
HCL Infosystems Limited
NSE:HCL-INSYS.NS
12.5 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 84.3 | 0 | 140.734 | -2,262.3 | 146 | -2,249.8 | 200.599 | -1,360.6 | 200 | -1,635.2 | 221.9 | -1,262.7 | 674 | -444.9 | 391.3 | -1,082.3 | 725 | -1,390.9 | 555.7 | -1,727.3 | 239.8 | -3,480 | 907.3 | -4,233 | 922.1 | -4,128.2 | 1,096.8 | -4,294.8 | 1,246.5 | -5,018.5 | 1,380.9 | -5,435.2 | 1,567 | -2,683.1 | 2,183.4 | 1,592.1 | -2,194.1 | 1,344.1 | -3,676.2 | 1,343.7 | -3,722 | 3,472.5 | -11,320.6 | 3,132.2 | 0 | 5,810.2 | 3,026.6 | 5,447.2 |
Short Term Investments
| 1,825.4 | 0 | 1,278.073 | 4,524.6 | 2,186.2 | 4,499.6 | 1,502.086 | 2,721.2 | 1,190.5 | 3,270.4 | 1,378.4 | 2,525.4 | 663.2 | 889.8 | 0 | 2,164.6 | 657.6 | 2,781.8 | 0 | 3,454.6 | 1,487.5 | 6,960 | 1,309.9 | 8,466 | 3,310.9 | 8,256.4 | 181.6 | 8,589.6 | 1,563.6 | 10,037 | 56.7 | 10,870.4 | 1,523 | 5,366.2 | 499.7 | 1,498.4 | 4,388.2 | 2,348.4 | 7,352.4 | 2,332.5 | 7,444 | 1,747.8 | 22,641.2 | 8,188.4 | 0 | 11,897.4 | 4,317.7 | 0 |
Cash and Short Term Investments
| 1,909.7 | 1,583.8 | 1,421.952 | 2,262.3 | 2,262.3 | 2,249.8 | 2,293.7 | 1,360.6 | 1,390.5 | 1,635.2 | 1,191.9 | 1,262.7 | 1,337.2 | 444.9 | 391.3 | 1,082.3 | 1,382.6 | 1,390.9 | 555.7 | 1,727.3 | 1,727.3 | 3,480 | 2,217.2 | 4,233 | 4,233 | 4,128.2 | 2,455.8 | 4,294.8 | 4,294.8 | 5,018.5 | 3,077.9 | 5,435.2 | 5,435.2 | 2,683.1 | 2,683.1 | 3,090.5 | 2,194.1 | 3,692.5 | 3,676.2 | 3,676.2 | 3,722 | 3,722 | 11,320.6 | 11,320.6 | 0 | 17,707.6 | 7,344.3 | 5,447.2 |
Net Receivables
| 191.8 | 0 | 343.057 | 0 | 226.7 | 0 | 469.734 | 0 | 291.4 | 0 | 699.4 | 0 | 624.8 | 0 | 1,654.1 | 0 | 1,209.4 | 0 | 4,012.6 | 0 | 5,065.6 | 0 | 8,999.8 | 0 | 12,479 | 0 | 12,877.9 | 0 | 13,007.9 | 0 | 14,772.7 | 0 | 14,738.1 | 0 | 9,312.2 | 0 | 0 | 11,227 | 0 | 7,314.5 | 0 | 20,428.2 | 0 | 26,865.3 | 11,720 | 0 | 0 | 0 |
Inventory
| 3.3 | 0 | 3.7 | 0 | 3.6 | 0 | 6.4 | 0 | 4.6 | 0 | 5.1 | 0 | 21.9 | 0 | 28.4 | 0 | 148.4 | 0 | 279.1 | 0 | 788.9 | 0 | 955.1 | 0 | 2,145.7 | 0 | 2,989.4 | 0 | 2,235 | 0 | 1,413.1 | 0 | 1,618 | 0 | 2,142 | 2,361.7 | 0 | 2,547.4 | 0 | 3,251.7 | 0 | 4,356.5 | 0 | 5,684.1 | 8,500 | 15,505.8 | 7,073.2 | 18,307 |
Other Current Assets
| 286.3 | 0 | 284.81 | 0 | 343.6 | 0 | 119.005 | 0 | 529.3 | 0 | 896.3 | 0 | 1,509.5 | 0 | 1,045.4 | 0 | 2,340.1 | 0 | 1,461.4 | 0 | 6,113.4 | 0 | 1,928.6 | 0 | 1,667.7 | 0 | 4,972.8 | 0 | 2,073.3 | 0 | 2,912.3 | 0 | 1,294.6 | 0 | 10,400.5 | 21,376.4 | 0 | 11,146.3 | 0 | 14,257 | 0 | 4,224.6 | 0 | 3,836.6 | 17,120 | 55,601.6 | 27,284.3 | 55,388.6 |
Total Current Assets
| 2,391.1 | 1,583.8 | 2,053.519 | 2,262.3 | 2,836.2 | 2,249.8 | 2,873.189 | 1,360.6 | 2,215.8 | 1,635.2 | 2,792.7 | 1,262.7 | 3,493.4 | 444.9 | 3,116.1 | 1,082.3 | 5,080.5 | 1,390.9 | 6,305.7 | 1,727.3 | 13,695.2 | 3,480 | 14,471 | 4,233 | 20,525.4 | 4,128.2 | 23,604.3 | 4,294.8 | 21,611 | 5,018.5 | 20,401.6 | 5,435.2 | 23,085.9 | 2,683.1 | 24,537.8 | 26,828.6 | 2,194.1 | 28,613.2 | 3,676.2 | 28,499.4 | 3,722 | 32,731.3 | 11,320.6 | 47,706.6 | 37,340 | 88,815 | 41,701.8 | 79,142.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.2 | 0 | 22.48 | 0 | 24.2 | 0 | 25.357 | 0 | 41.7 | 0 | 39.2 | 0 | 130.8 | 0 | 356.3 | 0 | 525.8 | 0 | 549.8 | 0 | 632.1 | 0 | 803.4 | 0 | 1,053.8 | 0 | 1,058.2 | 0 | 1,127.7 | 0 | 1,171.2 | 0 | 1,311.9 | 0 | 2,208.6 | 0 | 0 | 1,366.4 | 0 | 0 | 0 | 2,306.4 | 0 | 3,038.1 | 4,110 | 6,049 | 3,030 | 7,483.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549.7 | 0 | 549.7 | 0 | 549.7 | 0 | 838.2 | 0 | 5,042.4 | 0 | 5,675.3 | 0 | 5,108.2 | 0 | 0 | 0 | 0 | 5,775.7 | 0 | 6,331.4 | 0 | 348.1 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.3 | 0 | 2.643 | 0 | 3 | 0 | 3.4 | 0 | 0.1 | 0 | 0.3 | 0 | 0.6 | 0 | 0.8 | 0 | 1.7 | 0 | 3.5 | 0 | 5.6 | 0 | 66.8 | 0 | 62.6 | 0 | 68.4 | 0 | 26.6 | 0 | 215.3 | 0 | 262.4 | 0 | 0 | 0 | 0 | 6,747.4 | 0 | 0 | 0 | 565.1 | 0 | 722.5 | 0 | 0 | 1,012.4 | 0 |
Goodwill and Intangible Assets
| 2.3 | 0 | 2.643 | 0 | 3 | 0 | 3.4 | 0 | 0.1 | 0 | 0.3 | 0 | 0.6 | 0 | 0.7 | 0 | 1.7 | 0 | 3.5 | 0 | 5.6 | 0 | 616.5 | 0 | 612.3 | 0 | 618.1 | 0 | 864.8 | 0 | 5,257.7 | 0 | 5,937.7 | 0 | 5,108.2 | 5,797.9 | 0 | 6,747.4 | 0 | 5,775.7 | 0 | 6,896.8 | 0 | 1,070.6 | 0 | 9,089.6 | 1,012.4 | 0 |
Long Term Investments
| -1,744.6 | 0 | 629.3 | 0 | -2,028.5 | 0 | 0 | 0 | -504.2 | 0 | -1,134.2 | 0 | -404.4 | 0 | 0 | 0 | -406.7 | 0 | 0 | 0 | -1,235.1 | 0 | -1,300.1 | 0 | -2,290.1 | 0 | -176.5 | 0 | -1,364 | 0 | -53.9 | 0 | -1,156.7 | 0 | 0.2 | 0 | 0 | 5 | 0 | 0 | 0 | -0.3 | 0 | 0 | 11,290 | -9,089.6 | 0 | 0 |
Tax Assets
| 1,744.6 | 0 | 0 | 0 | 2,028.5 | 0 | 0 | 0 | 504.2 | 0 | 1,134.2 | 0 | 404.4 | 0 | 0 | 0 | 406.7 | 0 | 0 | 0 | 650.2 | 0 | 1,950.3 | 0 | 650.2 | 0 | 650.2 | 0 | 1,777.6 | 0 | 1,654.3 | 0 | 1,336.7 | 0 | 0 | 4.4 | 0 | 4.3 | 0 | 0 | 0 | 56.3 | 0 | 0 | 0 | 730.2 | 273.1 | 419.6 |
Other Non-Current Assets
| 3,690.8 | -1,583.8 | 1,849.082 | -2,262.3 | 4,026.9 | -2,249.8 | 2,157.094 | -1,360.6 | 3,028.1 | -1,635.2 | 3,214.4 | -1,262.7 | 2,772.1 | -444.9 | 3,019.1 | -1,082.3 | 3,590.6 | -1,390.9 | 3,610.5 | -1,727.3 | 4,552.7 | -3,480 | 5,756.1 | -4,233 | 6,128.9 | -4,128.2 | 3,043.1 | -4,294.8 | 4,968 | -5,018.5 | 3,409.4 | -5,435.2 | 4,229.6 | -2,683.1 | 3,350 | 5,406.6 | -2,194.1 | 2,738.7 | -3,676.2 | 5,530.9 | -3,722 | 3,124.6 | -11,320.6 | 4,967.7 | -15,400 | 21,087.2 | 4,244.7 | 8,436.6 |
Total Non-Current Assets
| 1,965.7 | -1,583.8 | 2,503.505 | -2,262.3 | 2,025.6 | -2,249.8 | 2,185.851 | -1,360.6 | 2,565.7 | -1,635.2 | 2,119.7 | -1,262.7 | 2,499.1 | -444.9 | 3,376.1 | -1,082.3 | 3,711.4 | -1,390.9 | 4,163.8 | -1,727.3 | 4,605.5 | -3,480 | 5,875.9 | -4,233 | 6,155.1 | -4,128.2 | 5,193.1 | -4,294.8 | 7,374.1 | -5,018.5 | 11,438.7 | -5,435.2 | 11,659.2 | -2,683.1 | 10,667 | 11,208.9 | -2,194.1 | 10,856.8 | -3,676.2 | 11,306.6 | -3,722 | 12,384.1 | -11,320.6 | 9,076.4 | 15,400 | 18,776.8 | 8,560.2 | 16,340 |
Total Assets
| 4,356.8 | 0 | 4,557.024 | 0 | 4,861.8 | 0 | 5,059.04 | 0 | 4,781.5 | 0 | 4,912.5 | 0 | 5,992.5 | 0 | 6,492.2 | 0 | 8,791.9 | 0 | 10,469.5 | 0 | 18,300.7 | 0 | 19,973.5 | 0 | 26,680.5 | 0 | 28,797.4 | 0 | 28,985.1 | 0 | 31,840.3 | 0 | 34,745.1 | 0 | 35,204.8 | 38,037.5 | 0 | 39,470 | 0 | 39,806 | 0 | 45,115.4 | 0 | 56,783 | 58,320 | 107,591.8 | 50,262 | 95,482.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 580.7 | 0 | 464.974 | 0 | 564.1 | 0 | 554.59 | 0 | 656.1 | 0 | 745.6 | 0 | 1,086.1 | 0 | 1,331.2 | 0 | 2,425.4 | 0 | 3,472.9 | 0 | 6,359.9 | 0 | 6,794.8 | 0 | 11,780.9 | 0 | 8,390.6 | 0 | 10,661.9 | 0 | 7,371.6 | 0 | 8,167.9 | 0 | 8,880.7 | 10,259.9 | 0 | 10,731.2 | 0 | 11,438 | 0 | 14,357.9 | 0 | 22,210.8 | 0 | 0 | 17,468.4 | 0 |
Short Term Debt
| 3,550 | 0 | 3,550 | 0 | 3,550.1 | 0 | 3,550.1 | 0 | 3,550.1 | 0 | 2,559.3 | 0 | 4,072.3 | 0 | 3,479.5 | 0 | 3,931.4 | 0 | 4,821.6 | 0 | 6,348.1 | 0 | 7,997.1 | 0 | 4,593.4 | 0 | 10,829 | 0 | 6,415.6 | 0 | 9,241.5 | 0 | 5,758.7 | 0 | 4,536.3 | 6,262 | 0 | 6,438.8 | 0 | 4,039 | 0 | 7,237.3 | 0 | 5,612.2 | 0 | 0 | 4,924.1 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 32 | 0 | 0 | 0 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.9 | 0 | 12.7 | 0 | 32.2 | 0 | 40 | 0 | 46 | 0 | 22.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1,334.549 | 0 | 0 | 0 | 1,467.5 | 0 | 0 | 0 | 1,424.1 | 0 | 0 | 0 | 1,263.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.8 | 0 | 163.8 | 0 | 0 | 0 | 304.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,014.1 | 0 | 1,878.845 | 0 | 3,276.1 | 0 | 2,005.01 | 0 | 2,907.7 | 0 | 706 | 0 | 2,302.3 | 0 | 881.9 | 0 | 3,106.4 | 0 | 2,308.2 | 0 | 4,620 | 0 | 2,985.2 | 0 | 7,322.3 | 0 | 5,379.2 | 0 | 8,064.3 | 0 | 5,357.9 | 0 | 8,802.3 | 0 | 5,910.2 | 5,961.3 | 0 | 6,846.8 | 0 | 7,597.2 | 0 | 4,442.5 | 0 | 4,582.5 | 26,880 | 62,506.6 | 5,683.1 | 42,220.6 |
Total Current Liabilities
| 7,144.8 | 0 | 7,228.368 | 0 | 7,390.3 | 0 | 7,577.2 | 0 | 7,114.2 | 0 | 6,909.8 | 0 | 7,460.7 | 0 | 8,278.6 | 0 | 9,463.2 | 0 | 10,602.7 | 0 | 17,328 | 0 | 17,808 | 0 | 23,709.3 | 0 | 24,631 | 0 | 25,181.8 | 0 | 22,017 | 0 | 22,751.8 | 0 | 19,327.2 | 22,624 | 0 | 24,180.6 | 0 | 23,074.2 | 0 | 26,342.6 | 0 | 32,405.5 | 26,880 | 62,506.6 | 28,075.6 | 42,220.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.3 | 0 | 372 | 0 | 593.1 | 0 | 897.9 | 0 | 243.6 | 0 | 614.8 | 0 | 990.8 | 0 | 997.8 | 0 | 1,691.7 | 0 | 3,220.1 | 0 | 4,131.6 | 0 | 4,470.1 | 0 | 5,421.5 | -157.6 | 0 | 2,457.3 | 0 | 2,834.2 | 0 | 3,881.4 | 0 | 5,069 | 12,830 | 3,653.8 | 1,322 | 14,531.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.1 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 0 | 157.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.3 | 0 | 54.4 | 0 | 38.7 | 0 | 25.1 | 0 | 8.6 | 0 | 3.5 | 0 | 5.7 | 0 | 0 | 7.1 | 0 | 9.3 | 0 | 9 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 21.6 | 2,693.2 | 21.851 | 0 | 16.4 | 0 | 16.8 | 0 | 19.6 | 0 | 15.5 | 0 | 18.4 | 0 | 21.2 | 0 | 54.7 | 0 | 44.6 | 0 | 85.4 | 0 | 78.8 | 0 | 108.5 | 0 | 96.2 | 0 | 161.1 | 0 | 187.1 | 0 | 224.7 | 0 | 375.7 | 177.9 | 0 | 247.8 | 0 | 414.6 | 0 | 455.7 | 0 | 962.4 | -12,830 | 3,610.6 | 1,753.3 | 0 |
Total Non-Current Liabilities
| 21.6 | 2,693.2 | 21.851 | 2,544.9 | 16.4 | 2,535 | 16.8 | 2,352.3 | 19.6 | 2,151.1 | 153.8 | 1,858.6 | 390.4 | 2,400.7 | 614.3 | 1,623.9 | 952.6 | 421.4 | 288.2 | 0 | 729.5 | 0 | 1,124 | 0 | 1,145 | 0 | 1,813 | 0 | 3,389.8 | 0 | 4,329.1 | 0 | 4,700.5 | 0 | 5,797.2 | 3,950 | 0 | 2,714.4 | 0 | 3,257.8 | 0 | 4,342.2 | 0 | 6,031.4 | 12,830 | 7,264.4 | 3,075.3 | 14,531.2 |
Total Liabilities
| 7,166.4 | 2,693.2 | 7,250.219 | 2,544.9 | 7,406.7 | 2,535 | 7,593.99 | 2,352.3 | 7,133.8 | 2,151.1 | 7,063.6 | 1,858.6 | 7,851.1 | 2,400.7 | 8,892.9 | 1,623.9 | 10,415.8 | 421.4 | 10,890.9 | 0 | 18,057.5 | 0 | 18,932 | 0 | 24,854.3 | 0 | 26,444 | 0 | 28,571.6 | 0 | 26,346.1 | 0 | 27,452.3 | 0 | 25,124.4 | 26,574 | 0 | 26,895 | 0 | 26,332 | 0 | 30,684.8 | 0 | 38,436.9 | 39,710 | 69,771 | 31,150.9 | 56,751.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 658.4 | 0 | 658.421 | 0 | 658.4 | 0 | 658.421 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 658.4 | 0 | 446 | 0 | 445.8 | 0 | 445.8 | 0 | 445.8 | 445.8 | 0 | 445.8 | 0 | 445.8 | 0 | 445.8 | 0 | 445.8 | 18,610 | 891.6 | 445.8 | 891.6 |
Retained Earnings
| 0 | 0 | -17,573.685 | 0 | 0 | 0 | -17,414.5 | 0 | 0 | 0 | -17,026.4 | 0 | 0 | 0 | -17,267.5 | 0 | 0 | 0 | -15,298.1 | 0 | 0 | 0 | -13,929.9 | 0 | 0 | 0 | -12,563.7 | 0 | 0 | 0 | -2,264.6 | 0 | 0 | 0 | 0 | 0 | 0 | 2,632.3 | 0 | 0 | 0 | 6,637 | 0 | 8,821.5 | 0 | 0 | 7,463.7 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -2,693.2 | 0 | -2,544.9 | 0 | -2,535 | 119.869 | -2,352.3 | 0 | -2,151.1 | 0 | -1,858.6 | 0 | -2,400.7 | 2,264.7 | -1,623.9 | 0 | -421.4 | 0 | 243.2 | 0 | 1,041.5 | 2,369.3 | 1,826.2 | 0 | 2,353.4 | 157 | 413.5 | 0 | 5,494.2 | 111.4 | 7,292.8 | 0 | 10,080.4 | 9,634.6 | 0 | 12,575 | 0 | 13,474 | 0 | 14,430.6 | 0 | 18,346.1 | 118.8 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,468 | 0 | 14,222.069 | 0 | -3,203.3 | 0 | 14,101.26 | 0 | -3,010.7 | 0 | 14,216.9 | 0 | -2,517 | 0 | 11,943.7 | 0 | -2,282.3 | 0 | 14,218.3 | 0 | -415.2 | 0 | 11,943.7 | 0 | 1,167.8 | 0 | 14,101.7 | 0 | -32.5 | 0 | 7,201.6 | 0 | 6,847 | 0 | 0 | 11,017.7 | 0 | 9,496.9 | 0 | 13,028.2 | 0 | 7,347.8 | 0 | 8,960 | 0 | 36,929.2 | 11,201.6 | 37,788.4 |
Total Shareholders Equity
| -2,809.6 | -2,693.2 | -2,693.195 | -2,544.9 | -2,544.9 | -2,535 | -2,534.95 | -2,352.3 | -2,352.3 | -2,151.1 | -2,151.1 | -1,858.6 | -1,858.6 | -2,400.7 | -2,400.7 | -1,623.9 | -1,623.9 | -421.4 | -421.4 | 243.2 | 243.2 | 1,041.5 | 1,041.5 | 1,826.2 | 1,826.2 | 2,353.4 | 2,353.4 | 413.5 | 413.5 | 5,494.2 | 5,494.2 | 7,292.8 | 7,292.8 | 10,080.4 | 10,080.4 | 11,463.5 | 12,575 | 12,575 | 13,474 | 13,474 | 14,430.6 | 14,430.6 | 18,346.1 | 18,346.1 | 18,610 | 37,820.8 | 19,111.1 | 38,680 |
Total Equity
| -2,809.6 | -2,693.2 | -2,693.195 | -2,544.9 | -2,544.9 | -2,535 | -2,534.95 | -2,352.3 | -2,352.3 | -2,151.1 | -2,151.1 | -1,858.6 | -1,858.6 | -2,400.7 | -2,400.7 | -1,623.9 | -1,623.9 | -421.4 | -421.4 | 243.2 | 243.2 | 1,041.5 | 1,041.5 | 1,826.2 | 1,826.2 | 2,353.4 | 2,353.4 | 413.5 | 413.5 | 5,494.2 | 5,494.2 | 7,292.8 | 7,292.8 | 10,080.4 | 10,080.4 | 11,463.5 | 12,575 | 12,575 | 13,474 | 13,474 | 14,430.6 | 14,430.6 | 18,346.1 | 18,346.1 | 18,610 | 37,820.8 | 19,111.1 | 38,731 |
Total Liabilities & Shareholders Equity
| 4,356.8 | 0 | 4,557.024 | 0 | 4,861.8 | 0 | 5,059.04 | 0 | 4,781.5 | 0 | 4,912.5 | 0 | 5,992.5 | 0 | 6,492.2 | 0 | 8,791.9 | 0 | 10,469.5 | 243.2 | 18,300.7 | 1,041.5 | 19,973.5 | 1,826.2 | 26,680.5 | 2,353.4 | 28,797.4 | 413.5 | 28,985.1 | 5,494.2 | 31,840.3 | 7,292.8 | 34,745.1 | 10,080.4 | 35,204.8 | 38,037.5 | 12,575 | 39,470 | 13,474 | 39,806 | 14,430.6 | 45,115.4 | 18,346.1 | 56,783 | 0 | 107,591.8 | 50,262 | 95,482.8 |