0 | 4,859.8 | 0 | 4,893.624 | 4,893.624 | 157.034 | 0 | -1,759 | 0 | 156.485 | 0 | -2,120.1 | 0 | 79.69 | 0 | -2,502.5 | 0 | 1,206.831 | 0 | 1,507 | 0 | 1,517.019 | 0 | 967.7 | 0 | 353.577 | 0 | 519.8 | 0 | 264.915 | 460.459 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,062.2 | 0 | 0 | 0 | 3,443.5 | 0 | 1,517.359 | 0 | 3,769.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.763 |
Other Non-Current Assets
| -180.333 | 1,288.019 | -77.58 | 1,185.735 | -76.297 | 1,080.131 | -92.2 | 1,154.4 | -92.269 | 1,116.898 | 1,116.897 | 2,146.617 | -3,228 | 1,017.1 | -3,428.1 | 2,469.168 | -3,571.5 | 1,029.5 | -3,796.6 | 698.314 | -4,017.3 | 973.9 | -1,514.287 | 912.23 | -2,037.9 | 811.4 | -1,970.9 | 807.763 | -2,219.4 | 884.8 | -2,414.2 | 1,004.485 | -2,011.4 | 888 | -2,227.9 | 1,228.169 | 438.958 |
Total Non-Current Assets
| -180.333 | 6,994.364 | -77.58 | 7,006.282 | -76.297 | 7,019.484 | -92.2 | 7,040.8 | -92.269 | 7,046.946 | 7,074.291 | 3,378.175 | -3,228 | 3,414.1 | -3,428.1 | 3,741.615 | -3,571.5 | 3,492.6 | -3,796.6 | 3,462.832 | -4,017.3 | 3,527.5 | -1,514.287 | 3,491.862 | -2,037.9 | 3,491.2 | -1,970.9 | 3,525.094 | -2,219.4 | 3,110.9 | -2,414.2 | 3,715.989 | -2,011.4 | 4,080.7 | -2,227.9 | 4,491.192 | 4,721.098 |
Total Assets
| 0 | 39,657.798 | 0 | 39,600.444 | 0 | 39,632.638 | 0 | 39,636.3 | 0 | 39,659.433 | 39,705.856 | 181,345.492 | 0 | 181,525.6 | 0 | 185,190.441 | 0 | 182,708.8 | 0 | 182,856.383 | 0 | 177,490.1 | 0 | 176,488.77 | 0 | 178,444.2 | 0 | 176,183.028 | 0 | 173,810.4 | 0 | 168,869.433 | 0 | 172,182.8 | 0 | 173,156.446 | 172,615.076 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 4,174.935 | 0 | 4,149.504 | 0 | 4,148.627 | 0 | 3,982.3 | 0 | 3,970.161 | 3,938.678 | 4,889.684 | 0 | 4,998 | 0 | 5,039.764 | 0 | 5,202 | 0 | 5,391.175 | 0 | 4,471.6 | 0 | 4,897.812 | 0 | 4,626.1 | 0 | 4,464.317 | 0 | 4,733.7 | 0 | 4,408.538 | 0 | 4,875.6 | 0 | 4,885.651 | 5,813.62 |
Short Term Debt
| 0 | 24,836.372 | 0 | 24,836.372 | 0 | 28,232.199 | 0 | 24,863.9 | 0 | 28,231.688 | 24,810.918 | 17,590.746 | 0 | 13,259.7 | 0 | 17,343.211 | 0 | 11,451.4 | 0 | 10,297.607 | 0 | 7,285.3 | 0 | 20,845.842 | 0 | 19,788.8 | 0 | 21,738.719 | 0 | 17,332.7 | 0 | 23,843.416 | 0 | 19,922.1 | 0 | 27,685.665 | 27,232.317 |
Tax Payables
| 0 | 1,456.168 | 0 | 1,456.608 | 0 | 0 | 0 | 1,458.8 | 0 | 0 | 0 | 0 | 0 | 1,441.9 | 0 | 1,268.138 | 0 | 1,220.3 | 0 | 1,629.642 | 0 | 1,498.1 | 0 | 200.852 | 0 | 0 | 0 | 266.885 | 0 | 0 | 0 | 319.436 | 0 | 0 | 0 | 780.251 | 511.138 |
Deferred Revenue
| 0 | 14,163.6 | 0 | 14,060.524 | 0 | 30,069.728 | 0 | 0 | 0 | 30,077.461 | 0 | 32,578.267 | 0 | 1,441.9 | 0 | 1,268.138 | 0 | 1,220.3 | 0 | 29,909.176 | 0 | 8,365.7 | 0 | 200.852 | 0 | 1,584.8 | 0 | 266.885 | 0 | 1,884.4 | 0 | 23,478.07 | 0 | 1,716.3 | 0 | 24,002.068 | 22,505.878 |
Other Current Liabilities
| 0 | 19,432.125 | 0 | 19,438.359 | 0 | 28.156 | 0 | 33,478.3 | 0 | 28.156 | 33,478.641 | 2,030.879 | 0 | 36,028.4 | 0 | 37,600.67 | 0 | 36,044.8 | 0 | 5,772.86 | 0 | 22,925.4 | 0 | 29,766.191 | 0 | 32,902.6 | 0 | 30,769.869 | 0 | 31,567.3 | 0 | 0.907 | 0 | 25,712.8 | 0 | 0.907 | 1.014 |
Total Current Liabilities
| 0 | 62,607.032 | 0 | 62,484.759 | 0 | 62,478.71 | 0 | 62,324.5 | 0 | 62,307.466 | 62,228.237 | 57,089.576 | 0 | 55,728 | 0 | 61,251.783 | 0 | 53,918.5 | 0 | 51,370.818 | 0 | 43,048 | 0 | 55,710.697 | 0 | 58,902.3 | 0 | 57,239.79 | 0 | 55,518.1 | 0 | 51,730.931 | 0 | 52,226.8 | 0 | 56,574.291 | 55,552.829 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,954.748 | 0 | 6,517.9 | 0 | 7,394.734 | 0 | 12,968.6 | 0 | 16,280.537 | 0 | 20,436.6 | 0 | 9,020.531 | 0 | 9,292.3 | 0 | 10,616.671 | 0 | 11,003.4 | 0 | 11,271.185 | 0 | 15,278.5 | 0 | 12,502.71 | 13,731.318 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290.766 | 0 | 294.5 | 0 | 298.155 | 0 | 296.8 | 0 | 320.678 | 0 | 195.7 | 0 | 184.626 | 0 | 188.5 | 0 | 189.359 | 0 | 188.5 | 0 | 189.309 | 0 | 173.3 | 0 | 166.141 | 141.357 |
Other Non-Current Liabilities
| 22,949.236 | 0.002 | 0 | 0 | 0 | 0 | 0 | -54,856.3 | 0 | 0 | 0 | 57.224 | 0 | 55.6 | 0 | 0.001 | 0 | 36.7 | 0 | 52.698 | 0 | 47.2 | 0 | 22.715 | 0 | 22.2 | 0 | 16.723 | 0 | 11.3 | 0 | 13.675 | 0 | 13.7 | 0 | 13.544 | 21.799 |
Total Non-Current Liabilities
| 22,949.236 | 0.002 | 0 | 0 | 0 | -0.001 | 0 | -54,856.3 | 0 | 0 | 0 | 5,302.738 | 0 | 6,868 | 0 | 7,747.883 | 0 | 13,302.1 | 0 | 16,653.913 | 0 | 20,679.5 | 0 | 9,227.872 | 0 | 9,503 | 0 | 10,822.753 | 0 | 11,203.2 | 0 | 11,474.169 | 0 | 15,465.5 | 0 | 12,682.395 | 13,894.474 |
Total Liabilities
| 22,949.236 | 62,607.034 | 0 | 62,484.759 | 0 | 62,478.709 | 0 | 7,468.2 | 0 | 62,307.466 | 62,228.237 | 62,392.314 | 0 | 62,596 | 0 | 68,999.666 | 0 | 67,220.6 | 0 | 68,024.731 | 0 | 63,727.5 | 0 | 64,938.569 | 0 | 68,405.3 | 0 | 68,062.543 | 0 | 66,721.3 | 0 | 63,205.1 | 0 | 67,692.3 | 0 | 69,256.686 | 69,447.303 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 27,586.111 | 0 | 0 | 0 | 27,385.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 4,740.04 | 0 | 4,740.04 | 0 | 4,740.04 | 0 | 4,740 | 0 | 4,740.04 | 4,740.04 | 4,540.04 | 0 | 4,540 | 0 | 4,340.04 | 0 | 4,340 | 0 | 4,340.04 | 0 | 4,340 | 0 | 4,190.04 | 0 | 4,190 | 0 | 4,190.04 | 0 | 4,190 | 0 | 4,190.04 | 0 | 4,190 | 0 | 4,190.04 | 4,190.04 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | -133,463.404 | 0 | 0 | 0 | -133,265.366 | 0 | 3,149.458 | 0 | 0 | 0 | 1,992.164 | 0 | 0 | 0 | 1,025.838 | 0 | 0 | 0 | -818.991 | 0 | 0 | 0 | -3,571.091 | 0 | 0 | 0 | 44,869.884 | 0 | 0 | 0 | 40,195.082 | 0 |
Accumulated Other Comprehensive Income/Loss
| -22,949.236 | -27,689.276 | -22,884.315 | -27,624.355 | -22,846.071 | -27,586.111 | -22,688.1 | -27,428.1 | -22,645.236 | -27,385.276 | -27,262.422 | 2,372.178 | 118,885.2 | 114,345.2 | 116,146.3 | 2,675.759 | 115,443.6 | 111,103.6 | 114,760 | 3,206.759 | 113,690.8 | 109,350.8 | 111,477.512 | 3,206.759 | 109,966 | 105,776 | 108,046.8 | 7,029.528 | 107,015.4 | 102,825.4 | 105,590.5 | 7,417.29 | 104,418.1 | 100,228.1 | 103,827.1 | 10,328.763 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 105,877.293 | 0 | 54,856.2 | 0 | 105,877.293 | 0 | 108,847.17 | 44.4 | 0 | 44.4 | 107,138.396 | 44.6 | 0 | 71.6 | 106,187.396 | 71.8 | 0 | 72.689 | 104,899.704 | 72.9 | 0 | 73.7 | 100,398.335 | 73.7 | 0 | 73.8 | 49,113.298 | 72.4 | 0 | 72.6 | 49,113.299 | 98,931.659 |
Total Shareholders Equity
| -22,949.236 | -22,949.236 | -22,884.315 | -22,884.315 | -22,846.071 | -22,846.071 | -22,688.1 | 32,168.1 | -22,645.236 | -22,648.033 | -22,522.382 | 118,908.846 | 118,929.6 | 118,885.2 | 116,190.7 | 116,146.359 | 115,488.2 | 115,443.6 | 114,831.6 | 114,760.033 | 113,762.6 | 113,690.8 | 111,550.201 | 111,477.512 | 110,038.9 | 109,966 | 108,120.5 | 108,046.812 | 107,089.1 | 107,015.4 | 105,664.3 | 105,590.512 | 104,490.5 | 104,418.1 | 103,899.7 | 103,827.184 | 103,121.699 |
Total Equity
| -22,949.236 | -22,949.236 | -22,884.315 | -22,884.315 | -22,846.071 | -22,846.071 | -22,688.1 | 32,168.1 | -22,645.236 | -22,648.033 | -22,522.382 | 118,953.178 | 118,929.6 | 118,929.6 | 116,190.7 | 116,190.775 | 115,488.2 | 115,488.2 | 114,831.6 | 114,831.652 | 113,762.6 | 113,762.6 | 111,550.201 | 111,550.201 | 110,038.9 | 110,038.9 | 108,120.5 | 108,120.485 | 107,089.1 | 107,089.1 | 105,664.3 | 105,664.333 | 104,490.5 | 104,490.5 | 103,899.7 | 103,899.76 | 103,167.773 |
Total Liabilities & Shareholders Equity
| 0 | 39,657.798 | -22,884.315 | 39,600.444 | -22,846.071 | 39,632.638 | -22,688.1 | 39,636.3 | -22,645.236 | 39,659.433 | 39,705.855 | 181,345.492 | 118,929.6 | 181,525.6 | 116,190.7 | 185,190.441 | 115,488.2 | 182,708.8 | 114,831.6 | 182,856.383 | 113,762.6 | 177,490.1 | 111,550.201 | 176,488.77 | 110,038.9 | 178,444.2 | 108,120.5 | 176,183.028 | 107,089.1 | 173,810.4 | 105,664.3 | 168,869.433 | 104,490.5 | 172,182.8 | 103,899.7 | 173,156.446 | 172,615.076 |