Heidelberger Druckmaschinen Aktiengesellschaft

FSX:HDD.DE

0.987 (EUR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 153110120.241177.878358.925184.124201.607217.66215.472285.961232.657157.492194.556147.934120.69679.117141.86879.24779.679131.53791.82482.59689.814
Short Term Investments 06202055.760-63.694-73.446-55.5350.00210.1690-109.786-139.003-170.4460.8892.075000000
Cash and Short Term Investments 153116140.241197.878414.685184.124201.607217.66215.472285.961242.826157.492194.556147.934120.69680.006143.94379.24779.679131.53791.82482.59689.814
Net Receivables 296409417.174379.228415.468460.431455.872449.75440.238443.828435.761504.059565.26400758.739922.667000000
Inventory 588632620.409535.525650.856679.176619.299577.92605.479635.039621.483697.46785.726747.68827.1631,034.126973.714900.701844.738785.666930.7831,073.4111,232.552
Other Current Assets 673645.62948.72850.81744.839.64165.80479.54166.64673.64864.492.694631.895679.87815.82416.645947.581967.4281,284.5642,312.9352,818.0533,097.073
Total Current Assets 1,1041,1931,223.4531,161.3591,531.8261,368.5311,316.4191,311.1341,340.731,431.4741,373.7181,423.5011,548.241,527.5091,627.7371,888.6952,056.9691,927.5291,891.8452,201.7673,335.5423,974.064,419.439
Non-Current Assets:
Property, Plant & Equipment, Net 665683630.487683.488732.295559.664525.926476.71478.119487.404506.993530.517547.66569.972595.122645.615580.187665.091769.759776.294629.858687.042816.345
Goodwill 127126127.767130.02127.661129.588127.221124.447124.919124.837123.837123.85400000000000
Intangible Assets 918471.32374.4473.467141.683135.937114.97196.71885.6297.102110.822245.832266.667292.605322.246273.152000219.535265.842254.535
Goodwill and Intangible Assets 217210199.09204.46201.128271.271263.158239.418221.637210.457220.939234.676245.832266.667292.605322.246273.152261.024258.531265.474219.535265.842254.535
Long Term Investments 461576.72111.7277.10375.8886.88568.11928.8297.35423.59137.274158.55195.34727.96865.974000000
Tax Assets 1317075.2460.84368.64376.05765.73699.23785.40962.03651.40436.14538.646118.927151.2592.12677.288000000
Other Non-Current Assets 215047.90252.08157.04246.1968.5465.6447.9873.03983.54689.7730.4221.40717.181264.512453.587485.435360.755416.15547.517204.521244.654
Total Non-Current Assets 1,0801,028959.7191,007.5931,070.835960.291939.246907.894861.264861.765870.236914.701969.8341,115.5231,251.5051,352.4671,450.1881,411.551,389.0451,457.923896.911,157.4051,315.534
Total Assets 2,1842,2212,183.1722,168.9522,602.6612,328.8222,255.6652,219.0282,201.9942,293.2382,243.9542,338.2022,518.0742,643.0322,879.2423,241.1623,507.1573,339.0793,280.893,659.694,232.4525,131.4655,734.973
Liabilities & Equity:
Current Liabilities:
Account Payables 227225216.484146.19212.195245.389237.454190.392179.397170.885148.012139.134165.051129.726132.073181.92294.955000000
Short Term Debt 365368.3159.628106.96194.49331.7695.94841.07346.9134.46872.35600000000000
Tax Payables 195045.17434.99132.74132.67537.39733.66532.95844.3143.9923.0862.3721.8421.9781.9623.5468.1854.86810.059000
Deferred Revenue 189552569.992497.179580.704454.198444.11422.615417.154470.458437.819442.54500000000000
Other Current Liabilities 70-253-236.568-151.799-210.702-238.148-179.171-128.783-120.667-126.547-100.65918.321527.492749.897833.8391,262.578491.96-8.185-4.868-10.059000
Total Current Liabilities 768852879.866832.379934.094833.996809.004804.229729.312776.901711.644814.576859.9661,011.1911,099.9631,628.381,085.416000000
Non-Current Liabilities:
Long Term Debt 14359.993103.893357.396366.441402.989371.891453.011493.369432.308331.23500000000000
Deferred Revenue Non-Current 341927.1228.29931.25538.997665.624659.277697.244786.32698.093744.27300000000000
Deferred Tax Liabilities Non-Current 7312.564.494.4784.6185.8175.2182.53510.4997.5628.2827.9876.29812.68137.753144.661000000
Other Non-Current Liabilities 781793971.6251,090.8481,073.015685.37331.31738.32633.35242.67535.54340.2411,074.424756.9511,187.648778.9031,084.2450001,526.7661,454.7181,452.755
Total Non-Current Liabilities 8898561,061.2981,227.531,466.1441,095.4291,105.7471,074.7121,186.1421,332.8631,173.5061,124.0311,082.411763.2491,200.329816.6561,228.9060001,526.7661,454.7181,452.755
Total Liabilities 1,6571,7081,941.1642,059.9092,400.2381,929.4251,914.7511,878.9411,915.4542,109.7641,885.151,938.6071,942.3771,774.442,300.2922,445.0362,314.3222,139.7342,145.5532,495.3773,002.8023,181.2323,264.988
Equity:
Preferred Stock 000797.3351,299.1991,484.87700000000000000000
Common Stock 779779779.102779.102779.102779.102713.198658.676658.676658.676599.796599.308599.308596.302198.767198.767198.767000219.926219.926219.926
Retained Earnings -3109133.059-42.89-343.00220.87513.56536.23628.134-72.4033.619-109.867-50.709244.5960846.066852.298262.993134.75258.842000
Accumulated Other Comprehensive Income/Loss 24664.872-1,377.964-1,396.5-1,387.186-1,384.254-1,396.098-1,405.752-1,442.389-1,477.139-1,487.230-1,475.338-1,465.52800000000
Other Total Stockholders Equity 34-423-575.025-46.54-136.376-498.271998.4051,041.2731,005.4821,039.591,232.5281,397.38427.0981,503.0321,845.711-248.707141.77936.3521,000.5851,105.471947.1261,673.5592,249.033
Total Shareholders Equity 527513242.008109.043202.423399.397340.914340.087286.54183.474358.804399.595575.697868.592578.95796.1261,192.8351,199.3451,135.3371,164.3131,167.0521,893.4852,468.959
Total Equity 527513242.008109.043202.423399.397340.914340.087286.54183.474358.804399.595575.697868.592578.95796.1261,192.8351,199.3451,135.3371,164.3131,198.3511,921.8592,469.472
Total Liabilities & Shareholders Equity 2,1842,2212,183.1722,168.9522,602.6612,328.8222,255.6652,219.0282,201.9942,293.2382,243.9542,338.2022,518.0742,643.0322,879.2423,241.1623,507.1573,339.0793,280.893,659.694,232.4525,131.4655,734.973