Healthcare Services Group, Inc.
NASDAQ:HCSG
12.19 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 428.149 | 426.288 | 423.433 | 423.84 | 411.388 | 418.931 | 417.23 | 424.02 | 414.488 | 424.857 | 426.811 | 420.447 | 415.59 | 398.171 | 407.751 | 423.177 | 435.947 | 452.029 | 449.15 | 446.96 | 455.606 | 462.101 | 476.111 | 496.408 | 506.871 | 503.732 | 501.81 | 499.41 | 491.355 | 470.876 | 404.49 | 398.565 | 392.734 | 386.556 | 384.807 | 366.082 | 360.165 | 355.356 | 355.246 | 341.624 | 320.099 | 319.295 | 312.165 | 303.833 | 298.549 | 273.604 | 273.904 | 277.039 | 272.681 | 267.108 | 260.607 | 250.239 | 218.929 | 211.507 | 208.39 | 202.088 | 195.114 | 192.954 | 183.801 | 182.561 | 178.829 | 170.896 | 160.409 | 154.563 | 152.978 | 147.918 | 147.259 | 148.584 | 146.081 | 142.377 | 140.679 | 139.79 | 130.083 | 122.84 | 118.918 | 117.865 | 117.684 | 116.048 | 144.695 | 113.133 | 112.324 | 110.489 | 106.622 | 101.503 | 95.878 | 92.806 | 89.531 | 84.457 | 83.045 | 82.067 | 78.932 | 75.796 | 72.5 | 69.275 | 66.618 | 65.48 | 65.211 | 63.85 | 60.128 | 60.3 | 59.6 | 56.9 | 55.6 | 53.7 | 54 | 49.4 | 47.8 | 47.2 | 47.2 | 45.5 | 41.4 | 40.9 | 41.3 | 40.8 | 39.4 | 37.5 | 38.2 | 36.6 | 36.4 | 36.9 | 35 | 32.9 | 31.6 | 31.2 | 28.9 | 27.8 | 26.4 | 26.7 | 26 | 24 | 22.6 | 19.7 | 22.2 | 21.7 | 19.4 | 17.4 | 17.1 | 16.3 | 15 | 14.6 | 14.2 | 13.6 | 13 | 12.6 | 8.3 | 8.4 | 8.4 | 8.1 | 8.7 | 8.3 | 8.1 | 8 | 7.6 | 6.7 | 6.8 | 6.4 | 5.6 |
Cost of Revenue
| 364.73 | 352.52 | 353.29 | 347.019 | 377.554 | 367.728 | 360.978 | 366.81 | 376.894 | 379.37 | 373.262 | 377.23 | 364.822 | 336.411 | 336.619 | 352.201 | 365.443 | 387.517 | 387.156 | 386.723 | 398.404 | 400.485 | 427.265 | 425.256 | 439.203 | 437.618 | 469.904 | 432.694 | 426.924 | 407.322 | 345.57 | 340.897 | 336.34 | 332.211 | 330.044 | 319.31 | 308.645 | 304.217 | 303.936 | 296.35 | 315.757 | 275.815 | 267.371 | 269.347 | 255.964 | 234.602 | 235.191 | 238.832 | 234.281 | 230.206 | 227.496 | 217.19 | 188.041 | 181.742 | 179.985 | 172.953 | 168.384 | 165.24 | 158.573 | 158.765 | 155.228 | 145.83 | 137.892 | 134.112 | 134.228 | 127.074 | 125.854 | 127.49 | 125.476 | 121.085 | 119.314 | 118.397 | 112.195 | 105.843 | 102.182 | 102.075 | 102.884 | 101.385 | 99.77 | 99.286 | 98.644 | 97.34 | 93.397 | 89.935 | 84.348 | 81.636 | 78.691 | 74.549 | 73.013 | 72.574 | 69.723 | 67.388 | 64.157 | 61.402 | 59.082 | 60.036 | 57.374 | 55.68 | 52.682 | 57.6 | 50.7 | 48.4 | 46.9 | 44.8 | 46.1 | 41.4 | 40.1 | 39.7 | 39.6 | 38.2 | 34.8 | 34.8 | 35.1 | 34.1 | 33 | 32.2 | 32.2 | 30.3 | 30.1 | 31 | 28.6 | 26.8 | 26 | 26.2 | 23.4 | 22.7 | 21.7 | 22.7 | 22.1 | 19.9 | 18.8 | 24.2 | 17.4 | 16.9 | 15 | 13.5 | 13.4 | 12.6 | 11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 63.419 | 73.768 | 70.143 | 76.821 | 33.834 | 51.203 | 56.252 | 57.21 | 37.594 | 45.487 | 53.549 | 43.217 | 50.768 | 61.76 | 71.132 | 70.976 | 70.504 | 64.512 | 61.994 | 60.237 | 57.202 | 61.616 | 48.846 | 71.152 | 67.668 | 66.114 | 31.906 | 66.716 | 64.431 | 63.554 | 58.92 | 57.668 | 56.394 | 54.345 | 54.763 | 46.772 | 51.52 | 51.139 | 51.31 | 45.274 | 4.342 | 43.48 | 44.794 | 34.486 | 42.585 | 39.002 | 38.713 | 38.207 | 38.4 | 36.902 | 33.111 | 33.049 | 30.888 | 29.765 | 28.405 | 29.135 | 26.73 | 27.714 | 25.228 | 23.796 | 23.601 | 25.066 | 22.517 | 20.451 | 18.75 | 20.844 | 21.405 | 21.094 | 20.605 | 21.292 | 21.365 | 21.393 | 17.888 | 16.997 | 16.736 | 15.79 | 14.8 | 14.663 | 44.925 | 13.846 | 13.68 | 13.149 | 13.225 | 11.568 | 11.531 | 11.17 | 10.84 | 9.908 | 10.032 | 9.492 | 9.209 | 8.408 | 8.343 | 7.873 | 7.536 | 5.444 | 7.836 | 8.17 | 7.446 | 2.7 | 8.9 | 8.5 | 8.7 | 8.9 | 7.9 | 8 | 7.7 | 7.5 | 7.6 | 7.3 | 6.6 | 6.1 | 6.2 | 6.7 | 6.4 | 5.3 | 6 | 6.3 | 6.3 | 5.9 | 6.4 | 6.1 | 5.6 | 5 | 5.5 | 5.1 | 4.7 | 4 | 3.9 | 4.1 | 3.8 | -4.5 | 4.8 | 4.8 | 4.4 | 3.9 | 3.7 | 3.7 | 3.4 | 14.6 | 14.2 | 13.6 | 13 | 12.6 | 8.3 | 8.4 | 8.4 | 8.1 | 8.7 | 8.3 | 8.1 | 8 | 7.6 | 6.7 | 6.8 | 6.4 | 5.6 |
Gross Profit Ratio
| 0.148 | 0.173 | 0.166 | 0.181 | 0.082 | 0.122 | 0.135 | 0.135 | 0.091 | 0.107 | 0.125 | 0.103 | 0.122 | 0.155 | 0.174 | 0.168 | 0.162 | 0.143 | 0.138 | 0.135 | 0.126 | 0.133 | 0.103 | 0.143 | 0.134 | 0.131 | 0.064 | 0.134 | 0.131 | 0.135 | 0.146 | 0.145 | 0.144 | 0.141 | 0.142 | 0.128 | 0.143 | 0.144 | 0.144 | 0.133 | 0.014 | 0.136 | 0.143 | 0.114 | 0.143 | 0.143 | 0.141 | 0.138 | 0.141 | 0.138 | 0.127 | 0.132 | 0.141 | 0.141 | 0.136 | 0.144 | 0.137 | 0.144 | 0.137 | 0.13 | 0.132 | 0.147 | 0.14 | 0.132 | 0.123 | 0.141 | 0.145 | 0.142 | 0.141 | 0.15 | 0.152 | 0.153 | 0.138 | 0.138 | 0.141 | 0.134 | 0.126 | 0.126 | 0.31 | 0.122 | 0.122 | 0.119 | 0.124 | 0.114 | 0.12 | 0.12 | 0.121 | 0.117 | 0.121 | 0.116 | 0.117 | 0.111 | 0.115 | 0.114 | 0.113 | 0.083 | 0.12 | 0.128 | 0.124 | 0.045 | 0.149 | 0.149 | 0.156 | 0.166 | 0.146 | 0.162 | 0.161 | 0.159 | 0.161 | 0.16 | 0.159 | 0.149 | 0.15 | 0.164 | 0.162 | 0.141 | 0.157 | 0.172 | 0.173 | 0.16 | 0.183 | 0.185 | 0.177 | 0.16 | 0.19 | 0.183 | 0.178 | 0.15 | 0.15 | 0.171 | 0.168 | -0.228 | 0.216 | 0.221 | 0.227 | 0.224 | 0.216 | 0.227 | 0.227 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 81.116 | 40.289 | 2.326 | 38.501 | 37.378 | 36.963 | 35.66 | 39.521 | 41.605 | 38.996 | 47.145 | 38.686 | 36.732 | 34.127 | 34.974 | 35.778 | 34.445 | 33.453 | 37.088 | 37.683 | 36.156 | 35.139 | 33.231 | 33.546 | 32.432 | 31.878 | 30.84 | 27.049 | 26.844 | 26.286 | 25.118 | 25.674 | 35.394 | 24.859 | 25.104 | 26.395 | 23.65 | 39.588 | 21.592 | 21.769 | 28.093 | 21.603 | 19.405 | 19.892 | 18.982 | 20.789 | 18.524 | 20.982 | 18.671 | 14.344 | 15.511 | 16.78 | 15.771 | 14.488 | 13.15 | 13.901 | 13.941 | 11.936 | 13.516 | 10.876 | 9.205 | 9.615 | 10.124 | 10.579 | 9.803 | 9.865 | 10.105 | 10.511 | 11.415 | 8.767 | 8.123 | 8.891 | 8.014 | 8.024 | 8.109 | 8.429 | 7.78 | 7.967 | 7.761 | 8.015 | 7.759 | 7.413 | 7.076 | 6.797 | 6.554 | 6.494 | 6.06 | 6.039 | 5.754 | 5.611 | 5.334 | 5.172 | 4.87 | 5.139 | 4.955 | 4.655 | 5.1 | 4.8 | 4.6 | 4.3 | 4.6 | 4.6 | 4.3 | 3.9 | 5.9 | 4.3 | 4 | 3.5 | 3.5 | 3.1 | 3.3 | 3 | 2.5 | 3.1 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -39.407 | -1.242 | 39.103 | 1.546 | 2.146 | -1.16 | -6.379 | -3.785 | 2.685 | -0.216 | 2.906 | 1.301 | 5.227 | 3.21 | 6.491 | -5.761 | 2.388 | 0.026 | 1.521 | 3.418 | -4.161 | 1.574 | 0.887 | 0.231 | 1.159 | 1.062 | 1.151 | 1.161 | 0.381 | 0.896 | 0.546 | -0.328 | 0.963 | -1.414 | 0.02 | 0.368 | 0.499 | -0.213 | 0.648 | 0.277 | 1.176 | 0.973 | -0.042 | 0.898 | 0 | 20.014 | 18.884 | 19.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 44.469 | 76.159 | 51.832 | 31 | 39.047 | 41.429 | 40.047 | 39.524 | 35.803 | 29.281 | 35.736 | 44.29 | 38.78 | 50.051 | 39.987 | 41.959 | 37.337 | 41.465 | 30.017 | 36.833 | 33.479 | 38.609 | 41.101 | 31.995 | 36.713 | 34.118 | 33.777 | 33.591 | 32.94 | 31.991 | 28.21 | 27.225 | 27.182 | 25.664 | 25.346 | 36.357 | 23.445 | 25.124 | 26.763 | 24.149 | 39.375 | 22.24 | 22.046 | 29.269 | 22.576 | 19.363 | 20.79 | 18.982 | 20.789 | 18.524 | 20.982 | 18.671 | 14.344 | 15.511 | 16.78 | 15.771 | 14.488 | 13.15 | 13.901 | 13.941 | 11.936 | 13.516 | 10.876 | 9.205 | 9.615 | 10.124 | 10.579 | 9.803 | 9.865 | 10.105 | 10.511 | 11.415 | 8.767 | 8.123 | 8.891 | 8.014 | 8.024 | 8.109 | 8.429 | 7.78 | 7.967 | 7.761 | 8.015 | 7.759 | 7.413 | 7.076 | 6.797 | 6.554 | 6.494 | 6.06 | 6.039 | 5.754 | 5.611 | 5.334 | 5.172 | 4.87 | 5.139 | 4.955 | 4.655 | 5.1 | 4.8 | 4.6 | 4.3 | 4.6 | 4.6 | 4.3 | 3.9 | 5.9 | 4.3 | 4 | 3.5 | 3.5 | 3.1 | 3.3 | 3 | 2.5 | 3.1 | 3.3 | 2.9 | 3.1 | 2.8 | 2.8 | 2.4 | 1.8 | 2.4 | 2.1 | 2.1 | 2.1 | 1.8 | 1.7 | 1.7 | 2.6 | 1.6 | 1.7 | 1.6 | 1.4 | 1.5 | 1.3 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | -1.249 | -1.738 | 1.636 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.761 | 0 | 0 | -5.761 | 2.388 | 0.026 | 1.521 | 3.418 | -4.161 | 1.574 | 0.887 | 0.231 | 1.159 | 1.062 | 1.151 | 1.161 | 0.381 | 0.896 | 0.546 | -0.328 | 0.963 | -1.414 | 0.02 | 0.368 | 0.499 | -0.213 | 0.648 | 0.277 | 1.176 | 0.973 | -0.042 | 0.898 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0.543 | 0.8 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0 | 0.7 | 0.8 | 0.7 | 0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | -49.2 | 0 | 0 | 0 | -34.9 | 0 | 0 | 0 | -30.3 | 0 | 0 | 0 | -27.1 | 0 | 0 | 0 | -18.6 | 0 |
Operating Expenses
| 44.469 | 76.159 | 51.832 | 31 | 39.047 | 41.429 | 40.047 | 39.524 | 35.803 | 29.281 | 35.736 | 44.29 | 38.78 | 50.051 | 39.987 | 41.959 | 37.337 | 41.465 | 30.017 | 36.833 | 33.479 | 38.609 | 41.101 | 31.995 | 36.713 | 34.118 | 33.777 | 33.591 | 32.94 | 31.991 | 28.21 | 27.225 | 27.182 | 25.664 | 25.346 | 36.357 | 23.445 | 25.124 | 26.763 | 24.149 | 39.375 | 22.24 | 22.046 | 29.269 | 22.576 | 19.363 | 20.79 | 18.982 | 20.789 | 18.524 | 20.982 | 18.671 | 14.344 | 15.511 | 16.78 | 15.771 | 14.488 | 13.15 | 13.901 | 13.941 | 11.936 | 13.516 | 10.876 | 9.205 | 9.615 | 10.124 | 10.579 | 9.803 | 9.865 | 10.105 | 10.511 | 11.415 | 8.767 | 8.123 | 8.891 | 8.014 | 8.024 | 8.109 | 8.429 | 7.78 | 7.967 | 7.761 | 8.015 | 7.759 | 7.413 | 7.076 | 6.797 | 6.554 | 6.494 | 6.06 | 6.039 | 5.754 | 5.611 | 5.334 | 5.172 | 4.87 | 5.139 | 5.539 | 5.198 | 5.9 | 5.2 | 5 | 4.8 | 5.2 | 5.1 | 4.8 | 4.4 | 6.4 | 4.8 | 4.6 | 4 | 4.1 | 3.6 | 3.8 | 3.6 | 3.2 | 3.7 | 3.9 | 3.6 | 3.7 | 3.4 | 3.5 | 3.1 | 2.4 | 2.4 | 2.8 | 2.9 | 2.8 | 1.8 | 2.2 | 2.2 | 3.1 | 2 | 2.1 | 2 | 1.6 | 1.7 | 1.6 | 1.5 | -49.2 | 0 | 0 | 0 | -34.9 | 0 | 0 | 0 | -30.3 | 0 | 0 | 0 | -27.1 | 0 | 0 | 0 | -18.6 | 0 |
Operating Income
| 18.95 | -2.391 | 18.311 | 45.821 | -5.213 | 9.774 | 12.485 | 11.558 | -1.206 | 16.206 | 17.813 | -1.073 | 11.988 | 11.709 | 31.145 | 29.017 | 33.167 | 23.047 | 31.977 | 23.404 | 23.723 | 23.007 | 7.745 | 39.157 | 30.955 | 31.996 | -1.871 | 33.125 | 31.491 | 31.563 | 30.71 | 30.443 | 29.212 | 28.681 | 29.417 | 10.415 | 28.075 | 26.015 | 24.547 | 21.125 | -35.033 | 21.24 | 22.748 | 5.217 | 20.009 | 19.639 | 17.923 | 19.225 | 17.611 | 18.378 | 12.129 | 14.378 | 16.544 | 14.254 | 11.625 | 13.364 | 12.242 | 14.564 | 11.327 | 9.855 | 11.665 | 11.55 | 11.641 | 11.246 | 9.135 | 10.72 | 10.826 | 11.291 | 10.74 | 11.187 | 10.854 | 9.978 | 9.121 | 8.874 | 7.845 | 7.776 | 6.776 | 6.554 | 36.496 | 6.066 | 5.713 | 5.388 | 5.21 | 3.809 | 4.118 | 4.094 | 4.044 | 3.354 | 3.537 | 3.432 | 3.17 | 2.653 | 2.732 | 2.539 | 2.364 | 0.574 | 2.697 | 2.631 | 2.248 | -3.2 | 3.7 | 3.5 | 3.9 | 3.7 | 2.8 | 3.2 | 3.3 | 1.1 | 2.8 | 2.7 | 2.6 | 2 | 2.6 | 2.9 | 2.8 | 2.1 | 2.3 | 2.4 | 2.7 | 2.2 | 3 | 2.6 | 2.5 | 2.6 | 3.1 | 2.3 | 1.8 | 1.2 | 2.1 | 1.9 | 1.6 | -7.6 | 2.8 | 2.7 | 2.4 | 2.3 | 2 | 2.1 | 1.9 | -34.6 | 14.2 | 13.6 | 13 | -22.3 | 8.3 | 8.4 | 8.4 | -22.2 | 8.7 | 8.3 | 8.1 | -19.1 | 7.6 | 6.7 | 6.8 | -12.2 | 5.6 |
Operating Income Ratio
| 0.044 | -0.006 | 0.043 | 0.108 | -0.013 | 0.023 | 0.03 | 0.027 | -0.003 | 0.038 | 0.042 | -0.003 | 0.029 | 0.029 | 0.076 | 0.069 | 0.076 | 0.051 | 0.071 | 0.052 | 0.052 | 0.05 | 0.016 | 0.079 | 0.061 | 0.064 | -0.004 | 0.066 | 0.064 | 0.067 | 0.076 | 0.076 | 0.074 | 0.074 | 0.076 | 0.028 | 0.078 | 0.073 | 0.069 | 0.062 | -0.109 | 0.067 | 0.073 | 0.017 | 0.067 | 0.072 | 0.065 | 0.069 | 0.065 | 0.069 | 0.047 | 0.057 | 0.076 | 0.067 | 0.056 | 0.066 | 0.063 | 0.075 | 0.062 | 0.054 | 0.065 | 0.068 | 0.073 | 0.073 | 0.06 | 0.072 | 0.074 | 0.076 | 0.074 | 0.079 | 0.077 | 0.071 | 0.07 | 0.072 | 0.066 | 0.066 | 0.058 | 0.056 | 0.252 | 0.054 | 0.051 | 0.049 | 0.049 | 0.038 | 0.043 | 0.044 | 0.045 | 0.04 | 0.043 | 0.042 | 0.04 | 0.035 | 0.038 | 0.037 | 0.035 | 0.009 | 0.041 | 0.041 | 0.037 | -0.053 | 0.062 | 0.062 | 0.07 | 0.069 | 0.052 | 0.065 | 0.069 | 0.023 | 0.059 | 0.059 | 0.063 | 0.049 | 0.063 | 0.071 | 0.071 | 0.056 | 0.06 | 0.066 | 0.074 | 0.06 | 0.086 | 0.079 | 0.079 | 0.083 | 0.107 | 0.083 | 0.068 | 0.045 | 0.081 | 0.079 | 0.071 | -0.386 | 0.126 | 0.124 | 0.124 | 0.132 | 0.117 | 0.129 | 0.127 | -2.37 | 1 | 1 | 1 | -1.77 | 1 | 1 | 1 | -2.741 | 1 | 1 | 1 | -2.388 | 1 | 1 | 1 | -1.906 | 1 |
Total Other Income Expenses Net
| -0.142 | -0.345 | -0.397 | -0.221 | -1.738 | -0.214 | 2.752 | 0.226 | 0.362 | -1.577 | 1.753 | 0.075 | 0.349 | 0.448 | 0.506 | 0.616 | 0.755 | 0.874 | 0.566 | 2.467 | -0.007 | 0.61 | 4.147 | 96.087 | 2.027 | 1.32 | 0.476 | 1.553 | 1.439 | 1.515 | 1.569 | 0.086 | 1.359 | 0.456 | 0.515 | 0.334 | 0.079 | 0.222 | 0.139 | 0.494 | -0.05 | 0.155 | 0.104 | 0.088 | 0.211 | 0.261 | 0.136 | -1.318 | 0.187 | -0.095 | 1.653 | 38.334 | -1.355 | 0.463 | 0.714 | 32.892 | 1.182 | -0.383 | 0.75 | 26.539 | 1.709 | 1.157 | 0.937 | 0.596 | -0.157 | 0.585 | 0.324 | 0.586 | 1.128 | 1.047 | 1.261 | 1.288 | 1.298 | 0.973 | 1.347 | 1.056 | 0.923 | 0.839 | -29.62 | 0.588 | 0.292 | 0.306 | 0.142 | 0.692 | 0.369 | 0.191 | 0.199 | 0.271 | 0.117 | 0.196 | 0.187 | 0.403 | 0.28 | 0.257 | 0.307 | 0.286 | 0.265 | 0.224 | 0.213 | 0.1 | 0.2 | 0.154 | 0.2 | 0.2 | 0.5 | 0.4 | 0.3 | 2.1 | 0.3 | -1.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | -0.9 | 0.3 | -2.1 | 0.3 | 0 | 0.1 | 0.3 | 0.2 | -0.5 | -0.6 | 0.1 | 0.3 | 0 | 0.2 | 1.1 | 0.2 | -2.8 | 0.2 | 0.2 | 0.2 | -0.1 | 0.5 | 0 | 0 | 34.6 | -14.2 | -13.6 | -13 | 22.3 | -8.3 | -8.4 | -8.4 | 22.2 | -8.7 | -8.3 | -8.1 | 19.1 | -7.6 | -6.7 | -6.8 | 12.2 | -5.6 |
Income Before Tax
| 18.808 | -1.986 | 21.314 | 31.041 | -6.951 | 11.41 | 17.556 | 20.058 | 0.993 | 8.25 | 15.781 | 1.687 | 12.121 | 15.063 | 32.952 | 34.86 | 37.132 | 30.412 | 26.782 | 25.871 | 23.716 | 23.617 | 11.892 | 35.007 | 32.982 | 33.316 | -1.395 | 34.678 | 32.93 | 33.078 | 32.279 | 30.529 | 30.571 | 29.683 | 29.604 | 11.712 | 26.741 | 26.257 | 25.054 | 21.619 | -35.083 | 22.043 | 23.129 | 6.481 | 21.193 | 19.858 | 18.957 | 19.625 | 18.573 | 18.283 | 13.782 | 15.567 | 15.189 | 14.717 | 12.339 | 14.437 | 13.424 | 14.181 | 12.077 | 10.676 | 13.374 | 12.707 | 12.578 | 11.842 | 8.978 | 11.305 | 11.15 | 11.877 | 11.868 | 12.234 | 12.115 | 11.266 | 10.419 | 9.847 | 9.192 | 8.832 | 7.699 | 7.393 | 6.876 | 6.654 | 6.006 | 5.694 | 5.352 | 4.501 | 4.486 | 4.285 | 4.243 | 3.625 | 3.655 | 3.629 | 3.357 | 3.056 | 3.012 | 2.796 | 2.671 | 0.861 | 2.963 | 2.855 | 2.461 | -3.1 | 3.9 | 3.7 | 4.1 | 3.9 | 3.3 | 3.6 | 3.6 | 3.2 | 3.1 | 1.2 | 3.2 | 2.5 | 2.9 | 3.2 | 3 | 1.2 | 2.6 | 0.3 | 3 | 2.2 | 3.1 | 2.9 | 2.7 | 2.1 | 2.5 | 2.4 | 2.1 | 1.2 | 2.3 | 3 | 1.8 | -10.4 | 3 | 2.9 | 2.6 | 2.2 | 2.5 | 2.1 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.044 | -0.005 | 0.05 | 0.073 | -0.017 | 0.027 | 0.042 | 0.047 | 0.002 | 0.019 | 0.037 | 0.004 | 0.029 | 0.038 | 0.081 | 0.082 | 0.085 | 0.067 | 0.06 | 0.058 | 0.052 | 0.051 | 0.025 | 0.071 | 0.065 | 0.066 | -0.003 | 0.069 | 0.067 | 0.07 | 0.08 | 0.077 | 0.078 | 0.077 | 0.077 | 0.032 | 0.074 | 0.074 | 0.071 | 0.063 | -0.11 | 0.069 | 0.074 | 0.021 | 0.071 | 0.073 | 0.069 | 0.071 | 0.068 | 0.068 | 0.053 | 0.062 | 0.069 | 0.07 | 0.059 | 0.071 | 0.069 | 0.073 | 0.066 | 0.058 | 0.075 | 0.074 | 0.078 | 0.077 | 0.059 | 0.076 | 0.076 | 0.08 | 0.081 | 0.086 | 0.086 | 0.081 | 0.08 | 0.08 | 0.077 | 0.075 | 0.065 | 0.064 | 0.048 | 0.059 | 0.053 | 0.052 | 0.05 | 0.044 | 0.047 | 0.046 | 0.047 | 0.043 | 0.044 | 0.044 | 0.043 | 0.04 | 0.042 | 0.04 | 0.04 | 0.013 | 0.045 | 0.045 | 0.041 | -0.051 | 0.065 | 0.065 | 0.074 | 0.073 | 0.061 | 0.073 | 0.075 | 0.068 | 0.066 | 0.026 | 0.077 | 0.061 | 0.07 | 0.078 | 0.076 | 0.032 | 0.068 | 0.008 | 0.082 | 0.06 | 0.089 | 0.088 | 0.085 | 0.067 | 0.087 | 0.086 | 0.08 | 0.045 | 0.088 | 0.125 | 0.08 | -0.528 | 0.135 | 0.134 | 0.134 | 0.126 | 0.146 | 0.129 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.778 | -0.198 | 6.005 | 8.443 | -1.457 | 2.812 | 4.872 | 3.899 | 0.671 | 1.43 | 4.452 | -0.418 | 2.581 | 5.498 | 8.299 | 7.113 | 9.488 | 7.311 | 6.592 | 6.976 | 5.372 | 5.431 | 2.736 | 3.455 | 6.896 | 7.502 | -1.467 | 14.492 | 9.458 | 10.527 | 10.262 | 10.23 | 10.86 | 10.923 | 10.978 | 2.578 | 9.655 | 9.969 | 9.538 | 6.147 | -12.901 | 8.122 | 8.49 | 1.029 | 7.403 | 6.925 | 4.003 | 6.827 | 7.056 | 6.963 | 5.204 | 5.002 | 5.193 | 4.889 | 4.572 | 5.314 | 4.255 | 5.46 | 4.649 | 4.11 | 5.149 | 4.892 | 4.842 | 4.559 | 3.456 | 4.352 | 4.293 | 4.573 | 4.569 | 4.71 | 4.665 | 4.371 | 3.855 | 3.644 | 3.401 | 3.356 | 2.925 | 2.809 | 2.613 | 2.527 | 2.282 | 2.164 | 2.034 | 1.651 | 1.683 | 1.624 | 1.697 | 1.43 | 1.444 | 1.434 | 1.326 | 1.192 | 1.175 | 1.091 | 1.042 | 0.336 | 1.155 | 1.1 | 0.96 | -1.3 | 1.5 | 1.3 | 1.7 | 1.6 | 1 | 1.4 | 1.5 | 1.2 | 1.3 | 1 | 1.3 | 0.9 | 1.2 | 1.3 | 1.2 | 0.7 | 1.1 | 0.3 | 1.2 | 0.8 | 1.3 | 1.2 | 1.1 | 0.7 | 1 | 1 | 0.9 | 0.6 | 0.9 | 1.2 | 0.7 | -3.9 | 1.1 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 14.03 | -1.788 | 15.309 | 22.598 | -5.494 | 8.254 | 11.671 | 16.159 | 0.322 | 6.82 | 11.329 | 2.105 | 9.54 | 9.565 | 24.653 | 27.747 | 27.644 | 23.101 | 20.19 | 18.895 | 18.344 | 18.186 | 9.156 | 31.552 | 26.086 | 25.814 | 0.072 | 20.186 | 23.472 | 22.551 | 22.017 | 20.299 | 19.711 | 18.76 | 18.626 | 9.134 | 17.086 | 16.288 | 15.516 | 15.472 | -22.182 | 13.921 | 14.639 | 5.452 | 13.79 | 12.933 | 14.954 | 12.798 | 11.517 | 11.32 | 8.578 | 10.565 | 9.996 | 9.828 | 7.767 | 9.123 | 9.169 | 8.721 | 7.428 | 6.566 | 8.225 | 7.815 | 7.736 | 7.283 | 5.522 | 6.953 | 6.857 | 7.304 | 7.299 | 7.524 | 7.45 | 6.895 | 6.241 | 6.308 | 5.676 | 5.476 | 4.774 | 4.584 | 4.263 | 4.127 | 3.724 | 3.53 | 3.318 | 2.85 | 2.803 | 2.661 | 2.546 | 2.195 | 2.211 | 2.195 | 2.031 | 1.864 | 1.837 | 1.705 | 1.629 | 0.525 | 1.808 | 1.755 | 1.501 | -1.8 | 2.4 | 2.437 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2 | 1.8 | 0.2 | 1.9 | 1.6 | 1.7 | 1.9 | 1.8 | 0.5 | 1.5 | 0 | 1.8 | 1.4 | 1.8 | 1.7 | 1.6 | 1.4 | 1.5 | 1.4 | 1.3 | 0.6 | 1.4 | 1.8 | 1.1 | -6.5 | 1.9 | 1.8 | 1.6 | 1.2 | 1.6 | 1.3 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.033 | -0.004 | 0.036 | 0.053 | -0.013 | 0.02 | 0.028 | 0.038 | 0.001 | 0.016 | 0.027 | 0.005 | 0.023 | 0.024 | 0.06 | 0.066 | 0.063 | 0.051 | 0.045 | 0.042 | 0.04 | 0.039 | 0.019 | 0.064 | 0.051 | 0.051 | 0 | 0.04 | 0.048 | 0.048 | 0.054 | 0.051 | 0.05 | 0.049 | 0.048 | 0.025 | 0.047 | 0.046 | 0.044 | 0.045 | -0.069 | 0.044 | 0.047 | 0.018 | 0.046 | 0.047 | 0.055 | 0.046 | 0.042 | 0.042 | 0.033 | 0.042 | 0.046 | 0.046 | 0.037 | 0.045 | 0.047 | 0.045 | 0.04 | 0.036 | 0.046 | 0.046 | 0.048 | 0.047 | 0.036 | 0.047 | 0.047 | 0.049 | 0.05 | 0.053 | 0.053 | 0.049 | 0.048 | 0.051 | 0.048 | 0.046 | 0.041 | 0.04 | 0.029 | 0.036 | 0.033 | 0.032 | 0.031 | 0.028 | 0.029 | 0.029 | 0.028 | 0.026 | 0.027 | 0.027 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 | 0.008 | 0.028 | 0.027 | 0.025 | -0.03 | 0.04 | 0.043 | 0.043 | 0.043 | 0.043 | 0.045 | 0.044 | 0.042 | 0.038 | 0.004 | 0.046 | 0.039 | 0.041 | 0.047 | 0.046 | 0.013 | 0.039 | 0 | 0.049 | 0.038 | 0.051 | 0.052 | 0.051 | 0.045 | 0.052 | 0.05 | 0.049 | 0.022 | 0.054 | 0.075 | 0.049 | -0.33 | 0.086 | 0.083 | 0.082 | 0.069 | 0.094 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.19 | -0.024 | 0.21 | 0.31 | -0.074 | 0.12 | 0.17 | 0.22 | 0.004 | 0.092 | 0.15 | 0.03 | 0.13 | 0.13 | 0.33 | 0.37 | 0.37 | 0.31 | 0.27 | 0.25 | 0.25 | 0.24 | 0.12 | 0.43 | 0.35 | 0.35 | 0.001 | 0.27 | 0.32 | 0.31 | 0.3 | 0.28 | 0.27 | 0.26 | 0.26 | 0.13 | 0.24 | 0.23 | 0.22 | 0.22 | -0.31 | 0.2 | 0.21 | 0.08 | 0.2 | 0.19 | 0.22 | 0.19 | 0.17 | 0.17 | 0.13 | 0.16 | 0.15 | 0.15 | 0.12 | 0.14 | 0.14 | 0.13 | 0.11 | 0.1 | 0.13 | 0.12 | 0.12 | 0.11 | 0.087 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 | 0.1 | 0.093 | 0.089 | 0.08 | 0.076 | 0.071 | 0.069 | 0.062 | 0.058 | 0.056 | 0.048 | 0.049 | 0.047 | 0.045 | 0.039 | 0.04 | 0.04 | 0.036 | 0.033 | 0.034 | 0.032 | 0.03 | 0.01 | 0.034 | 0.032 | 0.028 | -0.033 | 0.044 | 0.044 | 0.044 | 0.042 | 0.04 | 0.04 | 0.038 | 0.036 | 0.034 | 0.004 | 0.03 | 0.025 | 0.028 | 0.03 | 0.03 | 0.008 | 0.026 | 0 | 0.03 | 0.023 | 0.03 | 0.028 | 0.026 | 0.024 | 0.026 | 0.024 | 0.024 | 0.01 | 0.024 | 0.03 | 0.018 | -0.11 | 0.032 | 0.03 | 0.028 | 0.021 | 0.028 | 0.024 | 0.022 | 0.022 | 0.02 | 0.018 | 0.018 | 0.016 | 0.012 | 0.01 | 0.01 | 0.012 | 0.014 | 0.012 | 0.01 | 0.006 | 0.008 | 0.006 | 0.012 | 0.008 | 0.012 |
EPS Diluted
| 0.19 | -0.024 | 0.21 | 0.31 | -0.074 | 0.12 | 0.17 | 0.22 | 0.004 | 0.092 | 0.15 | 0.03 | 0.13 | 0.13 | 0.33 | 0.37 | 0.37 | 0.31 | 0.27 | 0.25 | 0.25 | 0.24 | 0.12 | 0.42 | 0.35 | 0.35 | 0.001 | 0.27 | 0.31 | 0.3 | 0.3 | 0.28 | 0.27 | 0.26 | 0.26 | 0.13 | 0.24 | 0.23 | 0.22 | 0.22 | -0.31 | 0.2 | 0.21 | 0.08 | 0.2 | 0.19 | 0.22 | 0.19 | 0.17 | 0.17 | 0.13 | 0.16 | 0.15 | 0.15 | 0.12 | 0.14 | 0.14 | 0.13 | 0.11 | 0.1 | 0.13 | 0.12 | 0.12 | 0.11 | 0.087 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.093 | 0.098 | 0.089 | 0.089 | 0.076 | 0.071 | 0.067 | 0.069 | 0.062 | 0.058 | 0.053 | 0.048 | 0.047 | 0.045 | 0.044 | 0.039 | 0.038 | 0.038 | 0.036 | 0.033 | 0.034 | 0.032 | 0.03 | 0.01 | 0.034 | 0.032 | 0.028 | -0.032 | 0.044 | 0.044 | 0.042 | 0.042 | 0.04 | 0.038 | 0.036 | 0.036 | 0.032 | 0.004 | 0.03 | 0.025 | 0.028 | 0.03 | 0.03 | 0.008 | 0.026 | 0 | 0.03 | 0.023 | 0.03 | 0.028 | 0.026 | 0.024 | 0.026 | 0.024 | 0.024 | 0.01 | 0.024 | 0.03 | 0.018 | -0.11 | 0.032 | 0.03 | 0.028 | 0.021 | 0.028 | 0.024 | 0.022 | 0.022 | 0.02 | 0.018 | 0.018 | 0.016 | 0.012 | 0.01 | 0.01 | 0.012 | 0.014 | 0.012 | 0.01 | 0.006 | 0.008 | 0.006 | 0.012 | 0.008 | 0.012 |
EBITDA
| 24.129 | 3.409 | 26.841 | 36.878 | -1.569 | 16.92 | 23.027 | 25.049 | 5.587 | 12.313 | 20.437 | 5.393 | 16.109 | 19.088 | 36.917 | 38.688 | 41.052 | 34.382 | 30.706 | 30.294 | 27.856 | 27.908 | 16.437 | 40.59 | 35.168 | 35.742 | 1.015 | 35.669 | 33.594 | 33.916 | 34.165 | 32.307 | 30.932 | 30.628 | 31.382 | 12.397 | 29.922 | 27.935 | 26.458 | 60.504 | -33.308 | 23.064 | 24.505 | 6.93 | 21.793 | 20.994 | 19.275 | 20.568 | 18.856 | 19.298 | 14.674 | 15.642 | 17.618 | 14.254 | 12.629 | 14.403 | 13.127 | 15.481 | 11.327 | 10.748 | 12.488 | 12.371 | 12.333 | 11.946 | 9.793 | 11.466 | 11.574 | 12.046 | 11.453 | 11.978 | 11.599 | 10.876 | 9.064 | 9.519 | 8.135 | 8.248 | 7.199 | 7.052 | 36.975 | 6.544 | 6.132 | 5.881 | 5.693 | 4.297 | 4.528 | 4.61 | 4.544 | 3.853 | 3.981 | 3.988 | 3.705 | 3.229 | 3.235 | 3.114 | 2.952 | 1.144 | 3.21 | 3.214 | 2.791 | -2.4 | 4.1 | 3.997 | 4.4 | 4.3 | 3.3 | 3.7 | 3.8 | 1.6 | 3.3 | 3.3 | 3.1 | 2.6 | 3.1 | 3.4 | 3.4 | 2.8 | 2.9 | 3 | 3.4 | 2.8 | 3.7 | 3.1 | 3.2 | 3.2 | 3.6 | 3 | 2.6 | 1.9 | 2.6 | 2.4 | 2.1 | -7.1 | 3.2 | 3.1 | 2.8 | 2.5 | 2.2 | 2.3 | 2.2 | -34.6 | 14.2 | 13.6 | 13 | -22.3 | 8.3 | 8.4 | 8.4 | -22.2 | 8.7 | 8.3 | 8.1 | -19.1 | 7.6 | 6.7 | 6.8 | -12.2 | 5.6 |
EBITDA Ratio
| 0.056 | 0.003 | 0.052 | 0.117 | -0.013 | 0.023 | 0.039 | 0.036 | 0.006 | 0.057 | 0.046 | -0.009 | 0.029 | 0.021 | 0.072 | 0.055 | 0.067 | 0.035 | 0.083 | 0.047 | 0.052 | 0.048 | 0.008 | 0.087 | 0.057 | 0.061 | -0.005 | 0.063 | 0.061 | 0.064 | 0.072 | 0.076 | 0.071 | 0.072 | 0.076 | 0.025 | 0.082 | 0.073 | 0.068 | 0.06 | -0.109 | 0.064 | 0.072 | 0.013 | 0.063 | 0.071 | 0.062 | 0.068 | 0.061 | 0.069 | 0.04 | 0.059 | 0.082 | 0.067 | 0.052 | 0.066 | 0.057 | 0.077 | 0.062 | 0.054 | 0.056 | 0.061 | 0.071 | 0.073 | 0.065 | 0.074 | 0.076 | 0.077 | 0.071 | 0.077 | 0.073 | 0.069 | 0.064 | 0.068 | 0.059 | 0.061 | 0.053 | 0.061 | 0.256 | 0.058 | 0.055 | 0.053 | 0.053 | 0.042 | 0.047 | 0.05 | 0.051 | 0.046 | 0.048 | 0.049 | 0.047 | 0.043 | 0.045 | 0.045 | 0.044 | 0.017 | 0.049 | 0.05 | 0.046 | -0.06 | 0.069 | 0.069 | 0.076 | 0.074 | 0.054 | 0.067 | 0.073 | -0.011 | 0.064 | 0.103 | 0.063 | 0.054 | 0.068 | 0.078 | 0.081 | 0.093 | 0.068 | 0.082 | 0.082 | 0.079 | 0.103 | 0.094 | 0.098 | 0.141 | 0.125 | 0.101 | 0.091 | 0.071 | 0.096 | 0.058 | 0.088 | -0.223 | 0.135 | 0.129 | 0.134 | 0.144 | 0.099 | 0.141 | 0.14 | -2.37 | 1 | 1 | 1 | -1.77 | 1 | 1 | 1 | -2.741 | 1 | 1 | 1 | -2.388 | 1 | 1 | 1 | -1.906 | 1 |