Healthcare Services Group, Inc.
NASDAQ:HCSG
12.19 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.055 | 29.547 | 53.983 | 54.33 | 31.313 | 28.662 | 16.153 | 26.279 | 19.633 | 31.681 | 32.899 | 70.794 | 79.582 | 124.587 | 123.654 | 139.33 | 109.92 | 78.109 | 64.498 | 27.329 | 40.572 | 16.156 | 28.362 | 26.025 | 15.197 | 13.155 | 10.489 | 9.557 | 11.005 | 7.058 | 48.23 | 23.853 | 24.327 | 21.719 | 29.12 | 33.189 | 44.369 | 85.9 | 58.292 | 75.28 | 52.876 | 57.269 | 71.692 | 64.155 | 50.559 | 63.16 | 54.727 | 68.949 | 53.176 | 55.599 | 48.256 | 38.639 | 27.128 | 35.498 | 36.692 | 39.692 | 26.109 | 34.968 | 28.648 | 31.301 | 37.437 | 24.539 | 44.476 | 37.501 | 93.572 | 90.747 | 96.957 | 92.461 | 86.045 | 73.45 | 78.999 | 72.997 | 76.399 | 92.318 | 97.396 | 91.005 | 91.703 | 82.533 | 85.912 | 74.847 | 71.19 | 74.727 | 67.344 | 64.181 | 58.673 | 58.387 | 48.102 | 48.32 | 42.293 | 38.339 | 33.478 | 34.259 | 25.69 | 26.568 | 21.418 | 22.842 | 16.967 | 18.119 | 13.538 | 17.2 | 12.7 | 14.2 | 18.8 | 17.2 | 22.3 | 18 | 19.7 | 17.8 | 19.4 | 14.6 | 23.2 | 22.7 | 21.8 | 17.1 | 17.3 | 16.3 | 14.6 | 14 | 12.2 | 11.2 | 10.4 | 6.7 | 6.8 | 7.9 | 7.7 | 8.8 | 5.1 | 6.4 | 7.3 | 7.4 | 7.6 | 9.8 | 7.2 | 6.7 | 9.7 | 7.3 | 16.7 | 1.9 | 0.9 | 2.4 | 5 | 7.4 | 5.7 | 7.6 |
Short Term Investments
| 76.776 | 101.156 | 75.618 | 93.131 | 90.004 | 93.185 | 95.985 | 95.2 | 93.748 | 97.488 | 107.171 | 114.396 | 125.583 | 125.843 | 125.773 | 125.012 | 94.042 | 92.318 | 90.497 | 90.711 | 79.714 | 79.533 | 78.508 | 76.362 | 74.704 | 74.928 | 74.372 | 73.221 | 70.384 | 70.082 | 68.26 | 67.73 | 80.623 | 78.919 | 72.358 | 69.496 | 59.199 | 11.799 | 11.855 | 11.799 | 11.875 | 11.104 | 11.647 | 11.445 | 11.562 | 22.026 | 22.559 | 21.322 | 21.354 | 21.398 | 21.35 | 31.337 | 41.174 | 40.782 | 41.199 | 43.437 | 44.498 | 44.099 | 43.901 | 52.648 | 51.594 | 52.651 | 51.946 | 49.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 103.831 | 130.703 | 129.601 | 147.461 | 121.317 | 121.847 | 112.138 | 121.479 | 113.381 | 129.169 | 140.07 | 185.19 | 205.165 | 250.43 | 249.427 | 264.342 | 203.962 | 170.427 | 154.995 | 118.04 | 120.286 | 95.689 | 106.87 | 102.387 | 89.901 | 88.083 | 84.861 | 82.778 | 81.389 | 77.14 | 116.49 | 91.583 | 104.95 | 100.638 | 101.478 | 102.685 | 103.568 | 97.699 | 70.147 | 87.079 | 64.751 | 68.373 | 83.339 | 75.6 | 62.121 | 85.186 | 77.286 | 90.271 | 74.53 | 76.997 | 69.606 | 69.976 | 68.302 | 76.28 | 77.891 | 83.129 | 70.607 | 79.067 | 72.549 | 83.949 | 89.031 | 77.19 | 96.422 | 86.915 | 93.572 | 90.747 | 96.957 | 92.461 | 86.045 | 73.45 | 78.999 | 72.997 | 76.399 | 92.318 | 97.396 | 91.005 | 91.703 | 82.533 | 85.912 | 74.847 | 71.19 | 74.727 | 67.344 | 64.181 | 58.673 | 58.387 | 48.102 | 48.32 | 42.293 | 38.339 | 33.478 | 34.259 | 25.69 | 26.568 | 21.418 | 22.842 | 16.967 | 18.119 | 13.538 | 17.2 | 12.7 | 14.2 | 18.8 | 17.2 | 22.3 | 18 | 19.7 | 17.8 | 19.4 | 14.6 | 23.2 | 22.7 | 21.8 | 17.1 | 17.3 | 16.3 | 14.6 | 14 | 12.2 | 11.2 | 10.4 | 6.7 | 6.8 | 7.9 | 7.7 | 8.8 | 5.1 | 6.4 | 7.3 | 7.4 | 7.6 | 9.8 | 7.2 | 6.7 | 9.7 | 7.3 | 16.7 | 1.9 | 0.9 | 2.4 | 5 | 7.4 | 5.7 | 7.6 |
Net Receivables
| 406.495 | 398.884 | 407.14 | 383.509 | 367.807 | 380.061 | 350.784 | 336.777 | 347.494 | 331.534 | 319.095 | 293.388 | 289.725 | 271.081 | 252.778 | 255.474 | 277.031 | 295.261 | 303.804 | 340.93 | 349.654 | 346.765 | 353.106 | 341.838 | 353.484 | 343.665 | 335.014 | 378.72 | 367.009 | 338.368 | 281.113 | 271.276 | 265.533 | 255.776 | 236.412 | 214.854 | 209.626 | 205.048 | 211.412 | 198.128 | 199.988 | 205.172 | 195.146 | 189.107 | 184.637 | 165.7 | 149.146 | 140.218 | 137.369 | 135.795 | 128.123 | 130.744 | 117.292 | 117.204 | 111.364 | 108.426 | 108.363 | 107.253 | 105.065 | 104.356 | 104.721 | 105.689 | 98.213 | 96.558 | 94.689 | 87.548 | 84.556 | 82.951 | 90.335 | 84.323 | 80.691 | 78.086 | 77.274 | 64.626 | 62.777 | 59.197 | 59.315 | 59.458 | 55.932 | 55.725 | 57.293 | 54.389 | 55.053 | 58.145 | 52.1 | 50.913 | 52.078 | 51.75 | 51.511 | 54.764 | 53.911 | 54.076 | 52.799 | 51.763 | 51.771 | 52.744 | 53.121 | 53.845 | 51.006 | 48.6 | 50.7 | 49 | 46.5 | 45.1 | 41.3 | 42.7 | 39.1 | 36.6 | 36.5 | 35.8 | 35.4 | 33.3 | 34 | 36.9 | 34.9 | 32.5 | 34.1 | 33.1 | 34.7 | 32.8 | 33.6 | 31.5 | 32.4 | 30.8 | 29.1 | 28.2 | 28 | 26.7 | 30.3 | 29.2 | 26.8 | 23.9 | 25.7 | 25.7 | 22.9 | 21.8 | 19.7 | 18.3 | 19.7 | 17 | 11.6 | 9.4 | 7.3 | 5.6 |
Inventory
| 17.046 | 17.857 | 18.042 | 18.479 | 19.188 | 19.976 | 20.229 | 21.164 | 22.712 | 23.535 | 24.82 | 26.015 | 26.714 | 28.008 | 29.17 | 31.586 | 32.692 | 33.677 | 36.938 | 36.517 | 38.888 | 39.977 | 40.982 | 41.443 | 41.595 | 41.424 | 42.274 | 42.393 | 41.516 | 40.621 | 37.294 | 37.8 | 37.603 | 37.603 | 37.927 | 36.308 | 35.887 | 35.393 | 35.418 | 35.462 | 32.809 | 32.919 | 32.756 | 32.447 | 30.579 | 28.648 | 28.596 | 28.675 | 27.409 | 27.05 | 25.966 | 25.144 | 22.195 | 21.416 | 20.844 | 20.614 | 18.858 | 18.347 | 17.456 | 16.974 | 16.804 | 16.544 | 15.411 | 16.079 | 15.998 | 15.406 | 15.065 | 15.117 | 14.575 | 13.523 | 13.162 | 12.64 | 12.421 | 12.048 | 11.949 | 11.729 | 11.458 | 11.375 | 11.396 | 11.015 | 10.767 | 10.832 | 10.72 | 10.455 | 9.692 | 9.711 | 9.65 | 8.626 | 8.294 | 8.21 | 8.039 | 7.944 | 7.892 | 8.009 | 8.054 | 8.384 | 8.488 | 8.635 | 8.814 | 8.6 | 8.6 | 8.4 | 8.1 | 7.8 | 7.6 | 7.6 | 7.5 | 7.3 | 7.4 | 7.4 | 7.4 | 7.4 | 7.3 | 7.1 | 7.1 | 7.2 | 7.1 | 7 | 6.6 | 6.3 | 6 | 5.7 | 5.5 | 5.3 | 4.9 | 4.6 | 4.4 | 4.3 | 4.4 | 4.1 | 3.8 | 3.6 | 4 | 3.6 | 3.3 | 5.5 | 1.4 | 1.7 | 1.5 | 1.5 | 1.3 | 1 | 0.9 | 0.5 |
Other Current Assets
| 50.746 | 50.907 | 50.326 | 22.247 | 25.051 | 27.202 | 26.936 | 29.212 | 29.106 | 37.614 | 40.842 | 41.789 | 44.46 | 40.973 | 81.63 | 21.001 | 47.668 | 48.352 | 49.638 | 20.245 | 46.168 | 26.572 | 24.048 | 44.936 | 46.396 | 55.25 | 54.008 | 23.515 | 51.256 | 40.108 | 16.824 | 13.965 | 16.382 | 16.284 | 15.688 | 11.495 | 12.895 | 14.112 | 13.274 | 14.159 | 14.935 | 13.566 | 12.812 | 12.038 | 10.318 | 9.767 | 11.492 | 8.682 | 9.787 | 10.482 | 8.821 | 6.257 | 7.943 | 6.15 | 6.525 | 9.606 | 5.492 | 5.368 | 6.291 | 6.891 | 7.077 | 6.008 | 5.273 | 7.063 | 5.732 | 5.705 | 7.35 | 4.569 | 6.696 | 10.417 | 5.396 | 4.514 | 4.844 | 4.355 | 4.434 | 3.685 | 4.36 | 4.866 | 4.587 | 3.684 | 6.111 | 5.562 | 6.082 | 3.988 | 5.763 | 5.504 | 5.59 | 6.082 | 6.083 | 6.274 | 5.099 | 4.328 | 3.716 | 3.548 | 3.166 | 4.152 | 3.79 | 3.922 | 3.944 | 4.5 | 3.4 | 2.9 | 2.6 | 2.6 | 3.5 | 2.7 | 3.4 | 3.8 | 3.3 | 3 | 3.1 | 2.7 | 3.2 | 3.3 | 3.8 | 4.7 | 4.1 | 3 | 3.5 | 4.2 | 4 | 4.2 | 5.7 | 4.8 | 4.5 | 4.8 | 5.3 | 5.7 | 4.6 | 4.9 | 6.2 | 5.6 | 1.3 | 1.3 | 2.3 | 1.3 | 1.2 | 1.3 | 1.3 | 0.8 | 1.5 | 1.1 | 1.2 | 0.5 |
Total Current Assets
| 578.118 | 573.212 | 580.414 | 571.696 | 533.363 | 549.086 | 510.087 | 508.632 | 512.693 | 521.852 | 524.827 | 546.382 | 566.066 | 590.492 | 572.19 | 572.403 | 537.519 | 523.541 | 520.556 | 515.732 | 531.912 | 509.003 | 525.006 | 508.136 | 508.178 | 500.797 | 489.153 | 527.406 | 515.542 | 476.183 | 451.721 | 414.624 | 424.468 | 410.301 | 391.505 | 365.946 | 361.976 | 352.252 | 330.251 | 334.828 | 312.483 | 320.03 | 324.053 | 309.192 | 287.655 | 289.301 | 266.52 | 267.846 | 249.095 | 250.324 | 232.516 | 232.121 | 215.687 | 221.05 | 216.624 | 221.775 | 203.32 | 210.035 | 201.361 | 212.17 | 217.633 | 205.431 | 215.319 | 206.615 | 209.991 | 199.406 | 203.928 | 195.098 | 197.651 | 181.713 | 178.248 | 168.237 | 170.938 | 173.347 | 176.556 | 165.616 | 166.836 | 158.232 | 157.827 | 145.271 | 145.361 | 145.51 | 139.199 | 138.111 | 126.227 | 124.514 | 115.42 | 114.778 | 108.182 | 107.587 | 100.527 | 100.607 | 90.097 | 89.888 | 84.409 | 88.122 | 82.366 | 84.52 | 77.301 | 78.9 | 75.4 | 74.5 | 76 | 72.7 | 74.7 | 71 | 69.7 | 65.5 | 66.6 | 60.8 | 69.1 | 66.1 | 66.3 | 64.4 | 63.1 | 60.7 | 59.9 | 57.1 | 57 | 54.5 | 54 | 48.1 | 50.4 | 48.8 | 46.2 | 46.4 | 42.8 | 43.1 | 46.6 | 45.6 | 44.4 | 42.9 | 38.2 | 37.3 | 38.2 | 35.9 | 39 | 23.2 | 23.4 | 21.7 | 19.4 | 18.9 | 15.1 | 14.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 28.435 | 29.84 | 29.19 | 28.774 | 29.145 | 26.932 | 23.4 | 22.975 | 24.244 | 25.632 | 26.702 | 28.102 | 27.817 | 26.922 | 27.722 | 26.561 | 27.807 | 28.558 | 29.01 | 28.82 | 28.975 | 29.603 | 30.077 | 12.9 | 13.067 | 13.254 | 13.487 | 13.509 | 13.499 | 13.399 | 13.397 | 13.455 | 13.275 | 13.485 | 13.275 | 13.086 | 13.251 | 12.785 | 13.064 | 12.772 | 11.474 | 11.484 | 11.827 | 11.304 | 11.242 | 10.203 | 10.269 | 10.272 | 10.264 | 10.132 | 9.869 | 9.763 | 9.373 | 8.178 | 7.592 | 6.656 | 5.591 | 4.931 | 4.574 | 4.391 | 4.265 | 4.111 | 3.906 | 3.929 | 3.984 | 3.986 | 4.095 | 4.303 | 4.391 | 4.485 | 4.748 | 4.875 | 5.055 | 4.709 | 4.726 | 4.744 | 4.818 | 4.786 | 4.782 | 4.804 | 4.836 | 4.681 | 4.724 | 4.612 | 4.411 | 4.422 | 4.447 | 4.438 | 4.525 | 4.63 | 4.581 | 4.762 | 4.851 | 4.829 | 4.959 | 5.158 | 5.304 | 5.54 | 5.766 | 5.9 | 6.1 | 6.4 | 6.2 | 6.1 | 5.7 | 5.7 | 5.4 | 5.6 | 5.8 | 5.8 | 6 | 6.2 | 6.2 | 6.3 | 6.2 | 6.2 | 6.3 | 6.3 | 6.3 | 5.9 | 6.5 | 6.8 | 6.9 | 7.2 | 7.5 | 6.9 | 7.3 | 7.6 | 7.7 | 6 | 6.2 | 5.8 | 6.1 | 6.4 | 5.5 | 5.4 | 1.7 | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 0.9 |
Goodwill
| 75.529 | 75.529 | 75.529 | 75.529 | 75.529 | 75.529 | 75.529 | 75.529 | 75.529 | 75.529 | 75.529 | 74.755 | 65.545 | 61.659 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 51.084 | 50.473 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 44.438 | 40.183 | 40.183 | 40.183 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 16.955 | 17.087 | 17.054 | 17.054 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 14.907 | 14.563 | 14.57 | 14.543 | 19.341 | 1.612 | 1.612 | 1.612 | 0 | 0 | 0 | 1.612 | 0 | 0 | 0 | 0 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.639 | 1.666 | 1.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.113 | 10.785 | 11.456 | 12.127 | 12.799 | 13.539 | 14.743 | 15.946 | 17.154 | 18.371 | 19.587 | 20.805 | 17.039 | 17.208 | 17.146 | 18.187 | 19.229 | 20.27 | 21.311 | 22.353 | 23.394 | 24.435 | 25.477 | 26.518 | 27.559 | 28.65 | 29.766 | 30.881 | 32.075 | 31.33 | 13.802 | 14.409 | 15.016 | 15.623 | 16.297 | 17.108 | 17.918 | 18.729 | 19.539 | 20.349 | 21.16 | 21.987 | 22.544 | 23.372 | 24.12 | 4.119 | 4.661 | 5.203 | 5.746 | 6.288 | 6.83 | 7.372 | 7.914 | 6.326 | 6.794 | 7.262 | 7.73 | 8.198 | 8.665 | 8.862 | 9.319 | 9.776 | 4.769 | 5.033 | 5.298 | 5.562 | 5.826 | 6.09 | 6.355 | 6.619 | 6.883 | 7.148 | 0 | 0 | 0 | 0 | 1.708 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 1.747 | 1.774 | 1.801 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.7 | 2.9 | 3.5 | 3.5 | 3.6 | 3.6 | 3.7 | 3.7 | 3.7 | 3.8 | 3.8 | 3.9 | 3.9 | 3.9 | 4 | 4 | 4.1 | 4.1 | 4.2 | 3.7 | 6.5 | 14.8 | 14.9 | 19 | 3.1 | 3.2 | 3.3 |
Goodwill and Intangible Assets
| 85.642 | 86.314 | 86.985 | 87.656 | 88.328 | 89.068 | 90.272 | 91.475 | 92.683 | 93.9 | 95.116 | 95.56 | 82.584 | 78.867 | 68.23 | 69.271 | 70.313 | 71.354 | 72.395 | 73.437 | 74.478 | 75.519 | 76.561 | 77.602 | 78.643 | 79.734 | 80.85 | 81.965 | 83.159 | 81.803 | 58.24 | 58.847 | 59.454 | 60.061 | 60.735 | 61.546 | 62.356 | 63.167 | 63.977 | 64.787 | 65.598 | 66.425 | 62.727 | 63.555 | 64.303 | 21.074 | 21.616 | 22.158 | 22.701 | 23.243 | 23.785 | 24.327 | 24.869 | 23.281 | 23.749 | 24.217 | 24.685 | 25.153 | 25.62 | 25.949 | 26.373 | 26.83 | 19.789 | 20.053 | 20.318 | 20.582 | 20.846 | 21.11 | 21.262 | 21.182 | 21.453 | 21.691 | 19.341 | 1.612 | 1.612 | 1.612 | 1.708 | 1.708 | 0 | 1.612 | 0 | 0 | 0 | 0 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.612 | 1.639 | 1.666 | 1.693 | 1.72 | 1.747 | 1.774 | 1.801 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.7 | 2.9 | 3.5 | 3.5 | 3.6 | 3.6 | 3.7 | 3.7 | 3.7 | 3.8 | 3.8 | 3.9 | 3.9 | 3.9 | 4 | 4 | 4.1 | 4.1 | 4.2 | 3.7 | 6.5 | 14.8 | 14.9 | 19 | 3.1 | 3.2 | 3.3 |
Long Term Investments
| 22.908 | 20.871 | 23.287 | 24.832 | -32.888 | -28.204 | 32.327 | 32.609 | 26.854 | 32.901 | 27.923 | 44.415 | 45.586 | 49.467 | 42.885 | 45.688 | 42.162 | 44.935 | 48.832 | 63.875 | 51.542 | 56.036 | 50.926 | 51.604 | 70.878 | 60.33 | 60.455 | 36.863 | 29.686 | 24.612 | 22.574 | 21.828 | 21.182 | 20.246 | 20.208 | 16.4 | 15.889 | -1.594 | -0.907 | 2.688 | 2.505 | 14.488 | 15.196 | 14.705 | 10.664 | 9.724 | 10.855 | 8.439 | 9.258 | 8.849 | 10.699 | 15.263 | 6.403 | 8.17 | 9.454 | 17.135 | 8.554 | 8.413 | 8.152 | 15.406 | 7.922 | 8.574 | 13.859 | 11.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 36.486 | 38.917 | 35.434 | 47.756 | 32.888 | 28.204 | 27.975 | 28.338 | 34.063 | 33.453 | 32.936 | 31.535 | 35.776 | 36.123 | 35.891 | 35.554 | 38.265 | 34.15 | 30.642 | 20.364 | 19.726 | 19.985 | 20.177 | 20.552 | 7.974 | 7.753 | 7.802 | 7.498 | 9.196 | 9.24 | 9.564 | 9.822 | 9.198 | 9.206 | 8.664 | 11.963 | 10.642 | 30.042 | 27.914 | 27.233 | 25.054 | 14.376 | 13.649 | 13.274 | 13.156 | 12.535 | 11.539 | 11.215 | 10.74 | 9.919 | 9.027 | 8.181 | 8.472 | 9.085 | 8.425 | 8.109 | 10.04 | 8.99 | 8.481 | 7.907 | 7.713 | 7.049 | 6.753 | 6.386 | 6.711 | 6.301 | 5.881 | 6.349 | 6.148 | 6.326 | 5.739 | 5.403 | 7.166 | 6.731 | 6.37 | 6.181 | 6.084 | 6.167 | 5.801 | 5.563 | 3.657 | 3.67 | 3.088 | 3.135 | 2.773 | 2.479 | 2.165 | 1.955 | 2.222 | 1.812 | 1.673 | 1.523 | 2.045 | 1.773 | 1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 54.252 | 50.548 | 48.57 | 42.468 | 99.88 | 96.672 | 35.072 | 34.305 | 31.627 | 32.32 | 39.012 | 31.535 | 35.776 | 36.123 | 35.891 | 35.554 | 38.265 | 34.15 | 30.642 | 20.364 | 19.726 | 19.985 | 20.177 | 21.809 | 9.232 | 9.01 | 9.06 | 8.762 | 10.46 | 10.509 | 9.612 | 9.87 | 9.246 | 9.25 | 8.708 | 12.008 | 10.684 | 30.082 | 27.952 | 27.271 | 25.092 | 14.414 | 13.687 | 13.312 | 13.194 | 12.573 | 11.577 | 11.253 | 10.778 | 9.957 | 9.066 | 0.04 | 8.511 | 9.125 | 8.467 | 0.042 | 10.082 | 9.032 | 8.549 | 0.069 | 7.781 | 7.117 | 0.069 | 0.089 | 13.586 | 15.402 | 16.958 | 16.508 | 17.071 | 18.051 | 16.543 | 15.35 | 11.664 | 11.77 | 10.569 | 10.277 | 9.209 | 8.691 | 10.91 | 11.326 | 10.761 | 10.911 | 12.743 | 12.471 | 10.814 | 11.435 | 11.653 | 11.513 | 11.601 | 11.616 | 11.679 | 12.285 | 12.717 | 12.791 | 12.553 | 13.343 | 13.019 | 11.555 | 12.362 | 11.4 | 12.2 | 12.6 | 13.3 | 12.4 | 12.3 | 12.1 | 11.9 | 11.8 | 11.6 | 13.5 | 12.4 | 11.9 | 12.9 | 10.4 | 10.9 | 11.1 | 11.8 | 11.2 | 10.9 | 11.9 | 12.2 | 12.3 | 9.8 | 9.2 | 8.1 | 7.6 | 7.6 | 6.6 | 5.3 | 5.7 | 5.5 | 6.7 | 8.6 | 8.2 | 7 | 8.2 | 5.5 | 3.2 | 6.2 | 5.6 | 0.7 | 0.7 | 0.6 | 0.3 |
Total Non-Current Assets
| 227.723 | 226.49 | 223.466 | 231.486 | 217.353 | 212.672 | 209.046 | 209.702 | 209.471 | 218.206 | 221.689 | 231.147 | 227.539 | 227.502 | 210.619 | 212.628 | 216.812 | 213.147 | 211.521 | 206.86 | 194.447 | 201.128 | 197.918 | 184.467 | 179.794 | 170.081 | 171.654 | 148.597 | 146 | 139.563 | 113.387 | 113.822 | 112.355 | 112.248 | 111.59 | 115.003 | 112.822 | 134.482 | 132 | 134.751 | 129.723 | 121.187 | 117.086 | 116.15 | 112.559 | 66.109 | 65.856 | 63.337 | 63.741 | 62.1 | 62.446 | 57.574 | 57.628 | 57.839 | 57.687 | 56.159 | 58.952 | 56.519 | 55.376 | 53.722 | 54.054 | 53.681 | 44.376 | 41.946 | 44.599 | 46.271 | 47.78 | 48.27 | 48.872 | 50.044 | 48.483 | 47.319 | 43.226 | 24.822 | 23.277 | 22.814 | 21.819 | 21.352 | 21.493 | 21.693 | 19.254 | 19.262 | 20.555 | 20.217 | 19.61 | 19.949 | 19.877 | 19.518 | 19.961 | 19.67 | 19.546 | 20.183 | 21.253 | 21.059 | 20.583 | 20.221 | 20.069 | 18.868 | 19.928 | 19.1 | 20.2 | 20.9 | 21.4 | 20.4 | 20 | 19.8 | 19.3 | 19.4 | 19.5 | 21.4 | 20.5 | 20.3 | 21.3 | 18.9 | 19.3 | 19.6 | 20.4 | 20.2 | 20.1 | 21.3 | 22.2 | 22.7 | 20.3 | 20.1 | 19.3 | 18.2 | 18.7 | 18 | 16.9 | 15.6 | 15.6 | 16.5 | 18.7 | 18.7 | 16.6 | 17.8 | 10.9 | 10.8 | 22.2 | 21.8 | 21 | 5.1 | 5.1 | 4.5 |
Total Assets
| 805.841 | 799.702 | 803.88 | 803.182 | 750.716 | 761.758 | 719.133 | 718.334 | 722.164 | 740.058 | 746.516 | 777.529 | 793.605 | 817.994 | 782.809 | 785.031 | 754.331 | 736.688 | 732.077 | 722.592 | 726.359 | 710.131 | 722.924 | 692.603 | 687.972 | 670.878 | 660.807 | 676.003 | 661.542 | 615.746 | 565.108 | 528.446 | 536.823 | 522.549 | 503.095 | 480.949 | 474.798 | 486.734 | 462.251 | 469.579 | 442.206 | 441.217 | 441.139 | 425.342 | 400.214 | 355.41 | 332.376 | 331.183 | 312.836 | 312.424 | 294.962 | 289.695 | 273.315 | 278.889 | 274.311 | 277.934 | 262.272 | 266.554 | 256.737 | 265.892 | 271.687 | 259.112 | 259.695 | 248.561 | 254.59 | 245.677 | 251.708 | 243.368 | 246.523 | 231.757 | 226.731 | 215.556 | 214.164 | 198.169 | 199.833 | 188.43 | 188.655 | 179.584 | 179.32 | 166.964 | 164.615 | 164.773 | 159.754 | 158.328 | 145.838 | 144.463 | 135.296 | 134.296 | 128.142 | 127.257 | 120.072 | 120.79 | 111.35 | 110.947 | 104.992 | 108.343 | 102.436 | 103.388 | 97.23 | 98 | 95.6 | 95.4 | 97.4 | 93.1 | 94.7 | 90.8 | 89 | 84.9 | 86.1 | 82.2 | 89.6 | 86.4 | 87.6 | 83.3 | 82.4 | 80.3 | 80.3 | 77.3 | 77.1 | 75.8 | 76.2 | 70.8 | 70.7 | 68.9 | 65.5 | 64.6 | 61.5 | 61.1 | 63.5 | 61.2 | 60 | 59.4 | 56.9 | 56 | 54.8 | 53.7 | 49.9 | 34 | 45.6 | 43.5 | 40.4 | 24 | 20.2 | 18.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 76.636 | 72.22 | 72.916 | 83.224 | 70.585 | 65.622 | 64.351 | 68.296 | 67.474 | 66.466 | 64.037 | 64.419 | 50.493 | 51.341 | 47.754 | 52.239 | 53.94 | 59.369 | 60.794 | 54.418 | 59.355 | 59.289 | 60.254 | 61.467 | 75.541 | 69.269 | 70.624 | 74.463 | 62.323 | 69.204 | 47.952 | 42.912 | 39.529 | 44.863 | 39.773 | 41.472 | 37.982 | 35.635 | 42.644 | 43.554 | 48.353 | 47.278 | 47.985 | 43.682 | 36.647 | 31.238 | 30.641 | 22.81 | 25.677 | 20.86 | 21.962 | 10.65 | 10.025 | 9.68 | 12.029 | 11.434 | 7.636 | 7.743 | 8.074 | 9.134 | 8.377 | 9.385 | 9.572 | 9.301 | 7.792 | 8.418 | 8.776 | 8.902 | 9.479 | 7.741 | 7.474 | 10.139 | 10.304 | 9.17 | 8.201 | 8.76 | 7.814 | 7.45 | 8.281 | 7.272 | 5.356 | 7.128 | 6.368 | 6.536 | 8.665 | 5.727 | 8.885 | 5.307 | 6.648 | 5.78 | 5.901 | 6.44 | 4.443 | 3.86 | 4.391 | 4.829 | 3.97 | 3.441 | 3.231 | 2.472 | 2.2 | 1.9 | 1.4 | 4.4 | 2.8 | 2.4 | 2.6 | 4.3 | 3.4 | 3.4 | 2 | 4.1 | 3 | 2.6 | 1.9 | 3.5 | 2.9 | 1.9 | 1.8 | 3.6 | 2.6 | 1.5 | 1.8 | 3.3 | 1.7 | 1.5 | 1.5 | 3 | 1.3 | 0.6 | 1.2 | 1.1 | 0.4 | 0.4 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 25 | 30 | 40 | 25 | 45 | 40 | 35 | 25 | 25 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 10 | 10 | 30 | 30 | 30 | 9.959 | 40.505 | 26 | 35.382 | 25 | 16.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Tax Payables
| 4.5 | 4.279 | 11.759 | 7.201 | 1.267 | 1.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.595 | 7.908 | 0 | 25.495 | 20.922 | 10.555 | 8.075 | 3.066 | 0 | 1.41 | 7.14 | 0 | 0 | 0.939 | 15.378 | 10.781 | 12.471 | 8.403 | 7.686 | 9.332 | 9.203 | 0.915 | 3.212 | 1.086 | 11.601 | 6.179 | 912 | 0.656 | 5.381 | 1.007 | 1.878 | 6.27 | 4.479 | 1.628 | 1.906 | 3.196 | 3.335 | 2.655 | 405 | 1.135 | 0.187 | 0.68 | 3,978 | 0.215 | 0.444 | 0.724 | 0.035 | 0.329 | 1.239 | 2.093 | 2,838 | 1.109 | 1.307 | 1.823 | 1,726 | 2.304 | 4.174 | 0.192 | 274 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -102.22 | -112.916 | 7.201 | -115.585 | -105.622 | 0 | 0 | 0 | 0 | 0 | -6.5 | 0 | 0 | 0 | 35.554 | 0 | 0 | -87.065 | 20.364 | -46.273 | -66.904 | -68.535 | 20.552 | -61.333 | -86.072 | -73.707 | 7.498 | -62.496 | -61.411 | 0 | 9.822 | 0 | 0 | 0 | 604 | 0 | 0 | 0 | 3,455 | 0 | 0 | 0 | 2,339 | 0 | 0 | 0 | 11,215 | 0 | 0 | 0 | 8,181 | 0 | 0 | 0 | 8,109 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 91.068 | 102.984 | 84.7 | 101.503 | 70.922 | 82.678 | 62.813 | 85.323 | 89.348 | 107.463 | 100.267 | 126.706 | 103.361 | 122.687 | 91.245 | 110.021 | 54.861 | 89.204 | 64.935 | 76.158 | 87.588 | 62.102 | 83.818 | 64.784 | 80.872 | 54.62 | 74.08 | 58.945 | 77.278 | 49.078 | 61.309 | 50.273 | 66.808 | 54.797 | 61.908 | 51.381 | 53.775 | 66.659 | 51.146 | -837.595 | 56.234 | 43.481 | 56.802 | 53.543 | 29.557 | 39.551 | 24.699 | 42.948 | 26.107 | 35.243 | 21.518 | -370.263 | 18.592 | 27.337 | 21.744 | -3,948.903 | 16.367 | 24.355 | 14.164 | 25.548 | 31.919 | 20.236 | 26.654 | -2,818.259 | 26.281 | 16.598 | 21.154 | -1,707.021 | 21.125 | 11.032 | 22.388 | -256.529 | 21.89 | 13.429 | 20.534 | 14.321 | 20.722 | 12.243 | 18.492 | 12.987 | 17.225 | 20.947 | 15.064 | 18.16 | 11.764 | 17.267 | 9.146 | 13.354 | 8.705 | 11.468 | 7.738 | 11.06 | 6.486 | 9.135 | 5.074 | 9.298 | 5.18 | 8.452 | 4.163 | 6.628 | 3.5 | 5.8 | 10.4 | 6.3 | 9.8 | 7 | 8.5 | 5.5 | 8.9 | 7 | 7.6 | 4.6 | 7.9 | 6.4 | 8.1 | 6.1 | 4.9 | 3.5 | 5.8 | 4.8 | 6.9 | 4.9 | 6.3 | 4.4 | 8.3 | 9 | 7.2 | 6.8 | 11.8 | 11.6 | 10.5 | 11.1 | 2.2 | 3.2 | 3.4 | 4.7 | 2.6 | 3 | 3.4 | 2.8 | 3.5 | 4.6 | 4.7 | 4.4 |
Total Current Liabilities
| 197.204 | 209.483 | 209.375 | 216.928 | 187.774 | 189.664 | 162.164 | 178.619 | 181.822 | 183.929 | 174.304 | 191.125 | 153.856 | 176.623 | 146.907 | 162.26 | 134.296 | 169.495 | 186.284 | 148.651 | 160.009 | 151.391 | 175.482 | 163.391 | 166.372 | 164.394 | 171.643 | 184.168 | 175.382 | 146.935 | 117.664 | 100.871 | 115.669 | 108.863 | 102.596 | 96.065 | 92.843 | 113.895 | 99.969 | 117.959 | 105.243 | 96.14 | 105.794 | 99.103 | 72.474 | 75.268 | 56.968 | 67.664 | 54.98 | 59.438 | 46.135 | 45.387 | 29.752 | 37.204 | 34.453 | 40.531 | 24.218 | 32.542 | 22.962 | 34.717 | 40.625 | 30.86 | 38.319 | 29.042 | 35.182 | 26.323 | 31.753 | 27.881 | 32.908 | 22.947 | 30.054 | 27.61 | 32.47 | 22.599 | 28.735 | 23.081 | 28.536 | 19.693 | 26.773 | 20.259 | 22.818 | 28.075 | 21.432 | 24.696 | 20.429 | 22.995 | 18.031 | 20.556 | 15.353 | 17.248 | 13.639 | 17.5 | 10.928 | 12.995 | 9.465 | 14.127 | 9.15 | 11.892 | 7.393 | 9.1 | 5.7 | 7.7 | 11.8 | 10.7 | 12.6 | 9.4 | 11.1 | 9.8 | 12.3 | 10.4 | 9.6 | 8.7 | 10.9 | 9 | 10 | 9.6 | 7.8 | 5.4 | 7.6 | 8.4 | 9.5 | 6.4 | 8.1 | 7.7 | 10 | 10.5 | 8.7 | 9.8 | 13.1 | 12.2 | 11.7 | 12.2 | 2.6 | 3.6 | 4.1 | 5.1 | 3 | 3.5 | 3.9 | 3.1 | 3.5 | 4.6 | 4.7 | 4.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.029 | 21.324 | 21.18 | 22.47 | 23.29 | 23.12 | 17.172 | 8.097 | 17.496 | 19.712 | 21.176 | 11.299 | 23.596 | 23.302 | 24.548 | 11.363 | 23.28 | 24.166 | 24.488 | 11.649 | 23.276 | 24.168 | 24.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 8.5 | 8.5 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -7.067 | 0 | 0 | 0 | -9.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 12.53 | 0 | 0 | 0 | 7.067 | 0 | 0 | 0 | 9.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,963 | 0.821 | 30.042 | 27.914 | 27,233 | 25.054 | 0.254 | 1.111 | 13,274 | 0.148 | 0.537 | 1.22 | 575 | 0.632 | 0.384 | 0.908 | 951 | 0.192 | 0.085 | 0.501 | 604 | 10.04 | 8.99 | 8.481 | 7,907 | 0.812 | 0.67 | 0.848 | 754 | 6.711 | 6.301 | 5.881 | 6,349 | 6.148 | 6.326 | 5.739 | 5,403 | 7.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.4 | 1.2 | 0 | 0.2 | 0 |
Other Non-Current Liabilities
| 110.86 | 97.472 | 98.744 | 94.638 | 97.919 | 98.385 | 99.225 | 105.446 | 100.77 | 98.572 | 104.399 | 122.428 | 135.948 | 129.765 | 118.252 | 130.947 | 132.005 | 93.34 | 83.126 | 101.987 | 87.775 | 84.924 | 80.285 | 88.432 | 102.02 | 98.35 | 94.82 | 91.883 | 95.704 | 92.734 | 90.967 | 88.733 | 90.05 | 90.952 | 87.544 | 88.428 | 84.016 | 51.918 | 49.296 | 75.79 | 43.032 | 42.976 | 40.443 | 41.096 | 38.721 | 36.085 | 33.98 | 33.949 | 32.707 | 30.545 | 28.294 | 26.582 | 26.275 | 27.358 | 25.74 | 24.324 | 16.871 | 14.866 | 15.241 | 22.401 | 20.878 | 18.882 | 17.247 | 17.837 | 12.925 | 13.218 | 12.932 | 20.769 | 15.478 | 15.683 | 17.544 | 22.469 | 12.658 | 18.742 | 18.065 | 17.186 | 16.846 | 16.919 | 15.907 | 15.245 | 10.208 | 13.851 | 12.988 | 12.434 | 7.627 | 7.016 | 6.45 | 5.86 | 5.397 | 5.143 | 4.621 | 4.347 | 4.604 | 4.097 | 3.404 | 3.411 | 3.005 | 3.022 | 2.906 | 2.9 | 2.2 | 2.6 | 2.8 | 2.2 | 2.9 | 0.1 | 2.9 | 2.9 | 3.2 | 3.4 | 3.2 | 2.8 | 3.4 | 2.7 | 2.4 | 2.2 | 4.5 | 5.5 | 5.4 | 5.3 | 6.2 | 6 | 6 | 6.2 | 0.7 | 0.8 | 0.9 | 1 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 2 | -0.1 | 0.3 |
Total Non-Current Liabilities
| 119.889 | 118.796 | 119.924 | 129.638 | 121.209 | 121.505 | 116.397 | 113.543 | 118.266 | 118.284 | 125.575 | 133.727 | 159.544 | 153.067 | 142.8 | 142.31 | 155.285 | 117.506 | 107.614 | 113.636 | 111.051 | 109.092 | 104.893 | 88.432 | 102.02 | 98.35 | 94.82 | 91.883 | 95.704 | 92.734 | 90.967 | 88.733 | 90.05 | 90.952 | 87.544 | 88.428 | 84.837 | 81.96 | 77.21 | 75.79 | 68.086 | 43.23 | 41.554 | 41.096 | 38.869 | 36.622 | 35.2 | 33.949 | 33.339 | 30.929 | 29.202 | 26.582 | 26.467 | 27.443 | 26.241 | 24.324 | 26.911 | 23.856 | 23.722 | 22.401 | 21.69 | 19.552 | 18.095 | 17.837 | 19.636 | 19.519 | 18.813 | 20.769 | 21.626 | 22.009 | 23.283 | 22.469 | 19.824 | 18.742 | 18.065 | 17.186 | 16.846 | 16.919 | 15.907 | 15.245 | 13.865 | 13.851 | 12.988 | 12.434 | 7.627 | 7.016 | 6.45 | 5.86 | 5.397 | 5.143 | 4.621 | 4.347 | 4.604 | 4.097 | 3.404 | 3.411 | 3.005 | 3.022 | 2.906 | 2.9 | 2.2 | 2.6 | 2.8 | 2.2 | 2.9 | 3.5 | 2.9 | 2.9 | 3.2 | 3.4 | 3.2 | 2.8 | 3.4 | 2.7 | 2.4 | 2.2 | 4.5 | 5.5 | 5.4 | 5.3 | 6.2 | 6 | 6 | 6.2 | 0.7 | 0.8 | 0.9 | 1 | 1 | 1 | 2 | 2 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 8.7 | 8.9 | 9.8 | 2 | 0.1 | 0.3 |
Total Liabilities
| 317.093 | 328.279 | 329.299 | 346.566 | 308.983 | 311.169 | 278.561 | 292.162 | 300.088 | 302.213 | 299.879 | 324.852 | 313.4 | 329.69 | 289.707 | 304.57 | 289.581 | 287.001 | 293.898 | 262.287 | 271.06 | 260.483 | 280.375 | 251.823 | 268.392 | 262.744 | 266.463 | 276.051 | 271.086 | 239.669 | 208.631 | 189.604 | 205.719 | 199.815 | 190.14 | 184.493 | 177.68 | 195.855 | 177.179 | 193.749 | 173.329 | 139.37 | 147.348 | 140.199 | 111.343 | 111.89 | 92.168 | 101.613 | 88.319 | 90.367 | 75.337 | 71.969 | 56.219 | 64.647 | 60.694 | 64.855 | 51.129 | 56.398 | 46.684 | 57.118 | 62.315 | 50.412 | 56.414 | 46.879 | 54.818 | 45.842 | 50.566 | 48.65 | 54.534 | 44.956 | 53.337 | 50.079 | 52.294 | 41.341 | 46.8 | 40.267 | 45.382 | 36.612 | 42.68 | 35.504 | 36.684 | 41.926 | 34.42 | 37.13 | 28.057 | 30.01 | 24.481 | 26.415 | 20.75 | 22.392 | 18.26 | 21.847 | 15.533 | 17.093 | 12.869 | 17.538 | 12.155 | 14.915 | 10.299 | 12 | 7.9 | 10.3 | 14.6 | 12.9 | 15.5 | 12.9 | 14 | 12.7 | 15.5 | 13.8 | 12.8 | 11.5 | 14.3 | 11.7 | 12.4 | 11.8 | 12.3 | 10.9 | 13 | 13.7 | 15.7 | 12.4 | 14.1 | 13.9 | 10.7 | 11.3 | 9.6 | 10.8 | 14.1 | 13.2 | 13.7 | 14.2 | 2.7 | 3.6 | 4.1 | 5.1 | 3.1 | 3.5 | 12.6 | 12 | 13.3 | 6.6 | 4.8 | 4.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.765 | 0.765 | 0.765 | 0.763 | 0.763 | 0.763 | 0.763 | 0.762 | 0.762 | 0.762 | 0.762 | 0.76 | 0.76 | 0.76 | 0.76 | 0.758 | 0.757 | 0.757 | 0.757 | 0.756 | 0.755 | 0.755 | 0.755 | 0.753 | 0.753 | 0.752 | 0.752 | 0.75 | 0.748 | 0.746 | 0.744 | 0.742 | 0.742 | 0.742 | 0.74 | 0.738 | 0.737 | 0.733 | 0.732 | 0.729 | 0.725 | 0.721 | 0.72 | 0.719 | 0.717 | 0.704 | 0.703 | 0.7 | 0.699 | 0.698 | 0.697 | 0.695 | 0.694 | 0.694 | 0.694 | 0.693 | 0.46 | 0.46 | 0.459 | 0.458 | 0.457 | 0.457 | 0.457 | 0.456 | 0.453 | 0.453 | 0.451 | 0.447 | 0.447 | 0.296 | 0.292 | 0.29 | 0.289 | 0.289 | 0.288 | 0.287 | 0.285 | 0.284 | 0.187 | 0.185 | 0.184 | 0.182 | 0.181 | 0.12 | 0.118 | 0.117 | 0.116 | 0.116 | 0.116 | 0.115 | 0.115 | 0.113 | 0.112 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 212.631 | 198.595 | 200.381 | 185.01 | 170.301 | 175.794 | 167.19 | 154.495 | 154.501 | 170.267 | 179.427 | 183.957 | 197.55 | 203.793 | 210.02 | 200.893 | 188.578 | 176.268 | 168.404 | 195.455 | 191.515 | 188.025 | 184.592 | 190.092 | 173.033 | 161.269 | 149.743 | 163.86 | 157.678 | 148.134 | 139.333 | 130.94 | 124.134 | 117.821 | 112.354 | 106.886 | 110.789 | 106.626 | 103.098 | 100.237 | 97.244 | 131.761 | 130.026 | 127.464 | 133.959 | 131.998 | 130.581 | 127.042 | 125.471 | 125.017 | 124.652 | 126.921 | 127.09 | 127.686 | 128.358 | 130.993 | 132.13 | 133.085 | 134.04 | 135.837 | 138.011 | 138.078 | 138.089 | 137.741 | 137.364 | 138.317 | 137.388 | 136.11 | 133.931 | 131.17 | 127.831 | 124.268 | 121.818 | 118.548 | 115.36 | 112.299 | 109.258 | 106.66 | 103.951 | 101.279 | 98.556 | 96.042 | 93.566 | 91.178 | 89.13 | 87.013 | 84.353 | 81.807 | 79.612 | 77.401 | 75.207 | 73.176 | 71.312 | 69.475 | 67.77 | 66.141 | 65.616 | 63.808 | 62.054 | 60.6 | 62.3 | 59.9 | 57.4 | 55 | 52.7 | 50.4 | 48.2 | 46.1 | 44.2 | 42.3 | 42.1 | 40.3 | 38.7 | 37 | 35.1 | 33.4 | 32.8 | 31.3 | 31.2 | 29.4 | 28.1 | 26.3 | 24.6 | 23 | 23 | 21.5 | 20.1 | 18.8 | 18.2 | 16.9 | 15.1 | 14 | 23 | 21.2 | 19.8 | 18.2 | 17 | 15.4 | 14.4 | 13.2 | 9.2 | 7.2 | 5.1 | 3.7 |
Accumulated Other Comprehensive Income/Loss
| -0.524 | -2.617 | -2.172 | -1.844 | -4.777 | -3.13 | -2.27 | -3.477 | -5.507 | -3.214 | -1.269 | 4 | 3.981 | 4.995 | 4.292 | 5.563 | 4.915 | 4.042 | 2.386 | 2.919 | 2.822 | 2.365 | 1.574 | 0.158 | -0.712 | -0.204 | -0.301 | 0.837 | 0.844 | 0.762 | 0.16 | -0.319 | 1.308 | 1.676 | 1.098 | 0.543 | 0.206 | 0.008 | 0.028 | 0.025 | 0.052 | 0.056 | 0.05 | 0.049 | 0.043 | 0.044 | 0.15 | 0.127 | 0.171 | 0.153 | 0.17 | 0.343 | 0.373 | 0.297 | 0.012 | -0.078 | 0.152 | 0.031 | -0.06 | -14.487 | -14.321 | -14.299 | -14.22 | -14.296 | -14.643 | -14.271 | -13.826 | -14.106 | -13.773 | -13.824 | -13.308 | -13.077 | -14.643 | -12.734 | -12.713 | -12.892 | -12.442 | -12.501 | -12.054 | -11.592 | -11.211 | -11.236 | -10.936 | -10.489 | -13.202 | -14.876 | -14.555 | -14.145 | -13.719 | -13.52 | -13.128 | -12.739 | -12.457 | -12.342 | -11.932 | -11.864 | -11.866 | -11.738 | -11.389 | -11 | -10.9 | -11.9 | -11.9 | -11.4 | -12.5 | -14.3 | -14.7 | -14.2 | -13.9 | -13.4 | -12.8 | -12.8 | -12.3 | -13.4 | -12.9 | -12.3 | -11.9 | -11.3 | -10.8 | -10.2 | -10 | -9.4 | -8.9 | -8.3 | -7.7 | -7.3 | -6.8 | -6 | -5.4 | -4.9 | -4.5 | -4.1 | -3.7 | -3.3 | -3 | -2.6 | -2.4 | -2.3 | -2.2 | -2.1 | -1.6 | -1.2 | -0.8 | -0.5 |
Other Total Stockholders Equity
| 275.876 | 274.68 | 275.607 | 272.687 | 275.446 | 277.162 | 274.889 | 274.392 | 272.32 | 270.03 | 267.717 | 263.96 | 277.914 | 278.756 | 278.03 | 273.247 | 270.5 | 268.62 | 266.632 | 261.175 | 260.207 | 258.503 | 255.628 | 249.777 | 246.506 | 246.317 | 244.15 | 234.505 | 231.186 | 226.435 | 216.24 | 207.479 | 204.92 | 202.495 | 198.763 | 188.289 | 185.386 | 183.512 | 181.214 | 174.839 | 170.856 | 169.309 | 162.995 | 156.911 | 154.152 | 110.774 | 108.774 | 101.701 | 98.176 | 96.189 | 94.106 | 89.767 | 88.939 | 85.565 | 84.553 | 81.471 | 78.401 | 76.58 | 75.614 | 72.25 | 70.904 | 70.165 | 64.735 | 63.485 | 61.955 | 61.065 | 63.303 | 58.161 | 57.611 | 55.335 | 45.271 | 40.919 | 54.406 | 37.991 | 37.385 | 35.577 | 33.73 | 36.028 | 32.502 | 41.496 | 29.191 | 37.858 | 31.587 | 40.329 | 41.735 | 42.198 | 40.9 | 40.103 | 41.384 | 40.869 | 39.619 | 38.392 | 36.851 | 36.611 | 36.175 | 36.418 | 36.421 | 36.292 | 36.155 | 25.336 | 36.2 | 37 | 37.3 | 36.6 | 39 | 41.8 | 41.5 | 40.3 | 40.3 | 39.5 | 47.5 | 47.4 | 46.9 | 48 | 47.8 | 47.4 | 47.1 | 46.4 | 43.7 | 42.9 | 42.4 | 41.5 | 40.9 | 40.3 | 39.5 | 39.1 | 38.6 | 37.5 | 36.6 | 36 | 35.7 | 35.3 | 34.9 | 34.5 | 33.9 | 33 | 32.2 | 17.4 | 20.8 | 20.4 | 19.5 | 11.4 | 11.1 | 10.7 |
Total Shareholders Equity
| 488.748 | 471.423 | 474.581 | 456.616 | 441.733 | 450.589 | 440.572 | 426.172 | 422.076 | 437.845 | 446.637 | 452.677 | 480.205 | 488.304 | 493.102 | 480.461 | 464.75 | 449.687 | 438.179 | 460.305 | 455.299 | 449.648 | 442.549 | 440.78 | 419.58 | 408.134 | 394.344 | 399.952 | 390.456 | 376.077 | 356.477 | 338.842 | 331.104 | 322.734 | 312.955 | 296.456 | 297.118 | 290.879 | 285.072 | 275.83 | 268.877 | 301.847 | 293.791 | 285.143 | 288.871 | 243.52 | 240.208 | 229.57 | 224.517 | 222.057 | 219.625 | 217.726 | 217.096 | 214.242 | 213.617 | 213.079 | 211.143 | 210.156 | 210.053 | 208.774 | 209.372 | 208.7 | 203.281 | 201.682 | 199.772 | 199.835 | 201.142 | 194.718 | 191.989 | 186.801 | 173.394 | 165.477 | 161.87 | 156.828 | 153.033 | 148.163 | 143.273 | 142.972 | 136.64 | 131.46 | 127.931 | 122.846 | 125.334 | 121.198 | 117.781 | 114.453 | 110.815 | 107.881 | 107.392 | 104.866 | 101.812 | 98.943 | 95.817 | 93.855 | 92.123 | 90.805 | 90.281 | 88.474 | 86.93 | 86 | 87.7 | 85.1 | 82.8 | 80.2 | 79.2 | 77.9 | 75 | 72.2 | 70.6 | 68.4 | 76.8 | 74.9 | 73.3 | 71.6 | 70 | 68.5 | 68 | 66.4 | 64.1 | 62.1 | 60.5 | 58.4 | 56.6 | 55 | 54.8 | 53.3 | 51.9 | 50.3 | 49.4 | 48 | 46.3 | 45.2 | 54.2 | 52.4 | 50.7 | 48.6 | 46.8 | 30.5 | 33 | 31.5 | 27.1 | 17.4 | 15.4 | 13.9 |
Total Equity
| 488.748 | 471.423 | 474.581 | 456.616 | 441.733 | 450.589 | 440.572 | 426.172 | 422.076 | 437.845 | 446.637 | 452.677 | 480.205 | 488.304 | 493.102 | 480.461 | 464.75 | 449.687 | 438.179 | 460.305 | 455.299 | 449.648 | 442.549 | 440.78 | 419.58 | 408.134 | 394.344 | 399.952 | 390.456 | 376.077 | 356.477 | 338.842 | 331.104 | 322.734 | 312.955 | 296.456 | 297.118 | 290.879 | 285.072 | 275.83 | 268.877 | 301.847 | 293.791 | 285.143 | 288.871 | 243.52 | 240.208 | 229.57 | 224.517 | 222.057 | 219.625 | 217.726 | 217.096 | 214.242 | 213.617 | 213.079 | 211.143 | 210.156 | 210.053 | 208.774 | 209.372 | 208.7 | 203.281 | 201.682 | 199.772 | 199.835 | 201.142 | 194.718 | 191.989 | 186.801 | 173.394 | 165.477 | 161.87 | 156.828 | 153.033 | 148.163 | 143.273 | 142.972 | 136.64 | 131.46 | 127.931 | 122.846 | 125.334 | 121.198 | 117.781 | 114.453 | 110.815 | 107.881 | 107.392 | 104.866 | 101.812 | 98.943 | 95.817 | 93.855 | 92.123 | 90.805 | 90.281 | 88.474 | 86.93 | 86 | 87.7 | 85.1 | 82.8 | 80.2 | 79.2 | 77.9 | 75 | 72.2 | 70.6 | 68.4 | 76.8 | 74.9 | 73.3 | 71.6 | 70 | 68.5 | 68 | 66.4 | 64.1 | 62.1 | 60.5 | 58.4 | 56.6 | 55 | 54.8 | 53.3 | 51.9 | 50.3 | 49.4 | 48 | 46.3 | 45.2 | 54.2 | 52.4 | 50.7 | 48.6 | 46.8 | 30.5 | 33 | 31.5 | 27.1 | 17.4 | 15.4 | 13.9 |
Total Liabilities & Shareholders Equity
| 805.841 | 799.702 | 803.88 | 803.182 | 750.716 | 761.758 | 719.133 | 718.334 | 722.164 | 740.058 | 746.516 | 777.529 | 793.605 | 817.994 | 782.809 | 785.031 | 754.331 | 736.688 | 732.077 | 722.592 | 726.359 | 710.131 | 722.924 | 692.603 | 687.972 | 670.878 | 660.807 | 676.003 | 661.542 | 615.746 | 565.108 | 528.446 | 536.823 | 522.549 | 503.095 | 480.949 | 474.798 | 486.734 | 462.251 | 469.579 | 442.206 | 441.217 | 441.139 | 425.342 | 400.214 | 355.41 | 332.376 | 331.183 | 312.836 | 312.424 | 294.962 | 289.695 | 273.315 | 278.889 | 274.311 | 277.934 | 262.272 | 266.554 | 256.737 | 265.892 | 271.687 | 259.112 | 259.695 | 248.561 | 254.59 | 245.677 | 251.708 | 243.368 | 246.523 | 231.757 | 226.731 | 215.556 | 214.164 | 198.169 | 199.833 | 188.43 | 188.655 | 179.584 | 179.32 | 166.964 | 164.615 | 164.773 | 159.754 | 158.328 | 145.838 | 144.463 | 135.296 | 134.296 | 128.142 | 127.257 | 120.072 | 120.79 | 111.35 | 110.947 | 104.992 | 108.343 | 102.436 | 103.388 | 97.23 | 98 | 95.6 | 95.4 | 97.4 | 93.1 | 94.7 | 90.8 | 89 | 84.9 | 86.1 | 82.2 | 89.6 | 86.4 | 87.6 | 83.3 | 82.4 | 80.3 | 80.3 | 77.3 | 77.1 | 75.8 | 76.2 | 70.8 | 70.7 | 68.9 | 65.5 | 64.6 | 61.5 | 61.1 | 63.5 | 61.2 | 60 | 59.4 | 56.9 | 56 | 54.8 | 53.7 | 49.9 | 34 | 45.6 | 43.5 | 40.4 | 24 | 20.2 | 18.7 |